Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.18%1.45B | 14.14%1.33B | -12.96%1.16B | -18.13%1.34B | 1.73%1.63B | 5.15%1.6B | 13.36%1.53B | 13.09%1.35B | 1.39%1.19B | -2.35%1.17B |
Operating revenue | 9.18%1.45B | 14.14%1.33B | -12.96%1.16B | -18.13%1.34B | 1.73%1.63B | 5.15%1.6B | 13.36%1.53B | 13.09%1.35B | 1.39%1.19B | -2.35%1.17B |
Cost of revenue | 5.98%611.1M | 18.28%576.6M | -18.72%487.5M | -16.44%599.8M | 3.01%717.8M | 5.88%696.8M | 12.44%658.1M | 15.47%585.3M | 1.93%506.9M | -1.41%497.3M |
Gross profit | 11.63%838.1M | 11.15%750.8M | -8.27%675.5M | -19.45%736.4M | 0.75%914.2M | 4.60%907.4M | 14.07%867.5M | 11.33%760.5M | 0.99%683.1M | -3.04%676.4M |
Operating expense | 12.33%649.5M | 7.95%578.2M | -29.50%535.6M | -8.46%759.7M | 13.53%829.9M | 6.70%731M | 12.89%685.1M | 12.83%606.9M | 5.86%537.9M | -0.70%508.1M |
Selling and administrative expenses | 12.61%522.6M | 4.76%464.1M | -33.18%443M | -8.13%663M | 15.62%721.7M | 9.84%624.2M | 14.12%568.3M | 13.36%498M | 5.88%439.3M | 0.02%414.9M |
-Selling and marketing expense | 7.12%249.6M | 4.86%233M | -17.18%222.2M | -22.39%268.3M | -1.82%345.7M | 4.67%352.1M | 5.09%336.4M | 16.65%320.1M | 1.14%274.4M | 1.23%271.3M |
-General and administrative expense | 18.13%273M | 4.66%231.1M | -44.06%220.8M | 4.97%394.7M | 38.18%376M | 17.34%272.1M | 30.35%231.9M | 7.88%177.9M | 14.83%164.9M | -2.18%143.6M |
Other operating expenses | 11.22%126.9M | 23.22%114.1M | -4.24%92.6M | -10.63%96.7M | 1.31%108.2M | -8.56%106.8M | 7.25%116.8M | 10.45%108.9M | 5.79%98.6M | -3.82%93.2M |
Operating profit | 9.27%188.6M | 23.37%172.6M | 700.43%139.9M | -127.64%-23.3M | -52.21%84.3M | -3.29%176.4M | 18.75%182.4M | 5.79%153.6M | -13.73%145.2M | -9.47%168.3M |
Net non-operating interest income expense | 355.56%6.9M | -136.49%-2.7M | 197.37%7.4M | 28.97%-7.6M | -28.92%-10.7M | -84.44%-8.3M | 34.78%-4.5M | -245.00%-6.9M | -600.00%-2M | 103.03%400K |
Non-operating interest income | 178.95%5.3M | -66.07%1.9M | 211.11%5.6M | 157.14%1.8M | 40.00%700K | -16.67%500K | 20.00%600K | 66.67%500K | 0.00%300K | -40.00%300K |
Non-operating interest expense | -10.87%4.1M | -14.81%4.6M | -40.66%5.4M | -19.47%9.1M | 32.94%11.3M | 34.92%8.5M | -3.08%6.3M | 25.00%6.5M | -10.34%5.2M | -37.63%5.8M |
Total other finance cost | ---5.7M | ---- | -2,500.00%-7.2M | 200.00%300K | -66.67%100K | 125.00%300K | -233.33%-1.2M | 131.03%900K | 50.85%-2.9M | -234.09%-5.9M |
Other net income (expense) | ||||||||||
Special income (charges) | 11.89%-12.6M | -106.31%-14.3M | 6,191.67%226.5M | -98.08%3.6M | 281.67%187.4M | -51.14%49.1M | 187.16%100.5M | -7,106.25%-115.3M | -166.67%-1.6M | -97.56%2.4M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.50%1M | --1.6M | ---- |
-Less:Other special charges | -11.89%12.6M | 106.31%14.3M | -6,191.67%-226.5M | 98.28%-3.6M | -325.05%-208.7M | 51.14%-49.1M | ---100.5M | ---- | ---- | 97.56%-2.4M |
-Write off | ---- | ---- | ---- | ---- | --21.3M | --0 | ---- | ---- | ---- | ---- |
Income before tax | 22.51%185.6M | -59.47%151.5M | 9,217.07%373.8M | -101.58%-4.1M | 18.94%259.3M | -21.70%218M | 772.73%278.4M | -77.47%31.9M | -17.24%141.6M | -37.03%171.1M |
Income tax | 9.54%40.2M | -3.93%36.7M | 196.12%38.2M | -48.81%12.9M | -23.17%25.2M | -24.77%32.8M | 101.85%43.6M | -22.30%21.6M | -22.78%27.8M | -49.79%36M |
Net income | -63.79%145.4M | 15.74%401.5M | 2,140.59%346.9M | -107.26%-17M | 26.40%234.1M | -21.12%185.2M | 2,179.61%234.8M | -90.95%10.3M | -15.77%113.8M | -32.45%135.1M |
Net income continuous Operations | 26.66%145.4M | -65.79%114.8M | 2,074.12%335.6M | -107.26%-17M | 26.40%234.1M | -21.12%185.2M | 2,179.61%234.8M | -90.95%10.3M | -15.77%113.8M | -32.45%135.1M |
Net income discontinuous operations | --0 | 2,437.17%286.7M | --11.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | -63.79%145.4M | 15.74%401.5M | 2,140.59%346.9M | -107.26%-17M | 26.40%234.1M | -21.12%185.2M | 2,179.61%234.8M | -90.95%10.3M | -15.77%113.8M | -32.45%135.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -63.79%145.4M | 15.74%401.5M | 2,140.59%346.9M | -107.26%-17M | 26.40%234.1M | -21.12%185.2M | 2,179.61%234.8M | -90.95%10.3M | -15.77%113.8M | -32.45%135.1M |
Basic earnings per share | -62.40%0.7015 | 22.29%1.8655 | 2,189.73%1.5255 | -107.22%-0.073 | 28.30%1.011 | -20.00%0.788 | 2,190.70%0.985 | -91.00%0.043 | -15.92%0.478 | -32.80%0.5685 |
Diluted earnings per share | -62.40%0.697 | 21.94%1.8535 | 2,182.19%1.52 | -107.24%-0.073 | 28.49%1.008 | -19.99%0.7845 | 2,180.23%0.9805 | -90.99%0.043 | -15.87%0.477 | -32.70%0.567 |
Dividend per share | 7.55%0.3872 | 5.54%0.36 | 4.23%0.3411 | 4.86%0.3273 | 7.48%0.3121 | 8.91%0.2904 | 9.57%0.2666 | 0.69%0.2433 | 22.28%0.2417 | 0.1976 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |