(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.50%7.56M | -75.50%7.56M | -89.45%9.53M | -77.80%30.84M | -77.80%30.84M | --33.88M | 187.74%90.28M | --103.5M | 189.84%138.95M | 189.84%138.95M |
-Cash and cash equivalents | -75.58%7.41M | -75.58%7.41M | -89.41%9.51M | -77.16%30.36M | -77.16%30.36M | --33.37M | 243.53%89.77M | --103.01M | 207.27%132.94M | 207.27%132.94M |
-Short-term investments | -70.52%143K | -70.52%143K | -96.61%17K | -91.93%485K | -91.93%485K | --512K | -90.42%502K | --488K | 28.49%6.01M | 28.49%6.01M |
Receivables | -99.82%13K | -99.82%13K | ---- | 221.92%7.39M | 221.92%7.39M | --1.01M | --461K | --771K | 214.81%2.3M | 214.81%2.3M |
-Accounts receivable | --0 | --0 | ---- | 20.00%24K | 20.00%24K | --80K | --44K | --2K | --20K | --20K |
-Taxes receivable | ---- | ---- | ---- | 225.71%6.74M | 225.71%6.74M | ---- | ---- | ---- | --2.07M | --2.07M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | --1K | --1K | 0.00%11K | 0.00%11K |
-Other receivables | -97.92%13K | -97.92%13K | ---- | 220.51%625K | 220.51%625K | --933K | --416K | --768K | -72.84%195K | -72.84%195K |
Inventory | --0 | --0 | --0 | --73K | --73K | --106K | --147K | ---- | --0 | --0 |
Prepaid assets | ---- | ---- | ---- | 1,390.20%17.33M | 1,390.20%17.33M | ---- | ---- | ---- | --1.16M | --1.16M |
Other current assets | 83.45%266K | 83.45%266K | -90.44%1.47M | 3,525.00%145K | 3,525.00%145K | --22.35M | 382.48%15.37M | --13.29M | -99.31%4K | -99.31%4K |
Total current assets | -85.96%7.83M | -85.96%7.83M | -89.65%11M | -60.83%55.78M | -60.83%55.78M | --57.35M | 207.45%106.25M | --117.55M | 189.17%142.41M | 189.17%142.41M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -95.83%1.17M | -67.64%1.46M | -67.64%1.46M | --46.11M | 636.26%28.13M | --4.55M | 11.46%4.5M | 11.46%4.5M |
-Gross PPE | --0 | --0 | -95.83%1.17M | 765.10%41.27M | 765.10%41.27M | --46.11M | 636.26%28.13M | --4.55M | 14.06%4.77M | 14.06%4.77M |
-Accumulated depreciation | --0 | --0 | ---- | -14,701.86%-39.82M | -14,701.86%-39.82M | ---- | ---- | ---- | -86.81%-269K | -86.81%-269K |
Goodwill and other intangible assets | --0 | --0 | --0 | -98.54%3K | -98.54%3K | --189K | 29.94%204K | --223K | 1,187.50%206K | 1,187.50%206K |
-Other intangible assets | ---- | ---- | ---- | -98.54%3K | -98.54%3K | ---- | ---- | ---- | 1,187.50%206K | 1,187.50%206K |
Investments and advances | 524.68%987K | 524.68%987K | -46.24%50K | 73.63%158K | 73.63%158K | --148K | 2.20%93K | --91K | 121.95%91K | 121.95%91K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | --0 | --1K | --1K | 0.00%11K | 0.00%11K |
Non current prepaid assets | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | -17.98%73K | -17.98%73K | --73K | --72K | --98K | --89K | --89K |
Total non current assets | -38.68%1.04M | -38.68%1.04M | -95.71%1.22M | -65.41%1.69M | -65.41%1.69M | --46.52M | 600.44%28.49M | --4.97M | 19.34%4.89M | 19.34%4.89M |
Total assets | -84.56%8.87M | -84.56%8.87M | -90.93%12.22M | -60.98%57.47M | -60.98%57.47M | --103.87M | 248.84%134.75M | --122.52M | 176.13%147.3M | 176.13%147.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -87.80%1.49M | -87.80%1.49M | -93.10%1.13M | 45.18%12.22M | 45.18%12.22M | --16.69M | 138.53%16.39M | --5.86M | 171.61%8.42M | 171.61%8.42M |
-accounts payable | -79.10%1.22M | -79.10%1.22M | -86.97%1.13M | -14.91%5.84M | -14.91%5.84M | --10.17M | 26.20%8.67M | --5.42M | 159.88%6.87M | 159.88%6.87M |
-Total tax payable | --0 | --0 | ---- | 2.53%567K | 2.53%567K | --794K | --628K | --439K | 144.69%553K | 144.69%553K |
-Other payable | -95.36%270K | -95.36%270K | ---- | 480.92%5.82M | 480.92%5.82M | --5.73M | --7.09M | ---- | 331.47%1M | 331.47%1M |
Current accrued expenses | --0 | --0 | ---- | -12.82%1.11M | -12.82%1.11M | --1.5M | --1.64M | --5.22M | -13.12%1.27M | -13.12%1.27M |
Current provisions | 2,075.28%53.86M | 2,075.28%53.86M | 12,440.60%58.69M | 12.44%2.48M | 12.44%2.48M | --453K | 1,237.14%468K | --1.43M | 1,883.78%2.2M | 1,883.78%2.2M |
Current debt and capital lease obligation | 26.06%38.1M | 26.06%38.1M | 6,316.54%34.14M | 6,303.60%30.23M | 6,303.60%30.23M | --820K | -95.22%532K | --503K | -94.97%472K | -94.97%472K |
-Current debt | 27.46%37.96M | 27.46%37.96M | ---- | 95,970.97%29.78M | 95,970.97%29.78M | ---- | ---- | ---- | -99.66%31K | -99.66%31K |
-Current capital lease obligation | -67.72%143K | -67.72%143K | ---- | 0.45%443K | 0.45%443K | ---- | ---- | ---- | 52.60%441K | 52.60%441K |
Current deferred liabilities | --0 | --0 | --0 | --396K | --396K | --57K | --115K | ---- | --0 | --0 |
Other current liabilities | -50.00%3K | -50.00%3K | ---- | --6K | --6K | --4K | -99.59%6K | ---- | ---- | ---- |
Current liabilities | 100.65%93.46M | 100.65%93.46M | 390.53%93.96M | 265.37%46.58M | 265.37%46.58M | --19.55M | -1.75%19.15M | --13.01M | -9.34%12.75M | -9.34%12.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -78.77%987K | -78.77%987K | -82.77%1.06M | -26.82%4.65M | -26.82%4.65M | --6.79M | --6.15M | --6.25M | 19.10%6.35M | 19.10%6.35M |
-Long term debt | ---- | ---- | ---- | -33.86%2.46M | -33.86%2.46M | --3.75M | --3.74M | --3.73M | 1.45%3.72M | 1.45%3.72M |
-Long term capital lease obligation | -54.93%987K | -54.93%987K | ---- | -16.89%2.19M | -16.89%2.19M | --3.04M | --2.41M | --2.52M | 57.88%2.64M | 57.88%2.64M |
Non current deferred liabilities | --0 | --0 | --0 | 11.17%49.76M | 11.17%49.76M | --48.3M | 15.07%46.83M | --44.98M | 14.84%44.76M | 14.84%44.76M |
Other non current liabilities | ---- | ---- | -82.94%80K | ---- | ---- | --469K | -92.86%469K | ---- | ---- | ---- |
Total non current liabilities | -98.19%987K | -98.19%987K | -97.87%1.14M | 6.45%54.41M | 6.45%54.41M | --55.56M | 13.08%53.44M | --51.23M | 15.35%51.11M | 15.35%51.11M |
Total liabilities | -6.48%94.44M | -6.48%94.44M | 30.99%95.1M | 58.14%100.98M | 58.14%100.98M | --75.11M | 8.75%72.6M | --64.24M | 9.40%63.86M | 9.40%63.86M |
Shareholders'equity | ||||||||||
Share capital | 8.87%10.84M | 8.87%10.84M | 15.62%10.86M | 13.99%9.96M | 13.99%9.96M | --9.59M | 45.09%9.39M | --8.74M | 35.05%8.74M | 35.05%8.74M |
-common stock | 8.87%10.84M | 8.87%10.84M | 15.62%10.86M | 13.99%9.96M | 13.99%9.96M | --9.59M | 45.09%9.39M | --8.74M | 35.05%8.74M | 35.05%8.74M |
Retained earnings | -16.19%-384.34M | -16.19%-384.34M | -82.61%-380.01M | -124.90%-330.78M | -124.90%-330.78M | ---251.55M | -91.25%-208.1M | ---172.94M | -76.94%-147.08M | -76.94%-147.08M |
Gains losses not affecting retained earnings | 3.83%287.93M | 3.83%287.93M | 9.74%286.27M | 25.03%277.31M | 25.03%277.31M | --270.72M | 251.52%260.86M | --222.49M | 209.63%221.79M | 209.63%221.79M |
Total stockholders'equity | -96.66%-85.57M | -96.66%-85.57M | -233.35%-82.88M | -152.15%-43.51M | -152.15%-43.51M | --28.76M | 320.95%62.15M | --58.28M | 1,760.15%83.44M | 1,760.15%83.44M |
Total equity | -96.66%-85.57M | -96.66%-85.57M | -233.35%-82.88M | -152.15%-43.51M | -152.15%-43.51M | --28.76M | 320.95%62.15M | --58.28M | 1,760.15%83.44M | 1,760.15%83.44M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data