(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.96M | -76.92%2.2M | -75.50%7.56M | -75.50%7.56M | -89.45%9.53M | -77.80%30.84M | -77.80%30.84M | --33.88M | 187.74%90.28M | --103.5M |
-Cash and cash equivalents | --2.96M | -76.96%2.19M | -75.58%7.41M | -75.58%7.41M | -89.41%9.51M | -77.16%30.36M | -77.16%30.36M | --33.37M | 243.53%89.77M | --103.01M |
-Short-term investments | --0 | -52.94%8K | -70.52%143K | -70.52%143K | -96.61%17K | -91.93%485K | -91.93%485K | --512K | -90.42%502K | --488K |
Receivables | --214K | --240K | -99.82%13K | -99.82%13K | ---- | 221.92%7.39M | 221.92%7.39M | --1.01M | --461K | --771K |
-Accounts receivable | ---- | ---- | --0 | --0 | ---- | 20.00%24K | 20.00%24K | --80K | --44K | --2K |
-Taxes receivable | --214K | --240K | ---- | ---- | ---- | 225.71%6.74M | 225.71%6.74M | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1K | --1K |
-Other receivables | ---- | ---- | -97.92%13K | -97.92%13K | ---- | 220.51%625K | 220.51%625K | --933K | --416K | --768K |
Inventory | --179K | --6K | --0 | --0 | --0 | --73K | --73K | --106K | --147K | ---- |
Prepaid assets | --210K | --249K | ---- | ---- | ---- | 1,390.20%17.33M | 1,390.20%17.33M | ---- | ---- | ---- |
Other current assets | ---- | -100.14%-2K | 83.45%266K | 83.45%266K | -90.44%1.47M | 3,525.00%145K | 3,525.00%145K | --22.35M | 382.48%15.37M | --13.29M |
Total current assets | --3.56M | -75.52%2.69M | -85.96%7.83M | -85.96%7.83M | -89.65%11M | -60.83%55.78M | -60.83%55.78M | --57.35M | 207.45%106.25M | --117.55M |
Non current assets | ||||||||||
Net PPE | --1.07M | -6.23%1.1M | --0 | --0 | -95.83%1.17M | -67.64%1.46M | -67.64%1.46M | --46.11M | 636.26%28.13M | --4.55M |
-Gross PPE | --1.17M | 2.47%1.2M | --0 | --0 | -95.83%1.17M | 765.10%41.27M | 765.10%41.27M | --46.11M | 636.26%28.13M | --4.55M |
-Accumulated depreciation | ---107K | ---102K | --0 | --0 | ---- | -14,701.86%-39.82M | -14,701.86%-39.82M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | --0 | -98.54%3K | -98.54%3K | --189K | 29.94%204K | --223K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -98.54%3K | -98.54%3K | ---- | ---- | ---- |
Investments and advances | --50K | 0.00%50K | 524.68%987K | 524.68%987K | -46.24%50K | 73.63%158K | 73.63%158K | --148K | 2.20%93K | --91K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1K | --1K |
Non current prepaid assets | ---- | ---- | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -17.98%73K | -17.98%73K | --73K | --72K | --98K |
Total non current assets | --1.12M | -5.97%1.15M | -38.68%1.04M | -38.68%1.04M | -95.71%1.22M | -65.41%1.69M | -65.41%1.69M | --46.52M | 600.44%28.49M | --4.97M |
Total assets | --4.67M | -68.56%3.84M | -84.56%8.87M | -84.56%8.87M | -90.93%12.22M | -60.98%57.47M | -60.98%57.47M | --103.87M | 248.84%134.75M | --122.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --955K | -36.90%713K | -87.80%1.49M | -87.80%1.49M | -93.10%1.13M | 45.18%12.22M | 45.18%12.22M | --16.69M | 138.53%16.39M | --5.86M |
-accounts payable | --203K | -89.29%121K | -79.10%1.22M | -79.10%1.22M | -86.97%1.13M | -14.91%5.84M | -14.91%5.84M | --10.17M | 26.20%8.67M | --5.42M |
-Total tax payable | ---- | ---- | --0 | --0 | ---- | 2.53%567K | 2.53%567K | --794K | --628K | --439K |
-Other payable | --752K | --592K | -95.36%270K | -95.36%270K | ---- | 480.92%5.82M | 480.92%5.82M | --5.73M | --7.09M | ---- |
Current accrued expenses | ---- | ---- | --0 | --0 | ---- | -12.82%1.11M | -12.82%1.11M | --1.5M | --1.64M | --5.22M |
Current provisions | ---- | ---- | 2,075.28%53.86M | 2,075.28%53.86M | 12,440.60%58.69M | 12.44%2.48M | 12.44%2.48M | --453K | 1,237.14%468K | --1.43M |
Current debt and capital lease obligation | --31.69M | -22.14%26.58M | 26.06%38.1M | 26.06%38.1M | 6,316.54%34.14M | 6,303.60%30.23M | 6,303.60%30.23M | --820K | -95.22%532K | --503K |
-Current debt | --31.6M | --26.46M | 27.46%37.96M | 27.46%37.96M | ---- | 95,970.97%29.78M | 95,970.97%29.78M | ---- | ---- | ---- |
-Current capital lease obligation | --85K | --121K | -67.72%143K | -67.72%143K | ---- | 0.45%443K | 0.45%443K | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --396K | --396K | --57K | --115K | ---- |
Other current liabilities | --268K | --564K | -50.00%3K | -50.00%3K | ---- | --6K | --6K | --4K | -99.59%6K | ---- |
Current liabilities | --32.91M | -70.35%27.86M | 100.65%93.46M | 100.65%93.46M | 390.53%93.96M | 265.37%46.58M | 265.37%46.58M | --19.55M | -1.75%19.15M | --13.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --938K | -11.43%938K | -78.77%987K | -78.77%987K | -82.77%1.06M | -26.82%4.65M | -26.82%4.65M | --6.79M | --6.15M | --6.25M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -33.86%2.46M | -33.86%2.46M | --3.75M | --3.74M | --3.73M |
-Long term capital lease obligation | --938K | --938K | -54.93%987K | -54.93%987K | ---- | -16.89%2.19M | -16.89%2.19M | --3.04M | --2.41M | --2.52M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | 11.17%49.76M | 11.17%49.76M | --48.3M | 15.07%46.83M | --44.98M |
Other non current liabilities | ---- | ---- | ---- | ---- | -82.94%80K | ---- | ---- | --469K | -92.86%469K | ---- |
Total non current liabilities | --938K | -17.65%938K | -98.19%987K | -98.19%987K | -97.87%1.14M | 6.45%54.41M | 6.45%54.41M | --55.56M | 13.08%53.44M | --51.23M |
Total liabilities | --33.85M | -69.72%28.79M | -6.48%94.44M | -6.48%94.44M | 30.99%95.1M | 58.14%100.98M | 58.14%100.98M | --75.11M | 8.75%72.6M | --64.24M |
Shareholders'equity | ||||||||||
Share capital | --10.84M | -0.13%10.84M | 8.87%10.84M | 8.87%10.84M | 15.62%10.86M | 13.99%9.96M | 13.99%9.96M | --9.59M | 45.09%9.39M | --8.74M |
-common stock | --10.84M | -0.13%10.84M | 8.87%10.84M | 8.87%10.84M | 15.62%10.86M | 13.99%9.96M | 13.99%9.96M | --9.59M | 45.09%9.39M | --8.74M |
Retained earnings | ---327.92M | 14.82%-323.7M | -16.19%-384.34M | -16.19%-384.34M | -82.61%-380.01M | -124.90%-330.78M | -124.90%-330.78M | ---251.55M | -91.25%-208.1M | ---172.94M |
Gains losses not affecting retained earnings | --287.9M | 0.57%287.9M | 3.83%287.93M | 3.83%287.93M | 9.74%286.27M | 25.03%277.31M | 25.03%277.31M | --270.72M | 251.52%260.86M | --222.49M |
Total stockholders'equity | ---29.18M | 69.89%-24.95M | -96.66%-85.57M | -96.66%-85.57M | -233.35%-82.88M | -152.15%-43.51M | -152.15%-43.51M | --28.76M | 320.95%62.15M | --58.28M |
Total equity | ---29.18M | 69.89%-24.95M | -96.66%-85.57M | -96.66%-85.57M | -233.35%-82.88M | -152.15%-43.51M | -152.15%-43.51M | --28.76M | 320.95%62.15M | --58.28M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data