(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.59%-593.77K | -64.69%-4.83M | -108.55%-1.47M | -78.55%-953.05K | -29.05%-1.01M | -53.32%-1.4M | -183.98%-2.93M | -1,031.32%-704.19K | 48.07%-533.79K | -202.18%-782.89K |
Net income from continuing operations | -10.65%-1.79M | 19.04%-5.45M | 71.03%-425.7K | -3.40%-1.7M | 3.82%-1.71M | 12.29%-1.61M | -115.54%-6.73M | 6.61%-1.47M | -14.89%-1.65M | -215.88%-1.77M |
Operating gains losses | 3,405.36%45.15K | -198.35%-25.45K | -258.56%-18.58K | 214.16%17.51K | -10.57%-25.66K | -95.95%1.29K | 16,382.17%25.88K | 225.65%11.72K | 104.04%5.57K | -120.13%-23.21K |
Depreciation and amortization | 0.16%440.56K | -0.52%1.76M | -0.50%439.87K | -0.50%439.87K | -0.50%439.87K | -0.58%439.87K | -0.44%1.77M | -0.68%442.1K | -0.73%442.1K | -0.47%442.1K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | -120.32%-4.78K | ---- | ---- | ---- | ---- | --23.53K |
Remuneration paid in stock | -36.05%46.2K | 12.07%241.27K | 131.42%62.93K | 72.00%40.23K | -39.12%65.87K | 27.83%72.24K | -25.22%215.28K | -75.71%27.19K | -82.70%23.39K | 422.30%108.19K |
Other non cashItems | 91.34%-3.11K | -282.07%-62.04K | -115.23%-4.44K | -359.55%-4.69K | -845.34%-12.26K | -120.14%-35.87K | 175.53%34.08K | 1,448.54%29.16K | -129.45%-1.02K | -141.40%-1.3K |
Change In working capital | 352.58%664.03K | -173.73%-1.29M | -696.66%-1.52M | -59.95%257.99K | -47.23%233.49K | -163.62%-262.9K | 12,695.12%1.76M | -76.51%255.2K | 1,732.57%644.16K | 132.81%442.48K |
-Change in receivables | 2,993.74%1M | -334.02%-1.84M | -5,805.25%-1.83M | -100.53%-2.12K | -76.06%35.6K | -113.11%-34.7K | 534.78%784.5K | -102.98%-31.07K | 1,039.80%402.13K | 112.27%148.68K |
-Change in prepaid assets | 53.20%-2.79K | -107.64%-17.52K | 17.77%9.77K | -107.01%-619 | -110.21%-20.72K | -164.29%-5.95K | 6,928.79%229.28K | -78.39%8.3K | -75.37%8.83K | 454.63%202.89K |
-Change in payables and accrued expense | -51.76%-337.28K | -24.55%559.35K | 129.79%638.73K | -132.48%-75.74K | 157.25%233.87K | -259.61%-222.25K | 5,057.05%741.33K | 7,003.65%277.97K | 310.88%233.2K | 89.70%90.91K |
-Change in other working capital | ---- | ---- | ---- | --336.47K | ---15.27K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.59%-593.77K | -64.69%-4.83M | -108.55%-1.47M | -78.55%-953.05K | -29.05%-1.01M | -53.32%-1.4M | -183.98%-2.93M | -1,031.32%-704.19K | 48.07%-533.79K | -202.18%-782.89K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.1K | -105.88%-32.32K | -32.32K | 0 | 0 | 0 | 300.69%550K | 0 | 588.05%500K | 213.39%200.27K |
Net PPE purchase and sale | ---24.1K | ---32.32K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net intangibles purchas and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | 363.49%550K | --0 | 671.77%500K | 258.56%200.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---24.1K | -105.88%-32.32K | ---32.32K | --0 | --0 | --0 | 300.69%550K | --0 | 588.05%500K | 213.39%200.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.76%741.78K | 1,186.97%5.01M | 271.98%1.54M | 1,085.11%253.11K | 12,338.44%1.61M | 13,643.84%1.6M | -55.54%389.22K | 724.22%413.79K | -18.52%-25.69K | -98.68%12.97K |
Net issuance payments of debt | 2,743.47%734.3K | 3,707.44%3.35M | 5,616.10%1.53M | 742.01%237.78K | ---27.78K | 0.62%-27.78K | -110.93%-92.77K | 30.72%-27.78K | 3.06%-37.04K | --0 |
Net common stock issuance | --0 | 276.28%1.63M | -98.99%4.37K | --0 | --1.63M | --1.62M | --432.24K | --432.24K | --0 | --0 |
Proceeds from stock option exercised by employees | -24.08%7.48K | -27.13%36.25K | -72.19%2.59K | 35.17%15.33K | -34.69%8.47K | -38.82%9.85K | -28.19%49.74K | -43.51%9.32K | -31.38%11.34K | -21.85%12.97K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.76%741.78K | 1,186.97%5.01M | 271.98%1.54M | 1,085.11%253.11K | 12,338.44%1.61M | 13,643.84%1.6M | -55.54%389.22K | 724.22%413.79K | -18.52%-25.69K | -98.68%12.97K |
Net cash flow | ||||||||||
Beginning cash position | 52.49%401.71K | -88.33%263.44K | -35.63%369.41K | 70.29%1.05M | -60.00%467.54K | -88.33%263.44K | -16.07%2.26M | -76.45%573.84K | -82.42%616.84K | -41.66%1.17M |
Current changes in cash | -39.29%123.92K | 107.26%144.85K | 113.19%38.32K | -1,076.74%-699.94K | 205.74%602.35K | 118.98%204.11K | -361.98%-1.99M | -64.14%-290.4K | 94.84%-59.48K | -136.29%-569.65K |
Effect of exchange rate changes | 58,383.33%6.99K | -1,880.22%-6.57K | 69.96%-6.01K | 14.80%18.92K | -209.54%-19.47K | 99.91%-12 | 174.25%369 | -819.86%-20.01K | -79.38%16.48K | 127.87%17.77K |
End cash Position | 13.92%532.62K | 52.49%401.71K | 52.49%401.71K | -35.63%369.41K | 70.29%1.05M | -60.00%467.54K | -88.33%263.44K | -88.33%263.44K | -76.45%573.84K | -82.42%616.84K |
Free cash from | 55.87%-617.87K | -65.79%-4.86M | -113.14%-1.5M | -78.55%-953.05K | -29.05%-1.01M | -53.32%-1.4M | -167.10%-2.93M | -1,031.32%-704.19K | 48.81%-533.79K | -209.36%-782.89K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.