(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.18%612M | -2.91%567M | 102.31%1.4B | 71.75%1.16B | 71.75%1.16B | 46.91%689M | 43.49%584M | 10.86%694M | -20.66%676M | -20.66%676M |
-Cash and cash equivalents | -11.18%612M | -2.91%567M | 102.16%1.4B | 71.45%1.16B | 71.45%1.16B | 46.91%689M | 43.49%584M | 10.86%694M | -20.66%676M | -20.66%676M |
-Short-term investments | ---- | ---- | --1M | --2M | --2M | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -6.31%1.02B | 0.20%1B | -4.84%982M | -6.75%967M | -6.75%967M | -13.60%1.09B | -15.87%1B | -8.51%1.03B | -8.80%1.04B | -8.80%1.04B |
-Taxes receivable | 7.81%69M | 21.05%69M | 38.64%61M | -3.57%54M | -3.57%54M | 16.36%64M | 26.67%57M | 33.33%44M | 133.33%56M | 133.33%56M |
-Other receivables | ---- | ---- | ---- | -30.30%46M | -30.30%46M | ---- | ---- | ---- | 43.48%66M | 43.48%66M |
Inventory | -12.67%1.09B | -16.61%1.07B | -20.42%1.06B | -22.85%1.05B | -22.85%1.05B | -26.47%1.25B | -21.22%1.29B | -12.90%1.34B | -3.48%1.36B | -3.48%1.36B |
Other current assets | -1.90%155M | -6.63%169M | -3.57%162M | -8.75%146M | -8.75%146M | -23.30%158M | -25.51%181M | -17.24%168M | -15.79%160M | -15.79%160M |
Total current assets | -9.88%2.96B | -8.16%2.89B | 11.31%3.68B | 1.39%3.44B | 1.39%3.44B | -12.13%3.28B | -11.59%3.15B | -7.52%3.31B | -8.84%3.39B | -8.84%3.39B |
Non current assets | ||||||||||
Net PPE | -13.75%571M | -8.57%608M | -10.04%618M | -9.44%633M | -9.44%633M | -11.73%662M | -7.51%665M | -3.10%687M | -3.72%699M | -3.72%699M |
-Gross PPE | ---- | ---- | ---- | -2.08%2.59B | -2.08%2.59B | ---- | ---- | ---- | -1.71%2.64B | -1.71%2.64B |
-Accumulated depreciation | ---- | ---- | ---- | -0.57%-1.95B | -0.57%-1.95B | ---- | ---- | ---- | 0.97%-1.94B | 0.97%-1.94B |
Goodwill and other intangible assets | -6.74%3.32B | 0.20%3.46B | -1.65%3.45B | -4.61%3.4B | -4.61%3.4B | -7.91%3.56B | -5.27%3.45B | 8.95%3.51B | 11.46%3.56B | 11.46%3.56B |
-Goodwill | -5.30%2.73B | 1.90%2.84B | -0.60%2.81B | -3.70%2.76B | -3.70%2.76B | -5.90%2.89B | -1.73%2.79B | 12.93%2.83B | 16.11%2.86B | 16.11%2.86B |
-Other intangible assets | -12.87%589M | -6.88%623M | -6.06%636M | -8.30%641M | -8.30%641M | -15.61%676M | -17.61%669M | -5.05%677M | -4.25%699M | -4.25%699M |
Other non current assets | -36.59%26M | -25.00%24M | -27.27%24M | -21.95%32M | -21.95%32M | -22.64%41M | -39.62%32M | -54.17%33M | -36.92%41M | -36.92%41M |
Total non current assets | -9.05%4.35B | -3.04%4.53B | -4.92%4.54B | -6.72%4.57B | -6.72%4.57B | -10.02%4.79B | -5.84%4.67B | 4.58%4.78B | 7.91%4.9B | 7.91%4.9B |
Total assets | -9.37%7.31B | -5.09%7.42B | 1.69%8.22B | -3.40%8B | -3.40%8B | -10.89%8.07B | -8.26%7.82B | -0.72%8.08B | 0.36%8.29B | 0.36%8.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.02%1.57B | -7.20%1.52B | -13.36%1.51B | -17.30%1.37B | -17.30%1.37B | -18.35%1.71B | -20.67%1.64B | -16.97%1.74B | -22.48%1.66B | -22.48%1.66B |
-accounts payable | -7.42%1.55B | -6.72%1.5B | -13.10%1.49B | -23.51%950M | -23.51%950M | -18.60%1.67B | -20.79%1.61B | -17.51%1.71B | -22.91%1.24B | -22.91%1.24B |
-Total tax payable | -35.14%24M | -32.26%21M | -29.63%19M | -4.76%20M | -4.76%20M | -5.13%37M | -13.89%31M | 42.11%27M | 31.25%21M | 31.25%21M |
-Other payable | ---- | ---- | ---- | 1.52%402M | 1.52%402M | ---- | ---- | ---- | -22.81%396M | -22.81%396M |
Current provisions | 31.37%201M | 19.58%226M | 47.95%253M | 22.62%206M | 22.62%206M | 11.68%153M | 27.70%189M | 32.56%171M | 20.00%168M | 20.00%168M |
Current debt and capital lease obligation | -25.30%567M | -23.97%574M | 1,402.41%1.25B | 1,150.60%1.04B | 1,150.60%1.04B | 331.25%759M | 254.46%755M | 15.28%83M | 7.79%83M | 7.79%83M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 331.25%759M | 254.46%755M | --83M | ---- | ---- |
Other current liabilities | 2.58%199M | -1.29%229M | 1.47%207M | 5.64%206M | 5.64%206M | -16.02%194M | 5.45%232M | -12.82%204M | -8.88%195M | -8.88%195M |
Current liabilities | -10.58%2.54B | -10.94%2.56B | 44.11%3.22B | 27.88%3.03B | 27.88%3.03B | 3.76%2.85B | 5.32%2.87B | -13.25%2.23B | -16.18%2.37B | -16.18%2.37B |
Non current liabilities | ||||||||||
Long term provisions | -31.02%189M | -13.68%202M | -17.41%204M | -7.07%263M | -7.07%263M | -13.02%274M | 14.15%234M | 17.06%247M | 31.63%283M | 31.63%283M |
Long term debt and capital lease obligation | -10.16%1.14B | -8.60%1.16B | -40.37%1.16B | -38.87%1.19B | -38.87%1.19B | -35.79%1.27B | -34.83%1.27B | 0.52%1.94B | 0.98%1.95B | 0.98%1.95B |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -35.79%1.27B | -34.83%1.27B | 0.52%1.94B | ---- | ---- |
Other non current liabilities | -6.33%148M | -9.52%152M | -9.88%155M | -1.90%155M | -1.90%155M | -14.13%158M | -16.00%168M | -8.99%172M | -13.19%158M | -13.19%158M |
Total non current liabilities | -12.82%1.86B | -9.29%1.9B | -31.63%1.91B | -28.84%2.03B | -28.84%2.03B | -28.96%2.14B | -26.99%2.1B | -1.93%2.8B | 0.63%2.85B | 0.63%2.85B |
Total liabilities | -11.54%4.41B | -10.25%4.46B | 1.99%5.13B | -3.12%5.06B | -3.12%5.06B | -13.36%4.98B | -11.27%4.97B | -7.30%5.03B | -7.76%5.22B | -7.76%5.22B |
Shareholders'equity | ||||||||||
Share capital | ---- | --1M | ---- | 0.00%1M | 0.00%1M | ---- | ---- | ---- | 0.00%1M | 0.00%1M |
-common stock | ---- | --1M | ---- | 0.00%1M | 0.00%1M | ---- | ---- | ---- | 0.00%1M | 0.00%1M |
Retained earnings | ---- | --760M | ---- | -1.50%851M | -1.50%851M | ---- | ---- | ---- | 75.97%864M | 75.97%864M |
Paid-in capital | ---- | --2.13B | ---- | -0.89%2.12B | -0.89%2.12B | ---- | ---- | ---- | -1.61%2.14B | -1.61%2.14B |
Less: Treasury stock | ---- | --79M | ---- | -37.40%82M | -37.40%82M | ---- | ---- | ---- | 3.97%131M | 3.97%131M |
Total stockholders'equity | -4.83%2.8B | 4.67%2.84B | 1.79%2.96B | -3.53%2.82B | -3.53%2.82B | -6.61%2.94B | -2.23%2.72B | 12.94%2.91B | 18.80%2.92B | 18.80%2.92B |
Noncontrolling interests | -27.08%105M | -11.68%121M | -10.27%131M | -11.03%129M | -11.03%129M | -6.49%144M | -7.43%137M | 2.82%146M | 5.07%145M | 5.07%145M |
Total equity | -5.87%2.9B | 3.89%2.97B | 1.21%3.09B | -3.88%2.95B | -3.88%2.95B | -6.60%3.08B | -2.49%2.85B | 12.41%3.05B | 18.07%3.07B | 18.07%3.07B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data