(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.00%-3.09M | 22.91%-2.19M | 46.68%-2.19M | 38.15%-10.88M | 41.11%-2.34M | 74.49%-1.7M | 34.40%-2.84M | -55.86%-4.1M | -45.13%-17.6M | -79.03%-3.97M |
Net income from continuing operations | -151.26%-5.28M | 21.96%-3.09M | 19.73%-2.99M | 26.42%-13.96M | -25.65%-4.18M | 67.24%-2.1M | 37.78%-3.95M | -29.55%-3.73M | -72.74%-18.97M | -72.68%-3.32M |
Operating gains losses | ---- | ---- | ---- | --4.62K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 41.62%81.38K | 29.16%80.41K | 15.89%72.13K | 19.20%242.05K | 650.39%59.79K | -8.60%57.46K | -6.39%62.26K | -5.29%62.24K | -26.25%203.07K | -83.27%7.97K |
Remuneration paid in stock | 87.08%64.53K | -155.16%-21.57K | -227.61%-56.52K | -24.52%163.22K | -68.23%45.33K | -42.16%34.49K | 180.90%39.1K | --44.29K | 1,653.55%216.25K | 6,152.72%142.69K |
Other non cashItems | 28.98%782.01K | 35.65%755.22K | 57.43%676.72K | 407.47%2.2M | 57.19%609.49K | 1,385.63%606.29K | 604.22%556.75K | 2,895.75%429.86K | 1,179.58%433.99K | 1,214.30%387.75K |
Change In working capital | 4,241.42%1.26M | -82.43%79.43K | 112.45%113.3K | -9.36%814.95K | 221.58%1.21M | 84.71%-30.33K | -76.50%452.06K | -648.18%-909.86K | 180.44%899.13K | -161.17%-992.14K |
-Change in prepaid assets | 334.80%370.72K | -49.47%34.93K | 81.05%-27.45K | 44.70%-209.99K | 37.87%-219.55K | 1,139.27%85.26K | 8,530.84%69.13K | -664.24%-144.83K | 30.99%-379.72K | -5,759.08%-353.36K |
-Change in payables and accrued expense | 837.57%852.57K | -73.00%103.39K | 118.40%140.75K | -19.85%1.02M | 323.20%1.43M | 39.19%-115.59K | -80.08%382.93K | -513.69%-765.03K | 325.36%1.28M | -70.86%-638.78K |
-Change in other current liabilities | ---- | ---58.89K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | --0 | --0 | ---- | 7.11%-352.93K | 54.67%-85.56K | -108.56%-267.37K | --0 | ---- | -9.37%-379.93K | -2,023.66%-188.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.00%-3.09M | 22.91%-2.19M | 46.68%-2.19M | 38.15%-10.88M | 41.11%-2.34M | 74.49%-1.7M | 34.40%-2.84M | -55.86%-4.1M | -45.13%-17.6M | -79.03%-3.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -825.94%-1.31M | 0 | -192.97%-731.81K | 32.82%-1.13M | -12.08%-732.76K | 14.39%179.96K | 4.08%-473.29K | 64.22%-249.79K | 76.08%-1.69M | 7.30%-653.77K |
Net PPE purchase and sale | -825.94%-1.31M | --0 | -192.97%-731.81K | 16.48%-1.13M | -15.12%-732.76K | 20.25%179.96K | 2.24%-473.29K | 35.39%-249.79K | 80.13%-1.36M | 10.57%-636.53K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.45%-330.39K | -364.74%-17.24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -825.94%-1.31M | --0 | -192.97%-731.81K | 32.82%-1.13M | -12.08%-732.76K | 14.39%179.96K | 4.08%-473.29K | 64.22%-249.79K | 76.08%-1.69M | 7.30%-653.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 194.69%4.78M | -22.61%2.31M | -23.14%3.53M | -20.97%12.04M | 31.42%2.84M | -61.73%1.62M | -40.75%2.99M | 21.01%4.59M | -34.25%15.23M | 477.44%2.16M |
Net issuance payments of debt | 194.69%4.78M | -22.61%2.31M | -23.14%3.53M | -20.94%12.04M | 31.42%2.84M | -61.73%1.62M | -40.68%2.99M | 21.01%4.59M | 322.78%15.23M | 477.44%2.16M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.91%6K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 194.69%4.78M | -22.61%2.31M | -23.14%3.53M | -20.97%12.04M | 31.42%2.84M | -61.73%1.62M | -40.75%2.99M | 21.01%4.59M | -34.25%15.23M | 477.44%2.16M |
Net cash flow | ||||||||||
Beginning cash position | 71.71%809.4K | 104.61%657.36K | 26.20%119.3K | -97.73%94.54K | -89.52%300.01K | -90.82%471.37K | -93.13%321.27K | -97.73%94.54K | 1,851.67%4.16M | -61.24%2.86M |
Current changes in cash | 272.60%379.59K | 135.74%118.43K | 157.18%607.1K | 100.55%22.32K | 90.90%-223.35K | 104.49%101.88K | -257.18%-331.35K | -48.82%236.06K | -201.57%-4.05M | 29.74%-2.45M |
Effect of exchange rate changes | 78.50%-58.76K | -93.02%33.61K | -640.83%-69.05K | 112.54%2.45K | 113.65%42.64K | -3,501.42%-273.24K | 90.88%481.45K | -119.35%-9.32K | 46.88%-19.5K | -213.04%-312.32K |
End cash Position | 276.73%1.13M | 71.71%809.4K | 104.61%657.36K | 26.20%119.3K | 26.20%119.3K | -89.52%300.01K | -90.82%471.37K | -93.13%321.27K | -97.73%94.54K | -97.73%94.54K |
Free cash from | -189.47%-4.4M | 33.91%-2.19M | 32.92%-2.92M | 36.60%-12.02M | 33.33%-3.07M | 76.66%-1.52M | 33.55%-3.32M | -52.91%-4.35M | 0.02%-18.96M | -45.13%-4.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.