(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.58%271.46M | -24.19%304.27M | -24.19%304.27M | -24.21%310.54M | -21.58%401.35M | --401.35M | 0.30%433.77M | 10.60%409.71M | 33.85%456.21M | 55.96%511.8M |
-Cash and cash equivalents | -15.60%236.38M | -31.27%268.99M | -31.27%268.99M | -31.64%280.08M | -23.53%391.35M | --391.35M | 0.23%433.09M | 10.65%409.71M | 33.95%455.59M | 56.09%511.8M |
-Short-term investments | 15.18%35.08M | 252.81%35.28M | 252.81%35.28M | --30.46M | --10M | --10M | 84.10%683K | ---- | -11.82%619K | ---- |
-Accounts receivable | -9.49%91.55M | 13.05%106.82M | 13.05%106.82M | -15.75%101.15M | -16.14%94.49M | --94.49M | -12.01%81.71M | 9.27%120.07M | -0.58%98.45M | -1.09%112.67M |
-Taxes receivable | -6.89%39.03M | 11.26%34.03M | 11.26%34.03M | 70.30%41.92M | 11.16%30.58M | --30.58M | 9.06%18.48M | 48.58%24.62M | 153.10%27M | 72.23%27.51M |
-Other receivables | 36.38%26.96M | -6.19%23.6M | -6.19%23.6M | -38.38%19.77M | 11.76%25.16M | --25.16M | 53.78%5.83M | 56.02%32.08M | ---- | 41.03%22.51M |
Inventory | 8.43%313.74M | 8.36%298.35M | 8.36%298.35M | -2.14%289.34M | 0.28%275.32M | --275.32M | 2.96%288.71M | -5.39%295.67M | -18.11%288.42M | -19.63%274.57M |
Prepaid assets | -52.81%8.71M | -19.24%7.3M | -19.24%7.3M | 44.76%18.46M | -7.49%9.04M | --9.04M | ---- | -11.63%12.75M | ---- | -25.44%9.77M |
Other current assets | ---- | 5.98%6.04M | 5.98%6.04M | ---- | 9.17%5.7M | --5.7M | 4.26%36.17M | ---- | 25.79%41.91M | 14.94%5.22M |
Total current assets | -4.86%754.5M | -7.11%788.81M | -7.11%788.81M | -11.58%793.08M | -12.00%849.15M | --849.15M | -1.64%864.66M | 3.72%896.97M | 9.09%912M | 14.82%964.97M |
Non current assets | ||||||||||
Net PPE | -3.54%782.51M | 21.75%817.3M | 21.75%817.3M | 18.83%811.24M | -2.27%671.29M | --671.29M | 5.31%684.66M | 6.18%682.69M | 2.14%668.73M | 4.34%686.9M |
-Gross PPE | -3.54%782.51M | 16.11%1.79B | 16.11%1.79B | 18.83%811.24M | 2.39%1.54B | --1.54B | 5.31%684.66M | 6.18%682.69M | 2.14%668.73M | 9.72%1.51B |
-Accumulated depreciation | ---- | -11.76%-974.62M | -11.76%-974.62M | ---- | -6.29%-872.07M | ---872.07M | ---- | ---- | ---- | -14.67%-820.44M |
Goodwill and other intangible assets | -5.36%38.75M | 4.74%43.55M | 4.74%43.55M | 10.86%40.95M | 3.69%41.58M | --41.58M | -7.58%36.87M | -10.81%36.94M | -12.00%38.14M | -12.00%40.1M |
-Goodwill | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | --6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M |
-Other intangible assets | -6.41%32.07M | 5.64%36.87M | 5.64%36.87M | 13.26%34.27M | 4.43%34.9M | --34.9M | -9.11%30.2M | -12.89%30.26M | -14.18%31.46M | -14.06%33.42M |
Other non current assets | -4.16%2.28M | -24.74%2.08M | -24.74%2.08M | -53.32%2.38M | -27.77%2.76M | --2.76M | 172.62%4.96M | 179.69%5.1M | 122.03%5.58M | 381.94%3.82M |
Total non current assets | -2.84%981.66M | 17.56%1.02B | 17.56%1.02B | 14.50%1.01B | -1.46%871.14M | --871.14M | 4.98%891.65M | 4.36%882.46M | -0.48%866.95M | 1.21%884.09M |
Total assets | -3.73%1.74B | 5.39%1.81B | 5.39%1.81B | 1.35%1.8B | -6.96%1.72B | --1.72B | 1.61%1.76B | 4.03%1.78B | 4.20%1.78B | 7.88%1.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.10%180.09M | -13.23%230.71M | -13.23%230.71M | -2.07%222.61M | 8.44%265.89M | --265.89M | 34.33%186.59M | 34.08%227.32M | 26.83%190.25M | 35.16%245.19M |
-accounts payable | -16.59%134.39M | -0.34%172M | -0.34%172M | -0.40%161.12M | -4.51%172.59M | --172.59M | 18.24%142.58M | 36.00%161.77M | 29.17%165M | 34.79%180.75M |
-Total tax payable | -16.05%11.21M | -60.23%17.63M | -60.23%17.63M | -36.59%13.35M | 72.24%44.32M | --44.32M | 2.85%18.84M | 10.60%21.05M | 13.42%25.25M | -0.93%25.73M |
-Other payable | -28.36%34.49M | -16.11%41.09M | -16.11%41.09M | 8.19%48.15M | 26.52%48.97M | --48.97M | --25.17M | 41.00%44.5M | ---- | 81.39%38.71M |
Current debt and capital lease obligation | 49.73%222.87M | 43.22%194.57M | 43.22%194.57M | -6.94%148.84M | -26.81%135.85M | --135.85M | -22.10%163.74M | 1.08%159.95M | -9.15%151.06M | 15.86%185.62M |
-Current debt | 215.55%103.7M | 173.81%80.13M | 173.81%80.13M | -31.03%32.86M | -61.29%29.26M | --29.26M | -50.83%50.61M | -14.74%47.65M | -27.50%44.77M | 33.35%75.6M |
-Current capital lease obligation | 2.75%119.17M | 7.37%114.44M | 7.37%114.44M | 3.28%115.98M | -3.11%106.59M | --106.59M | 5.45%113.14M | 9.71%112.3M | 1.69%106.3M | 6.28%110.01M |
Other current liabilities | ---- | -5.32%9.56M | -5.32%9.56M | ---- | 8.49%10.1M | --10.1M | 85.86%88.1M | --11.33M | 84.78%73.79M | -13.69%9.31M |
Current liabilities | 7.91%418.81M | 3.80%440.23M | 3.80%440.23M | -10.92%388.13M | -8.58%424.11M | --424.11M | 8.39%438.63M | 25.12%435.73M | 14.03%415.31M | 27.17%463.89M |
Non current liabilities | ||||||||||
Long term provisions | 19.19%22.98M | 12.60%23.93M | 12.60%23.93M | -6.00%19.28M | 2.50%21.25M | --21.25M | 40.32%19.64M | 56.08%20.51M | 46.03%21.01M | 43.96%20.73M |
Long term debt and capital lease obligation | -8.14%560.09M | 27.28%596.6M | 27.28%596.6M | 13.24%609.69M | -14.89%468.74M | --468.74M | -1.07%518.33M | -5.34%538.42M | -8.32%527.22M | -7.24%550.75M |
-Long term debt | ---- | ---- | ---- | --0 | ---- | ---- | -52.47%30.21M | -52.51%51.72M | -52.14%52.2M | -50.88%63.52M |
-Long term capital lease obligation | -8.14%560.09M | 27.28%596.6M | 27.28%596.6M | 25.27%609.69M | -3.80%468.74M | --468.74M | 6.02%488.12M | 5.83%486.69M | 1.94%475.02M | 4.92%487.23M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 19.07%17.88M | ---- | 30.26%16.4M | ---- |
Total non current liabilities | -7.59%609.6M | 24.92%650.54M | 24.92%650.54M | 12.04%659.69M | -13.10%520.77M | --520.77M | 0.33%568.04M | -3.06%588.81M | -6.80%576.71M | -6.29%599.28M |
Total liabilities | -1.85%1.03B | 15.44%1.09B | 15.44%1.09B | 2.27%1.05B | -11.13%944.88M | --944.88M | 3.69%1.01B | 7.21%1.02B | 0.92%992.02M | 5.87%1.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | --16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M |
-common stock | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | --16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M | 0.00%16.88M |
Retained earnings | -74.49%5.74M | -40.74%123.25M | -40.74%123.25M | -63.49%22.49M | 17.30%208M | --208M | -49.09%68.97M | 100.53%61.59M | 15,567.77%191.03M | 367.06%177.32M |
Paid-in capital | ---- | 0.00%3M | 0.00%3M | ---- | 0.00%3M | --3M | ---- | ---- | --3M | --3M |
Less: Treasury stock | ---- | -3.40%56.22M | -3.40%56.22M | ---- | 274.72%58.2M | --58.2M | ---- | ---- | --33.45M | --15.53M |
Other equity interest | ---- | 10.74%-1.27M | 10.74%-1.27M | ---- | ---1.42M | ---1.42M | ---- | ---- | ---2.47M | ---- |
Total stockholders'equity | -3.83%706.83M | -4.08%721.17M | -4.08%721.17M | 0.43%734.97M | -1.64%751.81M | --751.81M | -2.08%722.03M | -0.39%731.81M | 8.19%764.18M | 10.20%764.31M |
Noncontrolling interests | -95.55%920K | -95.78%997K | -95.78%997K | -10.36%20.7M | 9.43%23.6M | --23.6M | 36.19%27.61M | 14.86%23.09M | 27.42%22.75M | 33.83%21.57M |
Total equity | -6.34%707.75M | -6.87%722.16M | -6.87%722.16M | 0.10%755.66M | -1.33%775.41M | --775.41M | -1.05%749.64M | 0.01%754.9M | 8.67%786.93M | 10.73%785.88M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data