(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.72%23.26M | -38.05%58.78M | -46.65%97.42M | -46.65%97.42M | -82.19%44.09M | -62.86%88.48M | -46.39%94.88M | -21.94%182.62M | -21.94%182.62M | 191,843.30%247.53M |
-Cash and cash equivalents | -73.72%23.26M | -38.05%58.78M | -47.34%96.16M | -47.34%96.16M | -82.19%44.09M | -62.86%88.48M | -46.39%94.88M | -21.94%182.62M | -21.94%182.62M | 191,843.30%247.53M |
-Short-term investments | --0 | --0 | --1.26M | --1.26M | ---- | ---- | ---- | --0 | --0 | ---- |
Receivables | -55.69%3.94M | -77.98%4.39M | -77.31%4.56M | -77.31%4.56M | 20.10%15.36M | -51.46%8.9M | -5.91%19.95M | 138.36%20.08M | 138.36%20.08M | --12.79M |
-Accounts receivable | -55.69%3.94M | -77.98%4.39M | -77.31%4.56M | -77.31%4.56M | 20.10%15.36M | -51.46%8.9M | -5.91%19.95M | 138.36%20.08M | 138.36%20.08M | --12.79M |
Inventory | -82.42%24.01M | -78.78%34.02M | -66.66%40.93M | -66.66%40.93M | -45.25%48.67M | 11.53%136.57M | 115.92%160.33M | 150.06%122.74M | 150.06%122.74M | --88.89M |
Restricted cash | --7.88M | --7.91M | --10.63M | --10.63M | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | 23.68%6.36M | -21.28%6.26M | 3.58%7.66M | 3.58%7.66M | -2.26%5.14M | -20.89%5.14M | -17.27%7.95M | 34.94%7.39M | 34.94%7.39M | 14,320.89%5.26M |
Total current assets | -67.40%77.94M | -56.16%124.11M | -46.39%178.42M | -46.39%178.42M | -68.05%113.26M | -37.98%239.09M | 0.38%283.11M | 12.09%332.84M | 12.09%332.84M | 148,677.55%354.46M |
Non current assets | ||||||||||
Net PPE | -61.95%18.36M | -14.57%30.49M | 548.83%51.52M | 548.83%51.52M | 581.92%40.72M | 950.77%48.24M | 937.47%35.69M | 274.00%7.94M | 274.00%7.94M | --5.97M |
-Gross PPE | -59.28%21.19M | -13.07%33.58M | 434.71%54.88M | 434.71%54.88M | 464.74%44.03M | 767.47%52.03M | 628.06%38.63M | 177.53%10.26M | 177.53%10.26M | --7.8M |
-Accumulated depreciation | 25.33%-2.83M | -5.03%-3.09M | -44.64%-3.36M | -44.64%-3.36M | -81.32%-3.31M | -169.37%-3.79M | -57.66%-2.94M | -47.49%-2.32M | -47.49%-2.32M | ---1.83M |
Goodwill and other intangible assets | -57.38%11.33M | 11.26%11.7M | 37.41%12.73M | 37.41%12.73M | 141.05%20.48M | 232.43%26.57M | 45.96%10.52M | 41.58%9.26M | 41.58%9.26M | --8.5M |
-Goodwill | -17.99%2.07M | --2.07M | --2.07M | --2.07M | --2.52M | --2.52M | ---- | --0 | --0 | ---- |
-Other intangible assets | -61.51%9.26M | -8.42%9.63M | 15.06%10.66M | 15.06%10.66M | 111.34%17.95M | 200.85%24.05M | 45.96%10.52M | 41.58%9.26M | 41.58%9.26M | --8.5M |
Investments and advances | --0 | --0 | --707K | --707K | ---- | ---- | ---- | --0 | --0 | ---- |
Non current deferred assets | -70.77%121K | -60.37%193K | -52.48%268K | -52.48%268K | --341K | -34.49%414K | -64.99%487K | -73.76%564K | -73.76%564K | --0 |
Other non current assets | -84.24%2.35M | -80.11%3M | -71.08%4.38M | -71.08%4.38M | 270.45%14.57M | 282.38%14.93M | 271.56%15.09M | 247.78%15.14M | 247.78%15.14M | -97.43%3.93M |
Total non current assets | -64.34%32.15M | -26.54%45.39M | 111.51%69.6M | 111.51%69.6M | 313.65%76.11M | 426.59%90.16M | 283.78%61.78M | 116.95%32.91M | 116.95%32.91M | -87.99%18.4M |
Total assets | -66.56%110.09M | -50.86%169.5M | -32.19%248.02M | -32.19%248.02M | -49.21%189.37M | -18.23%329.25M | 15.68%344.9M | 17.19%365.74M | 17.19%365.74M | 142.98%372.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -70.66%9.4M | -41.17%14.49M | -44.61%16.04M | -44.61%16.04M | -32.86%15.63M | 60.82%32.03M | 54.32%24.63M | 137.82%28.96M | 137.82%28.96M | 787.45%23.28M |
-accounts payable | -64.98%8.42M | -5.84%14.28M | -20.36%12.09M | -20.36%12.09M | -12.32%10.26M | 91.29%24.05M | 17.51%15.17M | 42.15%15.18M | 42.15%15.18M | 345.80%11.7M |
-Total tax payable | -87.80%973K | -97.76%212K | -71.30%3.96M | -71.30%3.96M | -53.59%5.38M | 8.65%7.98M | 209.78%9.47M | 817.30%13.79M | 817.30%13.79M | --11.59M |
Current accrued expenses | -8.48%10.92M | 8.89%18.66M | 11.34%24.49M | 11.34%24.49M | -11.65%20.02M | -26.46%11.94M | 75.78%17.13M | 185.44%21.99M | 185.44%21.99M | --22.66M |
Current provisions | -34.24%3.7M | -25.82%4.24M | 20.39%5.38M | 20.39%5.38M | 292.33%4.6M | 424.65%5.62M | 444.23%5.71M | 309.15%4.47M | 309.15%4.47M | --1.17M |
Current debt and capital lease obligation | -82.00%18.09M | -73.49%27.71M | -59.20%33.97M | -59.20%33.97M | -4.09%48.2M | 102.27%100.49M | 233.40%104.5M | 500.23%83.25M | 500.23%83.25M | 7,630.77%50.25M |
-Current debt | -84.61%14.44M | -77.84%22.17M | -70.17%24.83M | -70.17%24.83M | -16.90%41.76M | 88.86%93.83M | 219.07%100.01M | 500.23%83.25M | 500.23%83.25M | 7,630.77%50.25M |
-Current capital lease obligation | -45.13%3.66M | 23.36%5.54M | --9.14M | --9.14M | --6.44M | --6.66M | --4.49M | --0 | --0 | ---- |
Other current liabilities | 272.99%16.71M | 452.81%18.19M | 319.18%15.48M | 319.18%15.48M | -95.12%187K | 444.23%4.48M | -70.92%3.29M | -69.19%3.69M | -69.19%3.69M | --3.83M |
Current liabilities | -61.95%58.81M | -46.36%83.28M | -33.02%95.36M | -33.02%95.36M | -12.41%88.64M | 76.19%154.55M | 123.66%155.26M | 204.01%142.37M | 204.01%142.37M | 2,991.30%101.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.70%181.98M | 15.09%192.62M | 47.11%212.34M | 47.11%212.34M | 35.17%194.72M | 37.13%197.16M | --167.36M | --144.34M | --144.34M | --144.05M |
-Long term debt | 1.27%164.41M | 13.31%163.88M | 13.18%163.36M | 13.18%163.36M | 13.05%162.85M | 12.92%162.34M | --144.62M | --144.34M | --144.34M | --144.05M |
-Long term capital lease obligation | -49.52%17.57M | 26.40%28.74M | --48.97M | --48.97M | --31.87M | --34.81M | --22.74M | --0 | --0 | ---- |
Other non current liabilities | -96.90%51K | -96.08%65K | -97.05%111K | -97.05%111K | -84.95%1.62M | -92.75%1.65M | -93.65%1.66M | -86.60%3.76M | -86.60%3.76M | --10.79M |
Total non current liabilities | -8.43%182.03M | 14.00%192.69M | 43.45%212.45M | 43.45%212.45M | 26.80%196.34M | 19.43%198.8M | 547.70%169.02M | 427.41%148.1M | 427.41%148.1M | 2,312.17%154.84M |
Total liabilities | -31.84%240.85M | -14.90%275.97M | 5.97%307.8M | 5.97%307.8M | 11.30%284.98M | 39.01%353.35M | 239.51%324.28M | 287.75%290.47M | 287.75%290.47M | 2,541.54%256.03M |
Shareholders'equity | ||||||||||
Share capital | -77.78%2K | -75.00%2K | 100.00%2K | 100.00%2K | 12.50%9K | 12.50%9K | 0.00%8K | -87.50%1K | -87.50%1K | -99.99%8K |
-common stock | -77.78%2K | -75.00%2K | 100.00%2K | 100.00%2K | 12.50%9K | 12.50%9K | 0.00%8K | -87.50%1K | -87.50%1K | 1,044.49%8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -24.85%-686.63M | -32.77%-660.85M | -39.04%-612.75M | -39.04%-612.75M | -62.01%-625.77M | -57.64%-549.96M | -56.92%-497.76M | -60.58%-440.71M | -60.58%-440.71M | -25,623.70%-386.25M |
Paid-in capital | 5.71%555.87M | 6.95%554.38M | 7.17%552.97M | 7.17%552.97M | 5.38%530.15M | 5.74%525.84M | -0.28%518.37M | 0.85%515.98M | 0.85%515.98M | 7,638.55%503.07M |
Gains losses not affecting retained earnings | --0 | --0 | ---3K | ---3K | ---- | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | -442.40%-130.76M | -616.41%-106.47M | -179.43%-59.79M | -179.43%-59.79M | -181.84%-95.61M | -116.24%-24.11M | -89.83%20.62M | -68.26%75.27M | -68.26%75.27M | -18.73%116.83M |
Total equity | -442.40%-130.76M | -616.41%-106.47M | -179.43%-59.79M | -179.43%-59.79M | -181.84%-95.61M | -116.24%-24.11M | -89.83%20.62M | -68.26%75.27M | -68.26%75.27M | -18.73%116.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data