(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.50%208.83B | 22.45%219.81B | 22.45%219.81B | 31.18%193.64B | 50.47%203.73B | 38.96%171.67B | 17.74%179.51B | 17.74%179.51B | -1.75%147.61B | -8.85%135.39B |
-Cash and cash equivalents | -5.89%175.55B | 17.94%211.72B | 17.94%211.72B | 14.98%169.73B | 37.78%186.54B | 53.90%171.67B | 17.74%179.51B | 17.74%179.51B | 33.90%147.61B | 19.25%135.39B |
-Short-term investments | 93.64%33.29B | --8.1B | --8.1B | --23.91B | --17.19B | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -23.24%45.57B | 1.68%54.27B | 1.68%54.27B | 15.12%59.82B | 76.73%59.37B | 27.43%45.93B | 37.01%53.37B | 37.01%53.37B | 0.52%51.96B | -13.21%33.6B |
-Taxes receivable | ---- | 30.86%20.44B | 30.86%20.44B | ---- | ---- | ---- | 32.22%15.62B | 32.22%15.62B | ---- | ---- |
Inventory | -0.72%91.4B | -8.61%81.76B | -8.61%81.76B | -8.12%88.87B | 2.02%92.06B | 22.65%94.88B | 32.49%89.46B | 32.49%89.46B | 37.50%96.72B | 39.22%90.24B |
Other current assets | 5.56%33.13B | 17.74%18.72B | 17.74%18.72B | 14.72%34.04B | -2.96%31.38B | -0.96%32.3B | -6.67%15.9B | -6.67%15.9B | 20.88%29.67B | 35.35%32.34B |
Total current assets | -1.97%378.93B | 11.63%395B | 11.63%395B | 15.46%376.37B | 32.58%386.55B | 27.90%344.77B | 22.96%353.86B | 22.96%353.86B | 9.82%325.97B | 5.66%291.56B |
Non current assets | ||||||||||
Net PPE | -18.40%50.46B | 1.30%68.28B | 1.30%68.28B | 0.53%61.17B | 2.32%61.84B | -0.00%61.16B | -0.17%67.41B | -0.17%67.41B | 2.02%60.85B | 0.30%60.44B |
-Gross PPE | -18.40%50.46B | 4.31%176.02B | 4.31%176.02B | 0.53%61.17B | 2.32%61.84B | -0.00%61.16B | 1.93%168.75B | 1.93%168.75B | 2.02%60.85B | 0.30%60.44B |
-Accumulated depreciation | ---- | -6.31%-107.74B | -6.31%-107.74B | ---- | ---- | ---- | -3.37%-101.34B | -3.37%-101.34B | ---- | ---- |
Goodwill and other intangible assets | 8.53%91.18B | 596.66%92.28B | 596.66%92.28B | 533.63%79.52B | 553.39%84.02B | 9.57%14.12B | 0.49%13.25B | 0.49%13.25B | -10.57%12.55B | -9.76%12.86B |
-Goodwill | -56.83%31.2B | 1,067.59%30.26B | 1,067.59%30.26B | 2,452.56%69.79B | 2,165.49%72.27B | -26.23%2.27B | -25.09%2.59B | -25.09%2.59B | -24.75%2.73B | -19.51%3.19B |
-Other intangible assets | 410.48%59.98B | 482.09%62.02B | 482.09%62.02B | -0.85%9.73B | 21.52%11.75B | 20.80%11.85B | 9.59%10.65B | 9.59%10.65B | -5.62%9.82B | -6.01%9.67B |
Defined pension benefit | ---- | 97.46%10.59B | 97.46%10.59B | ---- | ---- | ---- | 79.69%5.36B | 79.69%5.36B | ---- | ---- |
Other non current assets | 33.00%63.34B | 118.75%11.82B | 118.75%11.82B | 54.82%48.45B | 42.05%47.62B | 16.06%42.5B | -42.77%5.4B | -42.77%5.4B | -12.32%31.3B | -5.06%33.52B |
Total non current assets | 4.60%255.9B | 75.35%258.99B | 75.35%258.99B | 66.76%239.3B | 67.72%244.65B | 9.18%163.33B | 0.00%147.7B | 0.00%147.7B | -1.28%143.5B | -0.87%145.87B |
Total assets | 0.58%634.83B | 30.39%653.99B | 30.39%653.99B | 31.14%615.67B | 44.29%631.2B | 21.22%508.1B | 15.17%501.57B | 15.17%501.57B | 6.17%469.47B | 3.39%437.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.50%32.75B | 3.90%36.71B | 3.90%36.71B | -4.05%34.72B | 28.41%34.29B | 58.17%34.48B | 33.21%35.33B | 33.21%35.33B | 28.82%36.19B | 24.91%26.71B |
-accounts payable | -10.84%25.31B | -14.63%26.09B | -14.63%26.09B | -20.00%26.16B | 11.03%28.39B | 37.30%29.57B | 24.95%30.56B | 24.95%30.56B | 31.26%32.7B | 32.14%25.57B |
-Total tax payable | 25.96%7.44B | 122.49%10.63B | 122.49%10.63B | 145.29%8.57B | 417.88%5.91B | 1,766.54%4.91B | 130.84%4.78B | 130.84%4.78B | 9.70%3.49B | -43.90%1.14B |
Current provisions | 297.71%3.31B | 17.65%220M | 17.65%220M | -80.22%1.05B | 23.66%831M | 14.91%3.96B | -40.45%187M | -40.45%187M | 16.76%5.31B | -85.17%672M |
Current debt and capital lease obligation | -80.85%22.5B | 32.39%22.51B | 32.39%22.51B | --117.49B | 1,071.45%117.49B | 70.00%17B | 70.00%17B | 70.00%17B | ---- | --10.03B |
-Current debt | -80.85%22.5B | 32.39%22.51B | 32.39%22.51B | --117.49B | 1,071.45%117.49B | 70.00%17B | 70.00%17B | 70.00%17B | ---- | --10.03B |
Other current liabilities | -29.48%44.05B | 79.96%20.19B | 79.96%20.19B | 20.43%56.43B | 63.52%62.46B | 47.10%52.97B | 12.66%11.22B | 12.66%11.22B | 22.20%46.86B | 22.58%38.2B |
Current liabilities | -50.97%109.09B | 12.60%135.49B | 12.60%135.49B | 144.36%215.9B | 174.44%222.48B | 52.14%108.41B | 38.33%120.33B | 38.33%120.33B | 9.10%88.35B | 42.05%81.07B |
Non current liabilities | ||||||||||
Long term provisions | 12.90%3.47B | 1.72%3.08B | 1.72%3.08B | 1.72%3.08B | 1.45%3.07B | 1.19%3.06B | 1.58%3.03B | 1.58%3.03B | -3.36%3.02B | -7.94%3.03B |
Long term debt and capital lease obligation | 273.51%130.75B | 245.30%139.34B | 245.30%139.34B | -32.68%35.01B | -16.97%35.01B | -16.67%35B | -12.30%40.35B | -12.30%40.35B | 23.81%52B | -18.93%42.16B |
-Long term debt | 273.51%130.75B | 284.29%134.5B | 284.29%134.5B | -32.68%35.01B | -16.97%35.01B | -16.67%35B | -16.67%35B | -16.67%35B | 23.81%52B | -18.93%42.16B |
-Long term capital lease obligation | ---- | -9.62%4.84B | -9.62%4.84B | ---- | ---- | ---- | 33.37%5.35B | 33.37%5.35B | ---- | ---- |
Other non current liabilities | 84.14%18.37B | 10.81%2.08B | 10.81%2.08B | 22.15%9.35B | 38.35%9.98B | 22.74%8.9B | -6.66%1.88B | -6.66%1.88B | -7.98%7.65B | -25.76%7.21B |
Total non current liabilities | 200.95%156.83B | 222.32%160.8B | 222.32%160.8B | -22.42%52.04B | -8.31%52.11B | -10.33%50.87B | -10.71%49.89B | -10.71%49.89B | 15.57%67.07B | -18.32%56.84B |
Total liabilities | -3.16%265.92B | 74.07%296.3B | 74.07%296.3B | 72.39%267.94B | 99.12%274.6B | 24.45%159.28B | 19.16%170.22B | 19.16%170.22B | 11.80%155.43B | 8.88%137.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B |
-common stock | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B | 0.00%29.95B |
Retained earnings | 10.61%305.66B | 7.40%281.21B | 7.40%281.21B | 13.96%283.48B | 20.18%276.35B | 21.04%270.49B | 16.54%261.84B | 16.54%261.84B | 14.57%248.75B | 12.56%229.94B |
Paid-in capital | -1.88%69.85B | -4.09%69.26B | -4.09%69.26B | -1.46%71.18B | -1.46%71.18B | 0.01%72.21B | -38.64%72.21B | -38.64%72.21B | -38.62%72.24B | -38.62%72.24B |
Less: Treasury stock | 50.67%55.97B | 26.58%47.15B | 26.58%47.15B | 26.58%47.15B | -0.26%37.15B | -0.34%37.26B | -52.17%37.25B | -52.17%37.25B | -37.91%37.25B | -29.53%37.25B |
Other equity interest | -5.07%581M | 60.47%751M | 60.47%751M | 71.79%682M | 88.89%612M | 116.40%541M | 165.91%468M | 165.91%468M | 293.07%397M | 1,196.00%324M |
Total stockholders'equity | 3.65%368.88B | 7.95%357.67B | 7.95%357.67B | 10.51%346.99B | 18.83%355.88B | 19.82%348.79B | 13.24%331.32B | 13.24%331.32B | 3.59%313.99B | 1.09%299.47B |
Noncontrolling interests | -95.19%35M | 25.00%30M | 25.00%30M | 1,254.55%745M | 1,093.44%728M | -54.24%27M | -51.02%24M | -51.02%24M | 7.84%55M | -70.53%61M |
Total equity | 3.45%368.91B | 7.95%357.7B | 7.95%357.7B | 10.73%347.74B | 19.05%356.6B | 19.80%348.82B | 13.23%331.35B | 13.23%331.35B | 3.59%314.04B | 1.04%299.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data