(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -11.13%41.83B | 24.12%47.07B | 485.22%37.92B | -136.32%-9.84B | 23.32%-970M | -9.88%14.3B | -263.35%-16.72B | -385.03%-6.45B | 288.25%27.1B | -142.74%-1.27B |
Other non cash items | 1,082.58%13.92B | 125.87%1.18B | -115.67%-4.55B | 6,637.59%29.04B | 545.44%5.18B | 155.80%18.76B | 315.27%13.44B | -1,755.86%-8.33B | -80.30%431M | -323.46%-1.16B |
Change In working capital | 111.63%1.58B | -2,915.73%-13.6B | 104.84%483M | -128.85%-9.98B | 5.94%20.09B | -124.11%-22.37B | 29.26%-5.82B | 63.18%-1.89B | 75.18%-4.36B | 253.96%18.97B |
-Change in receivables | 158.40%7.88B | -4,092.01%-13.49B | -46.52%338M | 122.48%632M | -10.60%14.18B | -126.01%-28.03B | 88.31%-1.42B | 170.87%15.9B | 72.45%-2.81B | 329.55%15.86B |
-Change in inventory | 136.43%8.19B | -46.42%-22.48B | -90.02%-15.35B | -382.32%-8.08B | -58.17%2.99B | -32.34%3.15B | -86.13%-5.22B | -46.70%-9B | 128.61%2.86B | 218.93%7.14B |
-Change in prepaid assets | 121.05%16M | 95.22%-76M | 29.91%-1.59B | -194.42%-2.27B | 197.67%42M | -21,110.00%-2.12B | 152.63%48M | 67.93%-236M | -14.24%-770M | 46.25%-43M |
-Change in other current assets | -151.52%-8.01B | 52.39%15.55B | --10.2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.26%65.83B | 12.87%44.7B | 720.41%39.61B | -116.57%-6.38B | -59.64%9.23B | -70.48%3.7B | -362.46%-4.35B | -1,113.20%-14.97B | 159.05%38.54B | 105.82%22.86B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -6.12%-5.24B | -28.50%-4.94B | -135.66%-3.84B | 288.34%10.78B | 845.77%15.68B | -125.74%-524M | 32.58%-1.8B | 13.67%-2.58B | 27.52%-5.72B | -135.74%-2.1B |
Net intangibles purchase and sale | -5.12%-5.77B | -16.60%-5.49B | 31.23%-4.71B | -5.66%-6.85B | 9.58%-1.04B | 2.38%-1.93B | -4.31%-1.62B | -25.33%-2.26B | 38.15%-6.48B | 58.57%-1.15B |
Net business purchase and sale | -4,890.38%-89.73B | 67.38%-1.8B | 29.46%-5.51B | -248.53%-7.81B | -983.65%-919M | -2,200.00%-6.53B | 21.45%-260M | 94.05%-103M | 69.69%-2.24B | 110.63%104M |
Net investment purchase and sale | -171.39%-4.25B | 92.77%5.95B | -89.40%3.09B | 7,949.33%29.12B | 29,961.54%11.65B | 3,945.77%11.49B | -42.94%679M | 393.80%5.31B | -105.94%-371M | -102.72%-39M |
Net other investing changes | -413.03%-1.34B | 87.10%-261M | -174.43%-2.02B | 242.23%2.72B | -254.65%-399M | 199.75%1.62B | 474.09%1.23B | 224.09%273M | 42.85%-1.91B | -70.51%258M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,728.12%-113.51B | 73.27%-2.35B | -128.86%-8.79B | 297.06%30.47B | 1,063.07%27.67B | 1,015.38%8.85B | 3.56%-3.96B | 77.55%-2.08B | 30.07%-15.46B | -163.30%-2.87B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 55,064.40%104.98B | ---191M | --0 | -2,322.74%-23.33B | -463.04%-39.15B | --0 | 64.20%-4.18B | 299.92%20B | 91.14%-963M | 70.96%10.78B |
Net common stock issuance | -100.84%-10.02B | 80.16%-4.99B | -25,546.94%-25.13B | -123.22%-98M | -102.37%-4M | -112.35%-31M | -2,200.00%-63M | --0 | -15.77%422M | 2,716.67%169M |
Cash dividends paid | -54.24%-13.67B | 5.79%-8.87B | -33.23%-9.41B | 24.82%-7.06B | 20.00%-16M | 49.78%-2.35B | -12.24%-55M | 0.11%-4.64B | -0.17%-9.4B | 13.04%-20M |
Net other financing activities | -14.60%-1.51B | 1.35%-1.32B | -33.30%-1.33B | 1.96%-1B | 21.45%-271M | 17.79%-231M | -24.19%-267M | -29.05%-231M | -12.09%-1.02B | -178.23%-345M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 619.51%79.79B | 57.30%-15.36B | -14.22%-35.97B | -187.44%-31.49B | -472.51%-39.44B | -150.04%-2.61B | 61.76%-4.56B | 201.99%15.13B | 46.99%-10.96B | 71.69%10.59B |
Net cash flow | ||||||||||
Beginning cash position | 17.74%179.51B | -1.35%152.46B | -2.57%154.54B | 7.13%158.62B | 18.76%153.99B | 30.58%143.77B | 25.81%156.66B | 7.13%158.62B | -16.14%148.06B | 2.80%129.67B |
Current changes in cash | 18.95%32.11B | 623.46%27B | 30.34%-5.16B | -161.10%-7.4B | -108.32%-2.55B | -46.45%9.94B | 10.50%-12.87B | 91.50%-1.92B | 143.42%12.12B | 40.17%30.58B |
Effect of exchange rate changes | 4,956.17%8.19B | -94.65%162M | -8.52%3.03B | 310.36%3.31B | 290.10%3.09B | -71.54%288M | 42.86%-20M | 94.81%-48M | -164.54%-1.57B | -1,564.86%-1.63B |
End cash Position | 22.45%219.81B | 17.74%179.51B | -1.35%152.46B | -2.57%154.54B | -2.57%154.54B | 18.76%153.99B | 30.58%143.77B | 25.81%156.66B | 7.13%158.62B | 7.13%158.62B |
Free cash flow | 61.48%54.72B | 22.13%33.89B | 229.70%27.75B | -209.68%-21.39B | -65.21%5.95B | -97.02%247M | -202.49%-7.77B | -497.50%-19.81B | 219.44%19.5B | 973.37%17.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data