(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.63%18.37M | -28.67%13.37M | -17.14%22.04M | 12.27%19.9M | 12.27%19.9M | -6.24%17.73M | 81.94%18.75M | 219.90%26.6M | 98.34%17.72M | 98.34%17.72M |
-Cash and cash equivalents | 3.63%18.37M | -28.67%13.37M | -17.14%22.04M | 12.27%19.9M | 12.27%19.9M | -6.24%17.73M | 81.94%18.75M | 219.90%26.6M | 98.34%17.72M | 98.34%17.72M |
Receivables | 2.76%149.15M | 0.70%145.66M | -0.19%146.37M | -5.34%152.52M | -5.34%152.52M | -6.39%145.14M | -9.98%144.64M | -4.29%146.65M | 6.97%161.12M | 6.97%161.12M |
-Accounts receivable | 0.54%98.82M | -4.24%92.63M | -1.18%93.74M | -1.26%103.49M | -1.26%103.49M | -4.83%98.29M | -12.36%96.73M | -10.38%94.86M | -2.09%104.81M | -2.09%104.81M |
-Other receivables | 7.42%50.33M | 10.69%53.03M | 1.63%52.63M | -12.94%49.02M | -12.94%49.02M | -9.52%46.85M | -4.76%47.91M | 9.31%51.79M | 29.25%56.31M | 29.25%56.31M |
Inventory | -10.81%93.77M | -18.69%93.03M | -24.25%92.57M | -21.53%98.07M | -21.53%98.07M | -22.67%105.13M | -9.93%114.42M | -5.64%122.21M | 3.67%124.98M | 3.67%124.98M |
Other current assets | -5.98%10.18M | -30.37%10.2M | -44.76%6.55M | -37.31%8.88M | -37.31%8.88M | -42.48%10.82M | -28.09%14.65M | -44.06%11.86M | -26.07%14.17M | -26.07%14.17M |
Total current assets | -2.64%271.47M | -10.33%262.26M | -12.95%267.53M | -12.15%279.36M | -12.15%279.36M | -15.18%278.83M | -8.15%292.45M | -1.58%307.32M | 6.25%317.98M | 6.25%317.98M |
Non current assets | ||||||||||
Net PPE | -12.35%59.14M | -6.98%61.04M | -3.84%62.8M | 7.10%64.8M | 7.10%64.8M | 4.27%67.47M | 5.03%65.62M | 7.88%65.31M | 4.43%60.51M | 4.43%60.51M |
-Gross PPE | -12.35%59.14M | -6.98%61.04M | -3.84%62.8M | 3.22%135.92M | 3.22%135.92M | 4.27%67.47M | 5.03%65.62M | 7.88%65.31M | 7.72%131.68M | 7.72%131.68M |
-Accumulated depreciation | ---- | ---- | ---- | 0.07%-71.12M | 0.07%-71.12M | ---- | ---- | ---- | -10.68%-71.17M | -10.68%-71.17M |
Goodwill and other intangible assets | -7.94%47.96M | -7.57%49.13M | -7.86%50.15M | -8.24%51.16M | -8.24%51.16M | -8.74%52.1M | -33.58%53.15M | -45.04%54.43M | -44.17%55.75M | -44.17%55.75M |
-Other intangible assets | ---- | ---- | ---- | -8.24%51.16M | -8.24%51.16M | ---- | ---- | ---- | -7.72%55.75M | -7.72%55.75M |
Non current deferred assets | 15.51%12.33M | 15.43%12.34M | 15.37%12.35M | 15.28%12.36M | 15.28%12.36M | 88.04%10.68M | 642.43%10.69M | --10.7M | --10.72M | --10.72M |
Other non current assets | 26.69%16.45M | 16.42%15.56M | 23.64%15.65M | 23.31%14.78M | 23.31%14.78M | 16.93%12.98M | 17.71%13.36M | -6.53%12.66M | -9.13%11.98M | -9.13%11.98M |
Total non current assets | -5.13%135.88M | -3.33%138.07M | -1.50%140.95M | 2.97%143.09M | 2.97%143.09M | 3.36%143.23M | -8.03%142.83M | -17.34%143.1M | -18.73%138.96M | -18.73%138.96M |
Total assets | -3.48%407.35M | -8.03%400.32M | -9.31%408.48M | -7.55%422.45M | -7.55%422.45M | -9.68%422.06M | -8.11%435.28M | -7.20%450.42M | -2.83%456.94M | -2.83%456.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.49%46.29M | -1.94%46.95M | -17.65%41.65M | 20.11%50.52M | 20.11%50.52M | 0.52%45.17M | -1.42%47.88M | -4.31%50.58M | -19.64%42.06M | -19.64%42.06M |
-accounts payable | 2.49%46.29M | -1.94%46.95M | -17.65%41.65M | 20.11%50.52M | 20.11%50.52M | 0.52%45.17M | -1.42%47.88M | -4.31%50.58M | -19.64%42.06M | -19.64%42.06M |
Current accrued expenses | ---- | ---- | ---- | 4.42%32.65M | 4.42%32.65M | ---- | ---- | ---- | 50.46%31.27M | 50.46%31.27M |
Current debt and capital lease obligation | 33.33%5.63M | 50.00%5.63M | 37.49%5.16M | 29.54%8.92M | 29.54%8.92M | -10.00%4.22M | -75.47%3.75M | -75.47%3.75M | -60.37%6.89M | -60.37%6.89M |
-Current debt | 33.33%5.63M | 50.00%5.63M | 37.49%5.16M | 25.01%4.69M | 25.01%4.69M | -10.00%4.22M | -75.47%3.75M | -75.47%3.75M | -75.47%3.75M | -75.47%3.75M |
-Current capital lease obligation | ---- | ---- | ---- | 34.96%4.23M | 34.96%4.23M | ---- | ---- | ---- | 50.14%3.14M | 50.14%3.14M |
Current deferred liabilities | ---- | ---- | ---- | 141.57%5.35M | 141.57%5.35M | ---- | ---- | ---- | -74.86%2.21M | -74.86%2.21M |
Other current liabilities | 11.27%43.12M | 13.52%40.36M | 27.59%41.36M | 14.05%3.16M | 14.05%3.16M | -6.87%38.75M | -15.21%35.56M | -14.13%32.41M | -76.59%2.77M | -76.59%2.77M |
Current liabilities | 7.82%95.04M | 6.60%92.94M | 1.64%88.17M | 18.07%100.59M | 18.07%100.59M | -3.39%88.14M | -17.59%87.19M | -18.08%86.74M | -23.33%85.19M | -23.33%85.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -22.75%90.05M | -36.62%83.76M | -34.55%96.96M | -34.66%101.6M | -34.66%101.6M | -27.61%116.57M | -4.17%132.16M | 24.81%148.14M | 48.70%155.5M | 48.70%155.5M |
-Long term debt | -23.64%78.76M | -41.13%72.1M | -39.54%84.45M | -41.42%88.79M | -41.42%88.79M | -34.08%103.13M | -8.19%122.48M | 21.73%139.67M | 50.30%151.57M | 50.30%151.57M |
-Long term capital lease obligation | -15.96%11.3M | 20.43%11.66M | 47.77%12.51M | 225.43%12.81M | 225.43%12.81M | 193.90%13.44M | 115.31%9.68M | 114.05%8.47M | 5.55%3.94M | 5.55%3.94M |
Employee benefits | 1.92%13.52M | 2.31%13.44M | 2.63%13.36M | 3.26%13.28M | 3.26%13.28M | -16.04%13.26M | -16.23%13.14M | -16.25%13.02M | -16.58%12.86M | -16.58%12.86M |
Other non current liabilities | 2.98%9.24M | -2.95%9.28M | -6.94%9.18M | -13.37%9.34M | -13.37%9.34M | -11.59%8.97M | -14.34%9.56M | -18.79%9.86M | -8.46%10.78M | -8.46%10.78M |
Total non current liabilities | -18.73%112.8M | -31.24%106.48M | -30.13%119.5M | -30.66%124.22M | -30.66%124.22M | -25.76%138.81M | -6.00%154.86M | 16.42%171.02M | 35.58%179.15M | 35.58%179.15M |
Total liabilities | -8.42%207.84M | -17.61%199.41M | -19.44%207.66M | -14.95%224.81M | -14.95%224.81M | -18.43%226.95M | -10.53%242.04M | 1.97%257.76M | 8.67%264.34M | 8.67%264.34M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.21%121.05M | 1.34%122.11M | 1.95%123.95M | -0.42%122.46M | -0.42%122.46M | -1.42%121.31M | -12.68%120.49M | -27.16%121.57M | -24.94%122.98M | -24.94%122.98M |
Paid-in capital | 6.98%81.86M | 10.23%82.76M | 7.96%79.6M | 6.65%77.44M | 6.65%77.44M | 6.65%76.52M | 6.30%75.08M | 4.31%73.73M | 4.71%72.62M | 4.71%72.62M |
Gains losses not affecting retained earnings | -25.29%-3.42M | -69.34%-3.97M | -3.00%-2.74M | 24.11%-2.29M | 24.11%-2.29M | 52.35%-2.73M | 57.25%-2.35M | 47.13%-2.66M | 51.54%-3.01M | 51.54%-3.01M |
Total stockholders'equity | 2.25%199.51M | 3.97%200.91M | 4.24%200.82M | 2.62%197.64M | 2.62%197.64M | 3.18%195.11M | -4.88%193.24M | -17.17%192.66M | -15.15%192.6M | -15.15%192.6M |
Total equity | 2.25%199.51M | 3.97%200.91M | 4.24%200.82M | 2.62%197.64M | 2.62%197.64M | 3.18%195.11M | -4.88%193.24M | -17.17%192.66M | -15.15%192.6M | -15.15%192.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data