(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.58%64.87M | -38.19%56.63M | -38.19%56.63M | -30.86%30.66M | 25.56%91.62M | 25.56%91.62M | -25.38%44.35M | 34.02%72.97M | 34.02%72.97M | 49.20%59.42M |
-Cash and cash equivalents | 111.68%64.46M | -38.39%56.36M | -38.39%56.36M | -31.07%30.45M | 25.97%91.48M | 25.97%91.48M | -25.31%44.18M | 33.46%72.62M | 33.46%72.62M | 48.62%59.15M |
-Short-term investments | 97.12%410K | 94.81%263K | 94.81%263K | 24.55%208K | -60.87%135K | -60.87%135K | -39.71%167K | 1,050.00%345K | 1,050.00%345K | 823.33%277K |
-Accounts receivable | 9.70%308.52M | 2.84%347.36M | 2.84%347.36M | -4.24%281.24M | 26.49%337.77M | 26.49%337.77M | 51.48%293.69M | 3.85%267.03M | 3.85%267.03M | -5.09%193.88M |
-Taxes receivable | 71.55%6.27M | 5.30%50.11M | 5.30%50.11M | -56.77%3.65M | 8.30%47.59M | 8.30%47.59M | 21.86%8.45M | 992.84%43.94M | 992.84%43.94M | 24.77%6.93M |
-Other receivables | 18.38%46.71M | 83.73%83.94M | 83.73%83.94M | -62.46%39.46M | -40.75%45.69M | -40.75%45.69M | 294.69%105.12M | 442.55%77.11M | 442.55%77.11M | 94.82%26.63M |
Inventory | -4.46%464.8M | 6.45%431.94M | 6.45%431.94M | 14.74%486.5M | 11.28%405.78M | 11.28%405.78M | 5.08%424M | 33.85%364.66M | 33.85%364.66M | 38.92%403.49M |
Prepaid assets | ---- | 55.06%2.77M | 55.06%2.77M | ---- | --1.79M | --1.79M | ---- | ---- | ---- | ---- |
Other current assets | 15.72%72.97M | -28.62%10.28M | -28.62%10.28M | --63.05M | 1,439,600.00%14.4M | 1,439,600.00%14.4M | ---- | -100.00%1K | -100.00%1K | -4.41%43.44M |
Total current assets | 6.60%964.28M | 4.05%983.16M | 4.05%983.16M | 3.29%904.56M | 14.37%944.89M | 14.37%944.89M | 19.35%875.76M | 26.91%826.17M | 26.91%826.17M | 22.46%733.79M |
Non current assets | ||||||||||
Net PPE | 5.62%833.74M | 2.71%801.07M | 2.71%801.07M | -0.55%789.34M | 1.19%779.9M | 1.19%779.9M | 0.10%793.71M | 44.16%770.72M | 44.16%770.72M | 53.78%792.96M |
-Gross PPE | ---- | 1.69%1.98B | 1.69%1.98B | ---- | 2.79%1.95B | 2.79%1.95B | ---- | 17.82%1.89B | 17.82%1.89B | ---- |
-Accumulated depreciation | ---- | -1.01%-1.18B | -1.01%-1.18B | ---- | -3.90%-1.17B | -3.90%-1.17B | ---- | -4.68%-1.12B | -4.68%-1.12B | ---- |
Goodwill and other intangible assets | 9.81%45.92M | 22.36%43.87M | 22.36%43.87M | 528.50%41.81M | 40.22%35.85M | 40.22%35.85M | -14.33%6.65M | 283.93%25.57M | 283.93%25.57M | 2.55%7.77M |
-Other intangible assets | ---- | 22.36%43.87M | 22.36%43.87M | ---- | 40.22%35.85M | 40.22%35.85M | ---- | 283.93%25.57M | 283.93%25.57M | ---- |
Defined pension benefit | 3.39%9.64M | 5.57%9.52M | 5.57%9.52M | 2.33%9.32M | -9.63%9.02M | -9.63%9.02M | -7.46%9.11M | 4.15%9.98M | 4.15%9.98M | 8.02%9.84M |
Other non current assets | ---- | -100.00%-2K | -100.00%-2K | ---- | -200.00%-1K | -200.00%-1K | ---- | --1K | --1K | ---- |
Total non current assets | 5.80%913.5M | 3.54%878.34M | 3.54%878.34M | 2.18%863.43M | 0.63%848.31M | 0.63%848.31M | -0.89%844.99M | 42.57%842.99M | 42.57%842.99M | 48.84%852.58M |
Total assets | 6.21%1.88B | 3.81%1.86B | 3.81%1.86B | 2.75%1.77B | 7.43%1.79B | 7.43%1.79B | 8.47%1.72B | 34.36%1.67B | 34.36%1.67B | 35.35%1.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.11%145.91M | -1.68%201.89M | -1.68%201.89M | -11.23%149.05M | 23.47%205.34M | 23.47%205.34M | 60.70%167.92M | 46.79%166.3M | 46.79%166.3M | 65.01%104.49M |
-accounts payable | -0.33%91.11M | -13.34%98.85M | -13.34%98.85M | -34.64%91.41M | -4.89%114.07M | -4.89%114.07M | 47.78%139.86M | 73.91%119.93M | 73.91%119.93M | 56.40%94.64M |
-Total tax payable | -4.93%54.8M | 12.89%103.04M | 12.89%103.04M | 105.48%57.64M | 96.84%91.28M | 96.84%91.28M | 184.86%28.05M | 4.61%46.37M | 4.61%46.37M | 250.71%9.85M |
Current provisions | -66.99%3.59M | -38.52%6.34M | -38.52%6.34M | -7.22%10.87M | -27.38%10.31M | -27.38%10.31M | -40.09%11.72M | 92.37%14.2M | 92.37%14.2M | 122.29%19.56M |
Other current liabilities | 13.78%105.36M | -35.57%21.19M | -35.57%21.19M | 4.36%92.6M | 34.28%32.89M | 34.28%32.89M | -1.30%88.73M | 70,068.57%24.49M | 70,068.57%24.49M | 64.29%89.9M |
Current liabilities | 16.54%357.6M | 25.25%397.8M | 25.25%397.8M | -5.59%306.86M | 17.28%317.59M | 17.28%317.59M | 18.85%325.04M | 39.88%270.79M | 39.88%270.79M | 62.28%273.47M |
Non current liabilities | ||||||||||
Long term provisions | -13.35%25.03M | -8.36%25.55M | -8.36%25.55M | 2.56%28.88M | -2.56%27.88M | -2.56%27.88M | 8.28%28.16M | 111.56%28.62M | 111.56%28.62M | 73.85%26.01M |
Other non current liabilities | -20.32%42.06M | -12.98%45.86M | -12.98%45.86M | -8.16%52.78M | -11.55%52.7M | -11.55%52.7M | -13.61%57.47M | 4,356.54%59.58M | 4,356.54%59.58M | 3,697.37%66.53M |
Total non current liabilities | -6.42%613.64M | -8.63%625.57M | -8.63%625.57M | -3.09%655.74M | -3.59%684.68M | -3.59%684.68M | 30.15%676.68M | 125.08%710.15M | 125.08%710.15M | 69.13%519.93M |
Total liabilities | 0.90%971.25M | 2.11%1.02B | 2.11%1.02B | -3.90%962.6M | 2.17%1B | 2.17%1B | 26.25%1B | 92.68%980.94M | 92.68%980.94M | 66.71%793.41M |
Shareholders'equity | ||||||||||
Share capital | -23.90%49.64M | -18.23%65.23M | -18.23%65.23M | -18.23%65.23M | -14.40%79.78M | -14.40%79.78M | -14.40%79.78M | -11.49%93.2M | -11.49%93.2M | -11.49%93.2M |
-common stock | -23.90%49.64M | -18.23%65.23M | -18.23%65.23M | -18.23%65.23M | -14.40%79.78M | -14.40%79.78M | -14.40%79.78M | -11.49%93.2M | -11.49%93.2M | -11.49%93.2M |
Retained earnings | 16.73%739.82M | 6.86%666.49M | 6.86%666.49M | 17.42%633.79M | 22.75%623.73M | 22.75%623.73M | 18.55%539.76M | 26.60%508.12M | 26.60%508.12M | 27.20%455.32M |
Less: Treasury stock | -11.37%93.9M | 3.65%105.84M | 3.65%105.84M | 17.66%105.94M | 29.76%102.11M | 29.76%102.11M | 14.45%90.04M | 18.77%78.7M | 18.77%78.7M | 1.70%78.67M |
Other equity interest | -50.00%40M | 0.00%80M | 0.00%80M | -0.00%80M | -0.00%80M | -0.00%80M | -66.32%80M | -66.32%80M | -66.32%80M | -6.85%237.53M |
Total stockholders'equity | 12.58%906.74M | 5.98%838.24M | 5.98%838.24M | 12.02%805.44M | 14.92%790.93M | 14.92%790.93M | -9.32%719.03M | -6.13%688.22M | -6.13%688.22M | 13.91%792.97M |
Noncontrolling interests | -480.00%-203K | ---103K | ---103K | ---35K | --0 | --0 | ---- | ---- | ---- | ---- |
Total equity | 12.56%906.54M | 5.97%838.13M | 5.97%838.13M | 12.01%805.4M | 14.92%790.93M | 14.92%790.93M | -9.32%719.03M | -6.13%688.22M | -6.13%688.22M | 13.91%792.97M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data