(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 58.60%8.74B | -48.72%5.51B | 55.36%10.75B | -22.33%6.92B | 4.49%8.91B | -9.05%8.52B | 24.97%9.37B | 30.13%7.5B | -17.55%5.76B | 44.61%6.99B |
Other non cash items | 11.22%1.23B | 31.60%1.11B | -38.89%841.17M | 1.54%1.38B | 64.06%1.36B | -20.59%826.31M | 42.76%1.04B | -22.30%728.87M | 44.27%938.01M | 5.72%650.16M |
Change In working capital | -74.04%-4.97B | -203.51%-2.86B | 39.91%2.76B | 167.83%1.97B | 55.11%-2.91B | -62.18%-6.48B | -172.83%-3.99B | 297.42%5.48B | 71.34%-2.78B | -419.68%-9.69B |
-Change in receivables | 104.41%335.97M | -580.35%-7.63B | 140.58%1.59B | -26.15%-3.91B | -4,032.62%-3.1B | 103.31%78.86M | 29.30%-2.38B | -22.35%-3.37B | -740.47%-2.75B | 50.32%429.67M |
-Change in inventory | 85.07%2.5B | 156.82%1.35B | 151.71%525.65M | 53.24%-1.02B | 48.67%-2.17B | -2,274.31%-4.23B | -104.24%-178.35M | 198.49%4.21B | -350.95%-4.27B | -210.16%-947.24M |
-Change in other current assets | -138.10%-8.34B | -239.47%-3.5B | -57.52%2.51B | 7,849.57%5.91B | 96.84%-76.29M | -427.22%-2.41B | -105.84%-457.7M | 243.89%7.83B | 129.61%2.28B | -429.00%-7.69B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 727.65%4.35B | -94.50%526.18M | 37.19%9.56B | 42.65%6.97B | 1,259.06%4.88B | -88.15%359.41M | -69.01%3.03B | 2,428.09%9.78B | 108.12%387.03M | -177.03%-4.77B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -68.02%-832.25M | 15.46%-495.32M | -215.83%-585.92M | -247.79%-185.52M | 76.18%-53.34M | -24.29%-223.94M | 56.95%-180.18M | ---418.53M | --0 | 96.87%-4.41M |
Net PPE purchase and sale | -163.81%-1.31B | -550.12%-497.03M | 96.96%-76.45M | -142.93%-2.52B | -47.36%-1.04B | 40.22%-702.83M | -210.43%-1.18B | -201.09%-378.76M | 63.39%-125.8M | -71.26%-343.58M |
Net intangibles purchase and sale | -17,691.51%-2.1B | 98.42%-11.79M | -45.54%-745.62M | 2.71%-512.33M | 16.54%-526.6M | -182.40%-630.95M | -299.29%-223.43M | -27.05%-55.96M | 80.28%-44.04M | -427.86%-223.36M |
Net business purchase and sale | 110.86%359.11M | -120.55%-3.31B | -7.83%-1.5B | -1,808.43%-1.39B | 105.57%81.37M | -10.38%-1.46B | 66.22%-1.32B | -2,025.88%-3.92B | 105.80%203.58M | -12,356.45%-3.51B |
Net investment purchase and sale | -750.78%-47.05M | 646.03%7.23M | 108.35%969K | -208.77%-11.6M | 104.76%10.66M | -4.85%-223.92M | -201.77%-213.57M | 98.32%209.85M | 156.38%105.81M | -50.41%-187.69M |
Net other investing changes | 14.03%-550.61M | -49.31%-640.44M | -191.00%-428.92M | 192.29%471.34M | -261.40%-510.74M | 158.30%316.45M | -157.77%-542.76M | -20.02%939.46M | -65.23%1.17B | 338.13%3.38B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.49%-4.04B | -19.15%-3.07B | 47.28%-2.58B | -214.75%-4.89B | -28.07%-1.55B | 42.81%-1.21B | 20.52%-2.12B | -304.66%-2.67B | 705.40%1.3B | -126.72%-215.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -40.37%1.05B | -73.75%1.76B | 579.19%6.72B | -76.18%988.99M | 513.56%4.15B | -69.16%676.71M | 205.01%2.19B | -160.06%-2.09B | -48.28%3.48B | 306.71%6.73B |
Net common stock issuance | -36.64%-1.32M | 97.04%-969K | ---32.76M | --0 | ---9.81M | --0 | -99.67%14.82M | 6,122.59%4.43B | -92.57%71.21M | -6.15%958.26M |
Cash dividends paid | 4.17%-1B | 4.00%-1.04B | -34.76%-1.09B | -42.70%-806.78M | 45.83%-565.35M | 2.81%-1.04B | -3.11%-1.07B | 9.10%-1.04B | -17.58%-1.15B | 9.86%-974.49M |
Net other financing activities | 75.02%-275.81M | -362.06%-1.1B | -3.62%421.37M | 62.38%437.2M | 120.78%269.24M | -753.50%-1.3B | 120.79%198.31M | 47.90%-953.89M | -262.10%-1.83B | 305.01%1.13B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 26.70%-3.34B | -256.49%-4.56B | 192.63%2.91B | -989.16%-3.15B | 107.11%353.84M | -213.17%-4.97B | 10.02%-1.59B | -21.52%-1.77B | -122.54%-1.45B | 2,115.30%6.44B |
Net cash flow | ||||||||||
Beginning cash position | -24.32%28.87B | 34.55%38.15B | 1.61%28.35B | 11.03%27.9B | -21.80%25.13B | 1.92%32.14B | 17.61%31.53B | -1.02%26.81B | 3.55%27.09B | 35.90%26.16B |
Current changes in cash | 57.42%-3.03B | -171.79%-7.1B | 1,027.99%9.9B | -128.94%-1.07B | 163.24%3.69B | -761.79%-5.83B | -112.64%-676.17M | 2,147.47%5.35B | -83.70%238.11M | -78.11%1.46B |
Effect of exchange rate changes | 71.51%-619.54M | -2,045.03%-2.17B | -106.69%-101.38M | 266.04%1.52B | 22.50%-913.06M | -192.00%-1.18B | 250.70%1.28B | -64.91%-849.71M | 3.19%-515.25M | -325.99%-532.24M |
End cash Position | -12.63%25.23B | -24.32%28.87B | 34.55%38.15B | 1.61%28.35B | 11.03%27.9B | -21.80%25.13B | 2.64%32.14B | 16.79%31.31B | -1.02%26.81B | 3.55%27.09B |
Free cash flow | 119.53%101.85M | -106.94%-521.45M | 104.84%7.52B | 15.43%3.67B | 266.78%3.18B | -245.31%-1.91B | -84.93%1.31B | 16,166.70%8.7B | 100.99%53.51M | -194.66%-5.38B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data