(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.89%183.6M | -45.48%169.3M | 4.56%197.2M | -12.28%201.5M | -12.28%201.5M | -26.30%149.4M | 67.57%310.5M | -10.40%188.6M | 3.38%229.7M | 3.38%229.7M |
-Cash and cash equivalents | 22.89%183.6M | -45.48%169.3M | 4.56%197.2M | -12.27%199.4M | -12.27%199.4M | -26.30%149.4M | 67.57%310.5M | -10.40%188.6M | 2.90%227.3M | 2.90%227.3M |
-Short-term investments | ---- | ---- | ---- | -12.50%2.1M | -12.50%2.1M | ---- | ---- | ---- | 84.62%2.4M | 84.62%2.4M |
-Accounts receivable | -6.29%162.4M | -9.53%167.1M | -13.61%160.6M | -38.03%71.2M | -38.03%71.2M | -14.17%173.3M | 4.00%184.7M | 7.02%185.9M | -3.36%114.9M | -3.36%114.9M |
-Taxes receivable | ---- | ---- | ---- | -46.11%9.7M | -46.11%9.7M | ---- | ---- | ---- | 47.54%18M | 47.54%18M |
-Other receivables | -11.78%29.2M | -18.73%29.5M | -14.61%29.8M | 16.76%84.3M | 16.76%84.3M | 7.12%33.1M | 15.97%36.3M | 2.05%34.9M | 7.12%72.2M | 7.12%72.2M |
Inventory | -4.07%360.7M | 2.10%374.7M | 6.57%373M | 15.31%373.6M | 15.31%373.6M | 7.58%376M | 5.55%367M | 18.68%350M | 18.33%324M | 18.33%324M |
Prepaid assets | ---- | ---- | ---- | 2.22%13.8M | 2.22%13.8M | ---- | ---- | ---- | 80.00%13.5M | 80.00%13.5M |
Other current assets | ---- | ---- | ---- | -21.62%2.9M | -21.62%2.9M | ---- | ---- | ---- | -48.61%3.7M | -48.61%3.7M |
Total current assets | 0.56%735.9M | -17.57%740.6M | -0.14%760.6M | -3.85%757M | -3.85%757M | -6.78%731.8M | 21.11%898.5M | 6.79%761.7M | 10.93%787.3M | 10.93%787.3M |
Non current assets | ||||||||||
Net PPE | 5.82%556.7M | 7.63%555.7M | -0.53%549.4M | -2.85%517.5M | -2.85%517.5M | -8.31%526.1M | -8.31%516.3M | -0.09%552.3M | -1.50%532.7M | -1.50%532.7M |
-Gross PPE | ---- | ---- | ---- | 3.85%1.87B | 3.85%1.87B | ---- | ---- | ---- | -6.70%1.8B | -6.70%1.8B |
-Accumulated depreciation | ---- | ---- | ---- | -6.66%-1.36B | -6.66%-1.36B | ---- | ---- | ---- | 8.72%-1.27B | 8.72%-1.27B |
Goodwill and other intangible assets | -6.89%33.8M | -3.86%34.9M | -4.32%35.4M | -6.60%35.4M | -6.60%35.4M | -8.79%36.3M | -6.92%36.3M | -9.09%37M | -11.03%37.9M | -11.03%37.9M |
-Goodwill | -3.88%22.3M | 1.32%23M | 0.44%22.8M | -2.61%22.4M | -2.61%22.4M | -6.07%23.2M | -3.40%22.7M | 1.34%22.7M | 4.07%23M | 4.07%23M |
-Other intangible assets | -12.21%11.5M | -12.50%11.9M | -11.89%12.6M | -12.75%13M | -12.75%13M | -13.25%13.1M | -12.26%13.6M | -21.86%14.3M | -27.32%14.9M | -27.32%14.9M |
Other non current assets | -2.99%6.5M | -11.69%6.8M | -9.21%6.9M | 20.00%6.6M | 20.00%6.6M | 13.56%6.7M | 28.33%7.7M | 22.58%7.6M | -16.67%5.5M | -16.67%5.5M |
Total non current assets | 8.37%733.9M | 10.92%738.5M | 4.64%729M | 3.26%715.6M | 3.26%715.6M | -3.13%677.2M | -2.68%665.8M | 3.94%696.7M | 3.96%693M | 3.96%693M |
Total assets | 4.32%1.47B | -5.45%1.48B | 2.14%1.49B | -0.52%1.47B | -0.52%1.47B | -5.06%1.41B | 9.70%1.56B | 5.41%1.46B | 7.56%1.48B | 7.56%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.81%124.5M | -14.85%138.8M | -4.53%143.4M | 7.38%154.3M | 7.38%154.3M | -16.14%126.8M | 13.04%163M | 18.45%150.2M | 24.74%143.7M | 24.74%143.7M |
-accounts payable | -1.81%124.5M | -14.85%138.8M | -4.53%143.4M | 7.38%154.3M | 7.38%154.3M | -16.14%126.8M | 13.04%163M | 18.45%150.2M | 24.74%143.7M | 24.74%143.7M |
Current provisions | 3.61%77.4M | 4.22%76.5M | 5.67%76.4M | 5.75%79.1M | 5.75%79.1M | -15.21%74.7M | -12.72%73.4M | -10.63%72.3M | -12.82%74.8M | -12.82%74.8M |
Current debt and capital lease obligation | 906.67%30.2M | -30.23%3M | -28.57%3M | -74.19%10.4M | -74.19%10.4M | -93.02%3M | 0.00%4.3M | -10.64%4.2M | 196.32%40.3M | 196.32%40.3M |
-Current debt | 906.67%30.2M | -30.23%3M | -28.57%3M | -91.40%3M | -91.40%3M | -93.02%3M | 0.00%4.3M | -10.64%4.2M | 642.55%34.9M | 642.55%34.9M |
-Current capital lease obligation | ---- | ---- | ---- | 37.04%7.4M | 37.04%7.4M | ---- | ---- | ---- | -39.33%5.4M | -39.33%5.4M |
Other current liabilities | -7.64%29M | -12.97%30.2M | -20.92%31M | -22.65%26.3M | -22.65%26.3M | -1.57%31.4M | 10.16%34.7M | 6.23%39.2M | 0.59%34M | 0.59%34M |
Current liabilities | 9.56%270.5M | -9.97%258.2M | -4.73%263.9M | -8.74%274.6M | -8.74%274.6M | -27.21%246.9M | -2.38%286.8M | 0.98%277M | 18.84%300.9M | 18.84%300.9M |
Non current liabilities | ||||||||||
Long term provisions | -51.61%6M | -46.28%6.5M | 15.52%13.4M | -31.32%12.5M | -31.32%12.5M | -26.63%12.4M | -25.31%12.1M | -16.55%11.6M | -58.06%18.2M | -58.06%18.2M |
Long term debt and capital lease obligation | -10.43%250M | -41.65%256.8M | -17.29%280.8M | -16.41%298.4M | -16.41%298.4M | -19.57%279.1M | 13.37%440.1M | -17.94%339.5M | -19.90%357M | -19.90%357M |
-Long term debt | -10.43%250M | -41.65%256.8M | -17.29%280.8M | -18.31%279.8M | -18.31%279.8M | -19.57%279.1M | 13.37%440.1M | -17.94%339.5M | -17.21%342.5M | -17.21%342.5M |
-Long term capital lease obligation | ---- | ---- | ---- | 28.28%18.6M | 28.28%18.6M | ---- | ---- | ---- | -54.69%14.5M | -54.69%14.5M |
Derivative product liabilities | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | -104.44%-200K | -104.44%-200K | -16.00%4.2M | -12.50%4.2M | -6.52%4.3M | -2.17%4.5M | -2.17%4.5M |
Total non current liabilities | 0.04%553.7M | -20.92%556M | -0.81%590.7M | -2.95%583.1M | -2.95%583.1M | -3.37%553.5M | 14.55%703.1M | -12.00%595.5M | -19.06%600.8M | -19.06%600.8M |
Total liabilities | 2.97%824.2M | -17.75%814.2M | -2.05%854.6M | -4.88%857.7M | -4.88%857.7M | -12.24%800.4M | 9.07%989.9M | -8.25%872.5M | -9.42%901.7M | -9.42%901.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M |
-common stock | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M | 0.00%313.2M |
Retained earnings | 4.78%-744.9M | 11.10%-725.6M | 4.35%-755.6M | 2.72%-775.7M | 2.72%-775.7M | 2.72%-782.3M | 3.42%-816.2M | 15.19%-790M | 18.90%-797.4M | 18.90%-797.4M |
Paid-in capital | -0.04%1.07B | -0.04%1.07B | 1.38%1.07B | 1.36%1.07B | 1.36%1.07B | 1.36%1.07B | 2.60%1.07B | 1.13%1.05B | 1.15%1.05B | 1.15%1.05B |
Total stockholders'equity | 6.18%636.1M | 15.96%655.4M | 8.48%625.4M | 6.32%605.3M | 6.32%605.3M | 6.43%599.1M | 11.00%565.2M | 36.22%576.5M | 53.24%569.3M | 53.24%569.3M |
Noncontrolling interests | 0.00%9.5M | 3.26%9.5M | 2.13%9.6M | 3.23%9.6M | 3.23%9.6M | 3.26%9.5M | 0.00%9.2M | 0.00%9.4M | 0.00%9.3M | 0.00%9.3M |
Total equity | 6.08%645.6M | 15.76%664.9M | 8.38%635M | 6.27%614.9M | 6.27%614.9M | 6.38%608.6M | 10.80%574.4M | 35.44%585.9M | 51.94%578.6M | 51.94%578.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data