(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.02%1.62B | -5.02%1.62B | 40.10%1.51B | 53.49%1.71B | 53.49%1.71B | 4.55%1.08B | -32.34%1.11B | --1.11B | -41.31%1.03B | -14.98%1.64B |
-Cash and cash equivalents | -5.02%1.62B | -5.02%1.62B | 40.10%1.51B | 53.49%1.71B | 53.49%1.71B | 4.55%1.08B | -32.34%1.11B | --1.11B | -41.31%1.03B | -14.94%1.64B |
-Accounts receivable | -2.85%15.43B | -2.85%15.43B | 2.66%18.25B | 9.57%15.89B | 9.57%15.89B | 13.45%17.78B | 7.83%14.5B | --14.5B | 7.47%15.67B | 0.08%13.45B |
-Taxes receivable | -69.71%11.6M | -69.71%11.6M | -61.99%11.1M | --38.3M | --38.3M | 114.71%29.2M | ---- | ---- | 97.10%13.6M | 2,722.22%25.4M |
-Other receivables | -25.75%1.92B | -25.75%1.92B | -29.88%140.6M | -2.16%2.59B | -2.16%2.59B | -4.98%200.5M | 20.41%2.64B | --2.64B | 7.05%211M | -14.57%2.2B |
Inventory | -5.86%6.36B | -5.86%6.36B | -9.34%6.59B | 3.15%6.76B | 3.15%6.76B | 21.06%7.27B | 23.58%6.55B | --6.55B | 13.04%6B | -1.37%5.3B |
Prepaid assets | 20.51%340.8M | 20.51%340.8M | 35.52%385M | 9.87%282.8M | 9.87%282.8M | 5.97%284.1M | 13.44%257.4M | --257.4M | -10.69%268.1M | -21.46%226.9M |
Total current assets | -1.34%27.84B | -1.34%27.84B | 5.83%29.21B | 8.60%28.22B | 8.60%28.22B | 14.38%27.6B | 9.89%25.99B | --25.99B | 5.26%24.13B | -2.94%23.65B |
Non current assets | ||||||||||
Net PPE | -9.02%17.61B | -9.02%17.61B | 1.16%18.71B | 11.75%19.35B | 11.75%19.35B | 19.46%18.5B | 12.98%17.32B | --17.32B | 3.37%15.48B | -0.02%15.33B |
-Gross PPE | -5.02%34.49B | -5.02%34.49B | 1.16%18.71B | 16.00%36.31B | 16.00%36.31B | 19.46%18.5B | 14.04%31.31B | --31.31B | 3.37%15.48B | -1.63%27.45B |
-Accumulated depreciation | 0.46%-16.88B | 0.46%-16.88B | ---- | -21.25%-16.96B | -21.25%-16.96B | ---- | -15.39%-13.99B | ---13.99B | ---- | 3.59%-12.12B |
Goodwill and other intangible assets | -0.93%8.17B | -0.93%8.17B | 1.94%8.45B | 8.79%8.24B | 8.79%8.24B | 23.10%8.29B | 10.80%7.58B | --7.58B | 1.97%6.73B | -2.09%6.84B |
-Goodwill | -1.35%4.65B | -1.35%4.65B | ---- | 8.14%4.71B | 8.14%4.71B | ---- | 7.16%4.36B | --4.36B | ---- | -2.64%4.07B |
-Other intangible assets | -0.36%3.52B | -0.36%3.52B | ---- | 9.66%3.53B | 9.66%3.53B | ---- | 16.14%3.22B | --3.22B | ---- | -1.29%2.77B |
Non current prepaid assets | --235.9M | --235.9M | --55.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Defined pension benefit | --109.4M | --109.4M | --106.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -5.87%31.42B | -5.87%31.42B | -0.98%32.52B | 7.21%33.38B | 7.21%33.38B | 14.85%32.84B | 9.55%31.13B | --31.13B | 3.65%28.59B | 0.15%28.42B |
Total assets | -3.80%59.26B | -3.80%59.26B | 2.13%61.72B | 7.84%61.6B | 7.84%61.6B | 14.63%60.43B | 9.70%57.12B | --57.12B | 4.38%52.72B | -1.27%52.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.73%19.64B | -5.73%19.64B | 10.08%22.49B | 16.72%20.83B | 16.72%20.83B | 10.65%20.43B | -1.86%17.85B | --17.85B | 8.63%18.46B | -7.06%18.19B |
-accounts payable | -1.99%17.42B | -1.99%17.42B | 10.07%22.45B | 15.27%17.78B | 15.27%17.78B | 10.83%20.4B | 14.79%15.42B | --15.42B | 8.93%18.4B | -9.70%13.43B |
-Total tax payable | 199.28%41.3M | 199.28%41.3M | 17.84%40.3M | -78.23%13.8M | -78.23%13.8M | -43.19%34.2M | -11.94%63.4M | --63.4M | -40.34%60.2M | -54.55%72M |
-Other payable | -28.55%2.17B | -28.55%2.17B | ---- | 28.72%3.04B | 28.72%3.04B | ---- | -49.50%2.36B | --2.36B | ---- | 3.27%4.68B |
Current provisions | -2.70%50.4M | -2.70%50.4M | -0.36%56.1M | 12.85%51.8M | 12.85%51.8M | 106.99%56.3M | 68.13%45.9M | --45.9M | 212.64%27.2M | 111.63%27.3M |
Current debt and capital lease obligation | 17.28%7.3B | 17.28%7.3B | 4.72%8.47B | 8.66%6.22B | 8.66%6.22B | 35.71%8.09B | 16.82%5.72B | --5.72B | 4.07%5.96B | 41.26%4.9B |
-Current debt | 29.18%5.32B | 29.18%5.32B | 6.61%6.45B | 9.92%4.12B | 9.92%4.12B | 50.69%6.05B | 21.84%3.75B | --3.75B | 0.09%4.01B | 76.70%3.08B |
-Current capital lease obligation | -6.08%1.97B | -6.08%1.97B | -0.87%2.03B | 6.27%2.1B | 6.27%2.1B | 4.86%2.04B | 8.34%1.98B | --1.98B | 13.34%1.95B | 5.56%1.82B |
Current liabilities | 3.57%31.05B | 3.57%31.05B | 13.48%32.43B | 13.91%29.98B | 13.91%29.98B | 16.61%28.58B | 13.84%26.32B | --26.32B | 7.79%24.51B | -8.10%23.12B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.44%17B | -17.44%17B | -11.33%18.12B | 2.43%20.6B | 2.43%20.6B | 9.00%20.44B | 3.66%20.11B | --20.11B | -0.02%18.75B | 7.19%19.4B |
-Long term debt | -30.86%5.07B | -30.86%5.07B | -23.58%5.76B | 3.48%7.34B | 3.48%7.34B | 17.00%7.54B | -3.48%7.09B | --7.09B | -13.00%6.45B | 6.52%7.35B |
-Long term capital lease obligation | -10.01%11.93B | -10.01%11.93B | -4.17%12.36B | 1.86%13.26B | 1.86%13.26B | 4.81%12.89B | 8.01%13.02B | --13.02B | 8.46%12.3B | 7.60%12.05B |
Total non current liabilities | -16.64%17.84B | -16.64%17.84B | -9.82%19.05B | 2.90%21.4B | 2.90%21.4B | 6.72%21.13B | 1.08%20.79B | --20.79B | -1.75%19.8B | 4.45%20.57B |
Total liabilities | -4.85%48.88B | -4.85%48.88B | 3.57%51.48B | 9.05%51.37B | 9.05%51.37B | 12.19%49.71B | 7.83%47.11B | --47.11B | 3.31%44.3B | -2.59%43.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | --2.23B | 0.00%2.23B | 0.00%2.23B |
-common stock | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | --2.23B | 0.00%2.23B | 0.00%2.23B |
Retained earnings | 5.29%7.13B | 5.29%7.13B | -3.53%6.79B | 1.91%6.77B | 1.91%6.77B | 25.21%7.04B | 22.89%6.64B | --6.64B | 12.11%5.62B | 4.92%5.41B |
Less: Treasury stock | 0.00%1.5M | 0.00%1.5M | -48.28%1.5M | -95.15%1.5M | -95.15%1.5M | -89.86%2.9M | 132.33%30.9M | --30.9M | 333.33%28.6M | -13.07%13.3M |
Other equity interest | 20.89%38.2M | 20.89%38.2M | --17.8M | -88.94%31.6M | -88.94%31.6M | ---- | -4.51%285.8M | --285.8M | ---- | 0.34%299.3M |
Total stockholders'equity | 1.55%10.37B | 1.55%10.37B | -2.17%10.24B | 4.42%10.22B | 4.42%10.22B | 27.28%10.47B | 19.28%9.78B | --9.78B | 6.52%8.22B | 3.03%8.2B |
Noncontrolling interests | --0 | --0 | --0 | -97.13%6.5M | -97.13%6.5M | 34.95%261M | 27.65%226.7M | --226.7M | 305.31%193.4M | 352.63%177.6M |
Total equity | 1.49%10.37B | 1.49%10.37B | -4.55%10.24B | 2.12%10.22B | 2.12%10.22B | 27.45%10.73B | 19.45%10.01B | --10.01B | 10.37%8.42B | 6.20%8.38B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
No Data