Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.48%2.52M | -24.48%2.52M | -18.66%3.34M | -18.66%3.34M | -35.59%4.1M | -35.59%4.1M | -23.34%6.37M | -23.34%6.37M | 147.52%8.31M | 147.52%8.31M |
-Cash and cash equivalents | -24.48%2.52M | -24.48%2.52M | -18.66%3.34M | -18.66%3.34M | -35.59%4.1M | -35.59%4.1M | -23.34%6.37M | -23.34%6.37M | 147.52%8.31M | 147.52%8.31M |
Receivables | -78.86%6.83K | -78.86%6.83K | -55.89%32.31K | -55.89%32.31K | 37.36%73.24K | 37.36%73.24K | -45.12%53.32K | -45.12%53.32K | 335.40%97.15K | 335.40%97.15K |
-Other receivables | -78.86%6.83K | -78.86%6.83K | -55.89%32.31K | -55.89%32.31K | 37.36%73.24K | 37.36%73.24K | -45.12%53.32K | -45.12%53.32K | 335.40%97.15K | 335.40%97.15K |
Prepaid assets | 14.49%140.89K | 14.49%140.89K | -1.10%123.06K | -1.10%123.06K | 76.59%124.43K | 76.59%124.43K | -52.08%70.46K | -52.08%70.46K | -47.70%147.06K | -47.70%147.06K |
Total current assets | -23.61%2.67M | -23.61%2.67M | -18.78%3.49M | -18.78%3.49M | -33.78%4.3M | -33.78%4.3M | -24.08%6.49M | -24.08%6.49M | 127.57%8.55M | 127.57%8.55M |
Non current assets | ||||||||||
Net PPE | -7.07%317.13K | -7.07%317.13K | -8.54%341.27K | -8.54%341.27K | 376.23%373.15K | 376.23%373.15K | -51.74%78.35K | -51.74%78.35K | 222.22%162.35K | 222.22%162.35K |
-Gross PPE | -26.54%451.27K | -26.54%451.27K | -2.75%614.3K | -2.75%614.3K | 106.66%631.64K | 106.66%631.64K | -0.14%305.64K | -0.14%305.64K | 153.33%306.06K | 153.33%306.06K |
-Accumulated depreciation | 50.87%-134.13K | 50.87%-134.13K | -5.62%-273.03K | -5.62%-273.03K | -13.73%-258.49K | -13.73%-258.49K | -58.15%-227.29K | -58.15%-227.29K | -104.05%-143.71K | -104.05%-143.71K |
Investments and advances | 0.09%71.81K | 0.09%71.81K | 0.09%71.75K | 0.09%71.75K | 2.91%71.68K | 2.91%71.68K | 127.20%69.66K | 127.20%69.66K | 2,965.90%30.66K | 2,965.90%30.66K |
-Other investment | 0.09%71.81K | 0.09%71.81K | 0.09%71.75K | 0.09%71.75K | 2.91%71.68K | 2.91%71.68K | 127.20%69.66K | 127.20%69.66K | 2,965.90%30.66K | 2,965.90%30.66K |
Total non current assets | -5.83%388.94K | -5.83%388.94K | -7.15%413.02K | -7.15%413.02K | 200.53%444.83K | 200.53%444.83K | -23.31%148.01K | -23.31%148.01K | 275.62%193.01K | 275.62%193.01K |
Total assets | -21.73%3.06M | -21.73%3.06M | -17.69%3.91M | -17.69%3.91M | -28.56%4.75M | -28.56%4.75M | -24.07%6.64M | -24.07%6.64M | 129.56%8.75M | 129.56%8.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 61.51%146.5K | 61.51%146.5K | 10.52%90.7K | 10.52%90.7K | 117.69%82.07K | 117.69%82.07K | -44.13%37.7K | -44.13%37.7K | -92.10%67.48K | -92.10%67.48K |
-Current capital lease obligation | 61.51%146.5K | 61.51%146.5K | 10.52%90.7K | 10.52%90.7K | 117.69%82.07K | 117.69%82.07K | -44.13%37.7K | -44.13%37.7K | --67.48K | --67.48K |
Payables | -69.31%459.7K | -69.31%459.7K | 15.72%1.5M | 15.72%1.5M | 118.94%1.29M | 118.94%1.29M | -45.17%591.29K | -45.17%591.29K | -69.65%1.08M | -69.65%1.08M |
-accounts payable | -69.31%459.7K | -69.31%459.7K | 15.72%1.5M | 15.72%1.5M | 118.94%1.29M | 118.94%1.29M | -45.17%591.29K | -45.17%591.29K | -69.65%1.08M | -69.65%1.08M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.62%135.63K | 15.62%135.63K |
Pension and other retirement benefit plans | -5.54%245.63K | -5.54%245.63K | 9.00%260.03K | 9.00%260.03K | 27.94%238.56K | 27.94%238.56K | --186.45K | --186.45K | ---- | ---- |
Current liabilities | -53.93%851.82K | -53.93%851.82K | 14.46%1.85M | 14.46%1.85M | 98.08%1.62M | 98.08%1.62M | -36.37%815.45K | -36.37%815.45K | -71.68%1.28M | -71.68%1.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.16%146.66K | -38.16%146.66K | -9.32%237.17K | -9.32%237.17K | 1,276.91%261.54K | 1,276.91%261.54K | -66.50%19K | -66.50%19K | --56.7K | --56.7K |
-Long term capital lease obligation | -38.16%146.66K | -38.16%146.66K | -9.32%237.17K | -9.32%237.17K | 1,276.91%261.54K | 1,276.91%261.54K | -66.50%19K | -66.50%19K | --56.7K | --56.7K |
Total non current liabilities | -38.16%146.66K | -38.16%146.66K | -9.32%237.17K | -9.32%237.17K | 1,276.91%261.54K | 1,276.91%261.54K | -66.50%19K | -66.50%19K | --56.7K | --56.7K |
Total liabilities | -52.13%998.48K | -52.13%998.48K | 11.15%2.09M | 11.15%2.09M | 124.91%1.88M | 124.91%1.88M | -37.64%834.44K | -37.64%834.44K | -70.43%1.34M | -70.43%1.34M |
Shareholders'equity | ||||||||||
Share capital | 6.78%76.45M | 6.78%76.45M | 14.11%71.59M | 14.11%71.59M | 9.42%62.74M | 9.42%62.74M | 13.10%57.34M | 13.10%57.34M | 47.51%50.7M | 47.51%50.7M |
-common stock | 6.78%76.45M | 6.78%76.45M | 14.11%71.59M | 14.11%71.59M | 9.42%62.74M | 9.42%62.74M | 13.10%57.34M | 13.10%57.34M | 47.51%50.7M | 47.51%50.7M |
Retained earnings | -11.41%-79.21M | -11.41%-79.21M | -17.77%-71.09M | -17.77%-71.09M | -15.68%-60.37M | -15.68%-60.37M | -18.95%-52.19M | -18.95%-52.19M | -23.39%-43.87M | -23.39%-43.87M |
Gains losses not affecting retained earnings | 255.09%4.69M | 255.09%4.69M | 166.11%1.32M | 166.11%1.32M | -24.60%496.43K | -24.60%496.43K | 11.91%658.43K | 11.91%658.43K | 23.42%588.37K | 23.42%588.37K |
Total stockholders'equity | 6.20%1.93M | 6.20%1.93M | -36.56%1.82M | -36.56%1.82M | -50.61%2.87M | -50.61%2.87M | -21.61%5.81M | -21.61%5.81M | 1,136.97%7.41M | 1,136.97%7.41M |
Noncontrolling interests | --125.84K | --125.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 13.12%2.06M | 13.12%2.06M | -36.56%1.82M | -36.56%1.82M | -50.61%2.87M | -50.61%2.87M | -21.61%5.81M | -21.61%5.81M | 1,136.97%7.41M | 1,136.97%7.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |