(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.42%13.69M | -20.10%12.66M | -61.00%15.37M | 418.56%47.99M | 418.56%47.99M | 370.26%36.42M | 540.90%15.84M | 2,084.37%39.41M | 1,180.08%9.26M | 1,180.08%9.26M |
-Cash and cash equivalents | -62.42%13.69M | -20.10%12.66M | -61.00%15.37M | 418.56%47.99M | 418.56%47.99M | 370.26%36.42M | 540.90%15.84M | 2,084.37%39.41M | 1,180.08%9.26M | 1,180.08%9.26M |
Receivables | 160.89%11.88M | 53.74%10.22M | 410.60%25.05M | 528.94%7.54M | 528.94%7.54M | 1,255.36%4.55M | 7,206.59%6.65M | 3,236.73%4.91M | 750.35%1.2M | 750.35%1.2M |
-Accounts receivable | --9.4M | 61.16%5.1M | 2,769.43%12.11M | ---- | ---- | --0 | --3.17M | --422K | ---- | ---- |
-Other receivables | -45.45%2.48M | 46.98%5.12M | 188.56%12.94M | 528.94%7.54M | 528.94%7.54M | 1,255.36%4.55M | 3,726.37%3.48M | 2,949.66%4.48M | 750.35%1.2M | 750.35%1.2M |
Inventory | 86.61%72.88M | 66.84%74.58M | 37.99%57.05M | 51.96%52.93M | 51.96%52.93M | 14.80%39.05M | -2.40%44.7M | -16.98%41.34M | -32.51%34.83M | -32.51%34.83M |
Prepaid assets | -6.75%5.86M | 69.23%7.73M | 275.01%11.51M | 335.46%6.47M | 335.46%6.47M | 293.24%6.28M | 201.59%4.57M | 92.17%3.07M | -5.41%1.49M | -5.41%1.49M |
Restricted cash | -30.66%285K | -60.09%275K | -23.90%554K | -41.66%423K | -41.66%423K | -41.37%411K | -42.29%689K | -23.04%728K | -42.41%725K | -42.41%725K |
Total current assets | 20.61%104.59M | 45.57%105.46M | 22.44%109.53M | 142.88%115.36M | 142.88%115.36M | 95.33%86.72M | 41.86%72.45M | 64.75%89.45M | -14.11%47.5M | -14.11%47.5M |
Non current assets | ||||||||||
Net PPE | 65.22%232.91M | 61.70%213.68M | 51.84%185.25M | 31.65%157.12M | 31.65%157.12M | 18.46%140.97M | 5.80%132.14M | -7.17%122M | -11.69%119.35M | -11.69%119.35M |
-Gross PPE | ---- | ---- | ---- | 9.75%546.01M | 9.75%546.01M | ---- | ---- | ---- | -14.78%497.5M | -14.78%497.5M |
-Accumulated depreciation | ---- | ---- | ---- | -2.84%-388.89M | -2.84%-388.89M | ---- | ---- | ---- | 15.71%-378.16M | 15.71%-378.16M |
Investments and advances | 105.79%30.76M | 80.65%26.73M | 79.42%25.47M | 60.24%23.26M | 60.24%23.26M | 0.88%14.95M | 5.77%14.8M | -5.41%14.2M | -7.34%14.52M | -7.34%14.52M |
-Long term equity investment | 105.79%30.76M | 80.65%26.73M | 79.42%25.47M | 60.24%23.26M | 60.24%23.26M | 0.88%14.95M | 5.77%14.8M | -5.41%14.2M | -7.34%14.52M | -7.34%14.52M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --1.87M | --204K | ---- | ---- | ---- |
Total non current assets | 67.10%263.67M | 63.39%240.41M | 54.72%210.72M | 34.75%180.38M | 34.75%180.38M | 17.91%157.79M | 5.95%147.14M | -6.99%136.2M | -11.24%133.86M | -11.24%133.86M |
Total assets | 50.61%368.26M | 57.51%345.87M | 41.92%320.24M | 63.07%295.74M | 63.07%295.74M | 37.20%244.51M | 15.60%219.59M | 12.42%225.65M | -12.01%181.36M | -12.01%181.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -28.84%103.64M | -19.22%129.9M | -25.23%118.19M | -26.03%104.36M | -26.03%104.36M | 10.03%145.64M | 46,244.38%160.82M | 44,934.47%158.07M | 40,324.64%141.08M | 40,324.64%141.08M |
-Current debt | -29.30%102.55M | -19.76%128.76M | -25.75%117.04M | -26.73%103.15M | -26.73%103.15M | 9.83%145.05M | 334,197.92%160.46M | 303,042.31%157.63M | 265,530.19%140.78M | 265,530.19%140.78M |
-Current capital lease obligation | 86.05%1.09M | 225.28%1.15M | 164.76%1.16M | 304.70%1.21M | 304.70%1.21M | 96.66%588K | 17.73%352K | 46.15%437K | 0.68%298K | 0.68%298K |
Payables | 152.76%213.87M | 150.49%188.9M | 160.53%182.6M | 169.99%164.14M | 169.99%164.14M | 36.24%84.61M | 12.49%75.41M | 1.51%70.09M | -14.38%60.8M | -14.38%60.8M |
-accounts payable | 114.63%87.8M | 90.32%76M | 101.88%87.21M | 17.51%43.7M | 17.51%43.7M | 13.20%40.91M | -3.87%39.93M | -0.02%43.2M | -17.82%37.19M | -17.82%37.19M |
-Total tax payable | 188.45%126.07M | 218.20%112.91M | 254.78%95.39M | 410.18%120.44M | 410.18%120.44M | 68.28%43.71M | 39.14%35.48M | 4.06%26.89M | -8.34%23.61M | -8.34%23.61M |
Current deferred liabilities | -30.27%60.13M | -34.53%61.33M | 3.15%49.52M | 116.86%65.67M | 116.86%65.67M | 228.76%86.23M | 243.75%93.67M | 63.91%48M | 14.37%30.28M | 14.37%30.28M |
Current liabilities | 19.33%377.64M | 15.23%380.13M | 26.85%350.31M | 43.94%334.17M | 43.94%334.17M | 43.40%316.48M | 248.59%329.89M | 179.85%276.16M | 137.30%232.16M | 137.30%232.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.27%98.82M | 8.97%83.69M | 9.58%86.2M | 10.54%92.94M | 10.54%92.94M | -0.60%87.24M | -63.39%76.79M | -60.93%78.67M | -56.26%84.07M | -56.26%84.07M |
-Long term debt | 12.51%97.48M | 7.21%81.93M | 8.12%84.66M | 8.68%91.15M | 8.68%91.15M | -0.95%86.64M | -63.50%76.42M | -61.02%78.3M | -56.23%83.87M | -56.23%83.87M |
-Long term capital lease obligation | 122.92%1.34M | 374.32%1.76M | 318.38%1.55M | 775.00%1.79M | 775.00%1.79M | 99.34%602K | -6.57%370K | -24.95%370K | -65.13%204K | -65.13%204K |
Long term provisions | 34.21%11.5M | 32.21%11.02M | 29.05%10.54M | 29.92%9.94M | 29.92%9.94M | 26.02%8.57M | 24.63%8.34M | 23.75%8.17M | 17.39%7.65M | 17.39%7.65M |
Employee benefits | --32K | --30K | --28K | --26K | --26K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 15.17%110.35M | 11.29%94.74M | 11.44%96.77M | 12.19%102.9M | 12.19%102.9M | 1.31%95.81M | -60.67%85.13M | -58.24%86.84M | -53.84%91.72M | -53.84%91.72M |
Total liabilities | 18.36%487.99M | 14.42%474.87M | 23.16%447.08M | 34.95%437.07M | 34.95%437.07M | 30.77%412.29M | 33.40%415.02M | 18.39%363M | 9.21%323.88M | 9.21%323.88M |
Shareholders'equity | ||||||||||
Share capital | 0.02%1.1B | 0.01%1.1B | 0.01%1.1B | 0.00%1.1B | 0.00%1.1B | 0.26%1.1B | 0.26%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B |
-common stock | 0.02%1.1B | 0.01%1.1B | 0.01%1.1B | 0.00%1.1B | 0.00%1.1B | 0.26%1.1B | 0.26%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B |
Retained earnings | 3.51%-1.22B | 4.92%-1.23B | 0.42%-1.23B | 0.06%-1.24B | 0.06%-1.24B | -2.26%-1.27B | -5.32%-1.3B | -0.96%-1.23B | -2.51%-1.24B | -2.51%-1.24B |
Gains losses not affecting retained earnings | 5.95%-53.3M | 4.59%-52.44M | 9.13%-52.25M | 0.67%-54.45M | 0.67%-54.45M | -11.14%-56.67M | -27.63%-54.96M | -65.19%-57.49M | -82.28%-54.82M | -82.28%-54.82M |
Other equity interest | 0.01%53.04M | 0.03%53.05M | -0.00%53.01M | 0.02%53.03M | 0.02%53.03M | 0.08%53.03M | 0.15%53.03M | 0.21%53.02M | 0.30%53.02M | 0.30%53.02M |
Total stockholders'equity | 28.64%-119.74M | 33.99%-129M | 7.65%-126.84M | 0.84%-141.33M | 0.84%-141.33M | -22.42%-167.79M | -61.31%-195.43M | -29.70%-137.35M | -57.57%-142.52M | -57.57%-142.52M |
Total equity | 28.64%-119.74M | 33.99%-129M | 7.65%-126.84M | 0.84%-141.33M | 0.84%-141.33M | -22.42%-167.79M | -61.31%-195.43M | -29.70%-137.35M | -57.57%-142.52M | -57.57%-142.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data