CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 237.77%299.6M | 237.77%299.6M | 8.17%88.7M | 8.17%88.7M | 20.77%82M | 20.77%82M | 2.72%67.9M | 2.72%67.9M | -42.17%66.1M | -42.17%66.1M |
-Cash and cash equivalents | 237.77%299.6M | 237.77%299.6M | 8.17%88.7M | 8.17%88.7M | 20.77%82M | 20.77%82M | 2.72%67.9M | 2.72%67.9M | -42.17%66.1M | -42.17%66.1M |
Receivables | 51.44%31.5M | 51.44%31.5M | 15.56%20.8M | 15.56%20.8M | -22.75%18M | -22.75%18M | -76.58%23.3M | -76.58%23.3M | -57.75%99.5M | -57.75%99.5M |
-Accounts receivable | 231.91%15.6M | 231.91%15.6M | -89.51%4.7M | -89.51%4.7M | 1.59%44.8M | 1.59%44.8M | -71.96%44.1M | -71.96%44.1M | -28.14%157.3M | -28.14%157.3M |
-Other receivables | -1.24%15.9M | -1.24%15.9M | 57.84%16.1M | 57.84%16.1M | -41.04%10.2M | -41.04%10.2M | -62.23%17.3M | -62.23%17.3M | 64.16%45.8M | 64.16%45.8M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | 2.89%-37M | 2.89%-37M | 63.22%-38.1M | 63.22%-38.1M | -816.81%-103.6M | -816.81%-103.6M |
Inventory | -8.72%13.6M | -8.72%13.6M | -8.02%14.9M | -8.02%14.9M | 6.58%16.2M | 6.58%16.2M | -7.32%15.2M | -7.32%15.2M | -6.29%16.4M | -6.29%16.4M |
Prepaid assets | -10.47%38.5M | -10.47%38.5M | 19.78%43M | 19.78%43M | 69.34%35.9M | 69.34%35.9M | -62.94%21.2M | -62.94%21.2M | 15.79%57.2M | 15.79%57.2M |
Current deferred assets | 81.82%56M | 81.82%56M | 600.00%30.8M | 600.00%30.8M | --4.4M | --4.4M | ---- | ---- | --7.5M | --7.5M |
Hedging assets-current | ---- | ---- | 85.71%2.6M | 85.71%2.6M | -51.72%1.4M | -51.72%1.4M | -95.59%2.9M | -95.59%2.9M | 732.91%65.8M | 732.91%65.8M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | -17.74%30.6M | -17.74%30.6M | --37.2M | --37.2M |
Other current assets | -3.55%48.9M | -3.55%48.9M | 16.28%50.7M | 16.28%50.7M | 1,576.92%43.6M | 1,576.92%43.6M | -3.70%2.6M | -3.70%2.6M | 3.85%2.7M | 3.85%2.7M |
Total current assets | 94.08%488.1M | 94.08%488.1M | 24.81%251.5M | 24.81%251.5M | 23.09%201.5M | 23.09%201.5M | -53.55%163.7M | -53.55%163.7M | -17.51%352.4M | -17.51%352.4M |
Non current assets | ||||||||||
Net PPE | -33.95%1.16B | -33.95%1.16B | -33.51%1.75B | -33.51%1.75B | -2.22%2.64B | -2.22%2.64B | -4.99%2.7B | -4.99%2.7B | 2.06%2.84B | 2.06%2.84B |
-Gross PPE | -0.20%4.39B | -0.20%4.39B | 1.31%4.4B | 1.31%4.4B | 1.55%4.34B | 1.55%4.34B | -0.53%4.28B | -0.53%4.28B | 4.52%4.3B | 4.52%4.3B |
-Accumulated depreciation | -22.12%-3.24B | -22.12%-3.24B | -54.99%-2.65B | -54.99%-2.65B | -7.98%-1.71B | -7.98%-1.71B | -8.10%-1.58B | -8.10%-1.58B | -9.65%-1.46B | -9.65%-1.46B |
Investments and advances | -75.84%161.7M | -75.84%161.7M | -0.06%669.2M | -0.06%669.2M | 6.00%669.6M | 6.00%669.6M | 20.30%631.7M | 20.30%631.7M | 36.39%525.1M | 36.39%525.1M |
-Long term equity investment | -75.84%161.7M | -75.84%161.7M | -0.06%669.2M | -0.06%669.2M | 6.00%669.6M | 6.00%669.6M | 20.30%631.7M | 20.30%631.7M | 36.39%525.1M | 36.39%525.1M |
Financial assets | ---- | ---- | -40.54%37.4M | -40.54%37.4M | 352.52%62.9M | 352.52%62.9M | -79.53%13.9M | -79.53%13.9M | -17.90%67.9M | -17.90%67.9M |
Goodwill and other intangible assets | -78.19%72.6M | -78.19%72.6M | -79.98%332.8M | -79.98%332.8M | -9.25%1.66B | -9.25%1.66B | -1.17%1.83B | -1.17%1.83B | -0.45%1.85B | -0.45%1.85B |
-Goodwill | ---- | ---- | -89.94%128.8M | -89.94%128.8M | -11.27%1.28B | -11.27%1.28B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B |
-Other intangible assets | -64.41%72.6M | -64.41%72.6M | -46.64%204M | -46.64%204M | -1.77%382.3M | -1.77%382.3M | -5.28%389.2M | -5.28%389.2M | -1.98%410.9M | -1.98%410.9M |
Non current deferred assets | ---- | ---- | --190.4M | --190.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -32.58%18M | -32.58%18M | -33.08%26.7M | -33.08%26.7M | 7.26%39.9M | 7.26%39.9M | -7.92%37.2M | -7.92%37.2M | -15.13%40.4M | -15.13%40.4M |
Total non current assets | -53.15%1.41B | -53.15%1.41B | -40.65%3.01B | -40.65%3.01B | -2.68%5.07B | -2.68%5.07B | -2.14%5.21B | -2.14%5.21B | 3.24%5.32B | 3.24%5.32B |
Total assets | -41.79%1.9B | -41.79%1.9B | -38.15%3.26B | -38.15%3.26B | -1.90%5.27B | -1.90%5.27B | -5.33%5.37B | -5.33%5.37B | 1.65%5.68B | 1.65%5.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.67%6.1M | 1.67%6.1M | -1.64%6M | -1.64%6M | -10.29%6.1M | -10.29%6.1M | -95.83%6.8M | -95.83%6.8M | -17.06%162.9M | -17.06%162.9M |
-Current debt | ---- | ---- | --6M | --6M | ---- | ---- | ---- | ---- | -20.62%155.9M | -20.62%155.9M |
-Current capital lease obligation | --6.1M | --6.1M | ---- | ---- | -10.29%6.1M | -10.29%6.1M | -2.86%6.8M | -2.86%6.8M | --7M | --7M |
Payables | -2.43%180.4M | -2.43%180.4M | -10.42%184.9M | -10.42%184.9M | 13.53%206.4M | 13.53%206.4M | -43.89%181.8M | -43.89%181.8M | -4.96%324M | -4.96%324M |
-accounts payable | -4.76%176.1M | -4.76%176.1M | -8.87%184.9M | -8.87%184.9M | 13.16%202.9M | 13.16%202.9M | -19.34%179.3M | -19.34%179.3M | -34.29%222.3M | -34.29%222.3M |
-Other payable | --4.3M | --4.3M | ---- | ---- | 40.00%3.5M | 40.00%3.5M | -97.54%2.5M | -97.54%2.5M | 3,811.54%101.7M | 3,811.54%101.7M |
Current provisions | -7.80%399.5M | -7.80%399.5M | 1,647.18%433.3M | 1,647.18%433.3M | 108.40%24.8M | 108.40%24.8M | 54.55%11.9M | 54.55%11.9M | -79.74%7.7M | -79.74%7.7M |
Pension and other retirement benefit plans | 19.03%90.7M | 19.03%90.7M | -20.71%76.2M | -20.71%76.2M | 32.92%96.1M | 32.92%96.1M | 1.97%72.3M | 1.97%72.3M | 5.04%70.9M | 5.04%70.9M |
Current deferred liabilities | ---- | ---- | -19.48%18.6M | -19.48%18.6M | -5.71%23.1M | -5.71%23.1M | 13.95%24.5M | 13.95%24.5M | -30.65%21.5M | -30.65%21.5M |
Other current liabilities | --75.2M | --75.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.58%751.9M | 4.58%751.9M | 101.68%719M | 101.68%719M | 19.91%356.5M | 19.91%356.5M | -49.35%297.3M | -49.35%297.3M | -12.88%587M | -12.88%587M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -60.64%295.7M | -60.64%295.7M | -43.37%751.2M | -43.37%751.2M | 3.15%1.33B | 3.15%1.33B | -12.05%1.29B | -12.05%1.29B | 51.37%1.46B | 51.37%1.46B |
-Long term debt | -64.11%269.6M | -64.11%269.6M | -41.75%751.2M | -41.75%751.2M | 3.79%1.29B | 3.79%1.29B | -12.00%1.24B | -12.00%1.24B | 46.17%1.41B | 46.17%1.41B |
-Long term capital lease obligation | --26.1M | --26.1M | ---- | ---- | -15.21%36.8M | -15.21%36.8M | -13.55%43.4M | -13.55%43.4M | --50.2M | --50.2M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%8M | 14.29%8M | -27.08%7M | -27.08%7M |
Long term provisions | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 7.69%1.4M | 7.69%1.4M | -84.34%1.3M | -84.34%1.3M |
Employee benefits | 1.52%6.7M | 1.52%6.7M | -4.35%6.6M | -4.35%6.6M | -19.77%6.9M | -19.77%6.9M | -6.52%8.6M | -6.52%8.6M | 6.98%9.2M | 6.98%9.2M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | 1.88%140.9M | 1.88%140.9M | -0.07%138.3M | -0.07%138.3M | -18.92%138.4M | -18.92%138.4M |
Other non current liabilities | -20.72%8.8M | -20.72%8.8M | 23.33%11.1M | 23.33%11.1M | -8.16%9M | -8.16%9M | 66.10%9.8M | 66.10%9.8M | 0.00%5.9M | 0.00%5.9M |
Total non current liabilities | -59.42%312.6M | -59.42%312.6M | -48.11%770.3M | -48.11%770.3M | 2.25%1.48B | 2.25%1.48B | -10.59%1.45B | -10.59%1.45B | 38.91%1.62B | 38.91%1.62B |
Total liabilities | -28.52%1.06B | -28.52%1.06B | -19.11%1.49B | -19.11%1.49B | 5.25%1.84B | 5.25%1.84B | -20.88%1.75B | -20.88%1.75B | 19.98%2.21B | 19.98%2.21B |
Shareholders'equity | ||||||||||
Share capital | 18.71%4.7B | 18.71%4.7B | 24.74%3.96B | 24.74%3.96B | 0.37%3.17B | 0.37%3.17B | 3.56%3.16B | 3.56%3.16B | -0.40%3.05B | -0.40%3.05B |
-common stock | 18.71%4.7B | 18.71%4.7B | 24.74%3.96B | 24.74%3.96B | 0.37%3.17B | 0.37%3.17B | 3.56%3.16B | 3.56%3.16B | -0.40%3.05B | -0.40%3.05B |
Retained earnings | -77.01%-3.87B | -77.01%-3.87B | -982.73%-2.19B | -982.73%-2.19B | -46.07%247.8M | -46.07%247.8M | 11.85%459.5M | 11.85%459.5M | -40.76%410.8M | -40.76%410.8M |
Gains losses not affecting retained earnings | 242.86%9.6M | 242.86%9.6M | -75.65%2.8M | -75.65%2.8M | 121.15%11.5M | 121.15%11.5M | 52.94%5.2M | 52.94%5.2M | 121.79%3.4M | 121.79%3.4M |
Total stockholders'equity | -52.95%833.3M | -52.95%833.3M | -48.37%1.77B | -48.37%1.77B | -5.34%3.43B | -5.34%3.43B | 4.59%3.62B | 4.59%3.62B | -7.38%3.47B | -7.38%3.47B |
Total equity | -52.95%833.3M | -52.95%833.3M | -48.37%1.77B | -48.37%1.77B | -5.34%3.43B | -5.34%3.43B | 4.59%3.62B | 4.59%3.62B | -7.38%3.47B | -7.38%3.47B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |