Strategy
MSTR
MARA Holdings
MARA
Riot Platforms
RIOT
4
Fluor
FLR
5
Trump Media & Technology
DJT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.50%69.38M | -4.74%21M | 34.11%25.2M | -42.40%10.26M | -71.73%12.92M | 59.46%104.33M | 139.08%22.05M | 7.49%18.79M | -21.39%17.81M | 184.33%45.68M |
Net income from continuing operations | -2,891.04%-28.36M | -433.33%-6.19M | -2,798.36%-5.3M | -813.01%-12.77M | -651.96%-4.09M | 106.59%1.02M | 120.95%1.86M | 93.29%-183K | 56.62%-1.4M | 222.89%741K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---1.33M | --0 | ---- | ---- | ---- |
Depreciation and amortization | 55.37%98.45M | 69.92%27.75M | 71.71%27.68M | 63.48%25.58M | 14.24%17.44M | -4.69%63.37M | -16.14%16.33M | -9.80%16.12M | 8.28%15.65M | 3.98%15.27M |
Deferred tax | -428.25%-9.76M | -736.55%-1.99M | -539.32%-1.54M | -769.24%-5.2M | -149.26%-1.03M | 310.25%2.97M | -495.00%-238K | 135.74%351K | 1,906.98%777K | 696.85%2.08M |
Other non cash items | 235.50%626K | 40.69%-277K | 136.79%753K | 163.38%334K | -185.98%-184K | -192.59%-462K | 59.00%-467K | 191.64%318K | -154.44%-527K | -78.96%214K |
Change In working capital | -116.87%-3.94M | -167.62%-1.27M | 329.87%1.75M | 56.93%-460K | -116.97%-3.95M | 5,127.16%23.33M | 174.70%1.88M | -560.61%-760K | -128.75%-1.07M | 1,374.53%23.27M |
-Change in receivables | -1,614.69%-2.45M | -30.14%-1.82M | 50.80%-1.6M | -7,018.18%-761K | -61.54%1.73M | 75.47%-143K | 19.54%-1.4M | 0.95%-3.24M | 100.75%11K | -23.80%4.49M |
-Change in payables and accrued expense | 24.30%-2.24M | -432.06%-1.66M | 224.89%557K | 49.33%-1.1M | 95.46%-38K | -3,845.57%-2.96M | -27.37%499K | 39.32%-446K | -151.09%-2.18M | 79.73%-837K |
-Change in other current assets | -166.98%-3.27M | -111.35%-223K | -54.63%309K | -63.63%1.14M | -397.23%-4.5M | 1,302.01%4.88M | 39.96%1.97M | -19.50%681K | 684.17%3.14M | 33.77%-904K |
-Change in other working capital | -81.32%4.03M | 197.43%2.43M | 10.19%2.48M | 112.84%262K | -105.57%-1.14M | 7,096.43%21.55M | 128.48%817K | -32.46%2.25M | -240.27%-2.04M | 1,024.18%20.53M |
Cash from discontinued investing activities | -172.13%-6.81M | -1,200.00%-407K | -129.99%-929K | -310.61%-7.72M | -15.17%2.24M | -0.25%9.44M | 37K | 3.1M | 3.67M | 2.64M |
Operating cash flow | -45.01%62.57M | -6.74%20.6M | 10.89%24.27M | -88.17%2.54M | -68.63%15.16M | 51.91%113.77M | 18.16%22.09M | 25.22%21.89M | -5.22%21.48M | 200.78%48.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -174.32%-645.23M | -31.36%-84.31M | -97.78%-71.97M | -526.69%-421.61M | 0.04%-67.34M | -28.14%-235.21M | -21.29%-64.18M | 13.81%-36.39M | -57.11%-67.28M | -47.71%-67.37M |
Capital expenditure reported | -25.09%-319.07M | -40.91%-92.62M | -39.67%-75.54M | -19.28%-80.86M | -3.83%-70.05M | -34.97%-255.07M | -16.06%-65.73M | -23.90%-54.08M | -57.61%-67.79M | -47.66%-67.47M |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | --17.3M | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---347.41M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 730.32%21.25M | 437.73%8.31M | 802.02%3.57M | 1,187.81%6.66M | 2,583.17%2.71M | -52.87%2.56M | -65.73%1.55M | -38.41%396K | 167.88%517K | 17.44%101K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.40%-339.41M | -31.32%-84.31M | -95.36%-71.97M | -519.29%-421.61M | 452.94%238.48M | -28.51%-236.69M | -19.92%-64.2M | 12.74%-36.84M | -58.99%-68.08M | -48.16%-67.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.71%183.86M | -54.00%66.89M | 91.03%47.01M | 198.29%73.12M | -113.41%-3.16M | 216.10%218.11M | 216.96%145.41M | 0.73%24.61M | 5,164.46%24.51M | 2,968.73%23.58M |
Net issuance payments of debt | -47.58%117.96M | -51.47%72.8M | 91.10%47.78M | -105.22%-1.31M | -105.25%-1.31M | 200.00%225M | 200.00%150M | 0.00%25M | --25M | --25M |
Cash dividends paid | -28.34%-5.81M | ---- | ---- | ---- | ---- | -13.33%-4.52M | ---- | ---- | ---- | ---- |
Net other financing activities | 3,130.64%71.71M | -52.86%-107K | -95.63%-761K | 15,350.61%74.42M | -30.37%-1.85M | -17.83%-2.37M | 47.76%-70K | 31.51%-389K | -0.83%-488K | -72.63%-1.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.71%183.86M | -54.00%66.89M | 91.03%47.01M | 198.29%73.12M | -113.41%-3.16M | 216.10%218.11M | 216.96%145.41M | 0.73%24.61M | 5,164.46%24.51M | 2,968.73%23.58M |
Net cash flow | ||||||||||
Beginning cash position | 216.05%139.26M | 19.83%43.1M | 66.43%43.78M | 705.30%389.74M | 216.05%139.26M | -47.76%44.06M | 8.88%35.97M | -21.09%26.3M | -10.35%48.4M | -47.76%44.06M |
Current changes in cash | -197.68%-92.98M | -96.93%3.17M | -107.04%-680K | -1,465.98%-345.96M | 5,678.09%250.48M | 336.31%95.19M | 836.61%103.29M | 3,299.34%9.66M | -7.00%-22.09M | 114.28%4.34M |
End cash Position | -66.77%46.27M | -66.77%46.27M | 19.83%43.1M | 66.43%43.78M | 705.30%389.74M | 216.05%139.26M | 216.05%139.26M | 8.88%35.97M | -21.09%26.3M | -10.35%48.4M |
Free cash flow | -81.54%-256.5M | -65.03%-72.02M | -59.25%-51.27M | -69.10%-78.32M | -186.75%-54.9M | -23.84%-141.3M | -15.02%-43.64M | -23.01%-32.19M | -127.55%-46.32M | 35.38%-19.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |