US Stock MarketDetailed Quotes

SHERRITT INTL CORP (SHERF)

Watchlist
  • 0.2000
  • -0.0158-7.30%
15min DelayClose Apr 17 14:32 ET
  • 0.2191
  • +0.0191+9.54%
Post 17:09 ET
140.66MMarket Cap-1.96P/E (TTM)

SHERRITT INTL CORP (SHERF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
181.85%21.2M
156.28%12.1M
-87.75%2.5M
114.81%5.6M
-92.31%1M
-191.84%-25.9M
-18.78%-21.5M
363.64%20.4M
-218.13%-37.8M
32.65%13M
Net income from continuing operations
10.53%-65.4M
30.22%-15.7M
-1,183.33%-19.5M
190.43%10.4M
0.73%-40.6M
-13.69%-73.1M
57.87%-22.5M
107.26%1.8M
-3,933.33%-11.5M
-400.74%-40.9M
Operating gains losses
180.77%36.5M
1,500.00%1.4M
193.33%14M
222.64%17.1M
-31.71%8.4M
132.99%13M
-100.53%-100K
-1,566.67%-15M
128.65%5.3M
140.33%12.3M
Depreciation and amortization
0.71%14.1M
10.81%4.1M
-3.03%3.2M
-5.41%3.5M
0.00%3.3M
-2.10%14M
0.00%3.7M
3.13%3.3M
-11.90%3.7M
3.13%3.3M
Deferred tax
0.00%2.6M
-53.85%600K
133.33%1.4M
-300.00%-200K
33.33%800K
18.18%2.6M
333.33%1.3M
-14.29%600K
-88.89%100K
100.00%600K
Other non cash items
-60.53%13.5M
-21.65%25.7M
-50.00%4.9M
-309.64%-34M
17,000.00%16.9M
-84.95%34.2M
-45.42%32.8M
-73.66%9.8M
-109.60%-8.3M
-100.23%-100K
Change In working capital
3,107.14%44.9M
176.67%23M
-101.63%-400K
230.86%21.2M
-95.22%1.1M
101.50%1.4M
-14,900.00%-30M
217.70%24.6M
73.70%-16.2M
305.36%23M
-Change in receivables
362.89%44.9M
-99.29%-27.9M
445.16%21.4M
273.08%19.4M
29.55%32M
121.46%9.7M
38.86%-14M
68.84%-6.2M
-60.61%5.2M
258.33%24.7M
-Change in inventory
-166.67%-800K
256.67%10.7M
-261.11%-6.5M
-114.71%-1M
41.18%-4M
111.43%1.2M
42.86%3M
89.53%-1.8M
-35.85%6.8M
-7.94%-6.8M
-Change in prepaid assets
-46.15%-1.9M
-37.50%2.5M
-16.22%-4.3M
-140.00%-2.4M
483.33%2.3M
53.57%-1.3M
-21.57%4M
7.50%-3.7M
80.39%-1M
-150.00%-600K
-Change in payables and accrued expense
255.10%7.6M
--50.7M
-456.58%-27.1M
3,237.50%26.7M
-221.05%-42.7M
86.76%-4.9M
--0
-11.63%7.6M
101.46%800K
-44.57%-13.3M
-Change in other working capital
-48.48%-4.9M
43.48%-13M
-43.90%16.1M
23.21%-21.5M
-28.95%13.5M
-273.68%-3.3M
-693.10%-23M
147.41%28.7M
-9.80%-28M
1.60%19M
Cash from discontinued investing activities
0.00%-200K
0
0.00%-100K
0
0.00%-100K
77.78%-200K
0
66.67%-100K
0
0.00%-100K
Operating cash flow
180.46%21M
156.28%12.1M
-88.18%2.4M
114.81%5.6M
-93.02%900K
-195.60%-26.1M
-16.85%-21.5M
395.12%20.3M
-218.87%-37.8M
32.99%12.9M
Investing cash flow
Cash flow from continuing investing activities
-137.40%-13.5M
-143.70%-5.2M
-177.78%-2.5M
-111.28%-2.9M
-383.33%-2.9M
296.20%36.1M
158.62%11.9M
95.85%-900K
-7.89%25.7M
86.05%-600K
Capital expenditure reported
-135.29%-16M
-2,800.00%-5.8M
-145.45%-2.7M
-175.00%-4.4M
20.51%-3.1M
68.08%-6.8M
96.36%-200K
84.29%-1.1M
62.79%-1.6M
13.33%-3.9M
Net other investing changes
-94.17%2.5M
-95.04%600K
0.00%200K
-94.51%1.5M
-93.94%200K
1,379.31%42.9M
181.76%12.1M
101.36%200K
-15.22%27.3M
1,550.00%3.3M
Cash from discontinued investing activities
Investing cash flow
-137.40%-13.5M
-143.70%-5.2M
-177.78%-2.5M
-111.28%-2.9M
-383.33%-2.9M
296.20%36.1M
158.62%11.9M
95.85%-900K
-7.89%25.7M
86.05%-600K
Financing cash flow
Cash flow from continuing financing activities
-422.54%-22.9M
16.67%-500K
-118.75%-3.5M
-808.33%-10.9M
-176.19%-8M
160.68%7.1M
-101.52%-600K
96.06%-1.6M
93.85%-1.2M
16.67%10.5M
Net issuance payments of debt
--0
--0
--0
--0
--0
75.00%9.1M
--0
97.25%-1.1M
92.23%-800K
-29.03%11M
Net other financing activities
-1,045.00%-22.9M
16.67%-500K
-600.00%-3.5M
-2,625.00%-10.9M
-1,500.00%-8M
88.17%-2M
-20.00%-600K
16.67%-500K
95.65%-400K
92.31%-500K
Cash from discontinued financing activities
Financing cash flow
-422.54%-22.9M
16.67%-500K
-118.75%-3.5M
-808.33%-10.9M
-176.19%-8M
160.68%7.1M
-101.52%-600K
96.06%-1.6M
93.85%-1.2M
16.67%10.5M
Net cash flow
Beginning cash position
22.33%145.7M
-19.11%120.2M
-8.09%121.6M
-6.09%135.6M
22.33%145.7M
-3.87%119.1M
23.42%148.6M
-24.83%132.3M
4.41%144.4M
-3.87%119.1M
Current changes in cash
-190.06%-15.4M
162.75%6.4M
-120.22%-3.6M
38.35%-8.2M
-143.86%-10M
710.71%17.1M
-1,375.00%-10.2M
130.58%17.8M
-133.08%-13.3M
58.33%22.8M
Effect of exchange rate changes
-156.84%-5.4M
-123.29%-1.7M
246.67%2.2M
-583.33%-5.8M
-104.00%-100K
575.00%9.5M
447.62%7.3M
-157.69%-1.5M
148.00%1.2M
--2.5M
End cash Position
-14.28%124.9M
-14.28%124.9M
-19.11%120.2M
-8.09%121.6M
-6.09%135.6M
22.33%145.7M
22.33%145.7M
23.42%148.6M
-24.83%132.3M
4.41%144.4M
Free cash flow
115.20%5M
129.03%6.3M
-101.56%-300K
103.05%1.2M
-124.44%-2.2M
-648.33%-32.9M
9.21%-21.7M
762.07%19.2M
-243.27%-39.4M
73.08%9M
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 181.85%21.2M156.28%12.1M-87.75%2.5M114.81%5.6M-92.31%1M-191.84%-25.9M-18.78%-21.5M363.64%20.4M-218.13%-37.8M32.65%13M
Net income from continuing operations 10.53%-65.4M30.22%-15.7M-1,183.33%-19.5M190.43%10.4M0.73%-40.6M-13.69%-73.1M57.87%-22.5M107.26%1.8M-3,933.33%-11.5M-400.74%-40.9M
Operating gains losses 180.77%36.5M1,500.00%1.4M193.33%14M222.64%17.1M-31.71%8.4M132.99%13M-100.53%-100K-1,566.67%-15M128.65%5.3M140.33%12.3M
Depreciation and amortization 0.71%14.1M10.81%4.1M-3.03%3.2M-5.41%3.5M0.00%3.3M-2.10%14M0.00%3.7M3.13%3.3M-11.90%3.7M3.13%3.3M
Deferred tax 0.00%2.6M-53.85%600K133.33%1.4M-300.00%-200K33.33%800K18.18%2.6M333.33%1.3M-14.29%600K-88.89%100K100.00%600K
Other non cash items -60.53%13.5M-21.65%25.7M-50.00%4.9M-309.64%-34M17,000.00%16.9M-84.95%34.2M-45.42%32.8M-73.66%9.8M-109.60%-8.3M-100.23%-100K
Change In working capital 3,107.14%44.9M176.67%23M-101.63%-400K230.86%21.2M-95.22%1.1M101.50%1.4M-14,900.00%-30M217.70%24.6M73.70%-16.2M305.36%23M
-Change in receivables 362.89%44.9M-99.29%-27.9M445.16%21.4M273.08%19.4M29.55%32M121.46%9.7M38.86%-14M68.84%-6.2M-60.61%5.2M258.33%24.7M
-Change in inventory -166.67%-800K256.67%10.7M-261.11%-6.5M-114.71%-1M41.18%-4M111.43%1.2M42.86%3M89.53%-1.8M-35.85%6.8M-7.94%-6.8M
-Change in prepaid assets -46.15%-1.9M-37.50%2.5M-16.22%-4.3M-140.00%-2.4M483.33%2.3M53.57%-1.3M-21.57%4M7.50%-3.7M80.39%-1M-150.00%-600K
-Change in payables and accrued expense 255.10%7.6M--50.7M-456.58%-27.1M3,237.50%26.7M-221.05%-42.7M86.76%-4.9M--0-11.63%7.6M101.46%800K-44.57%-13.3M
-Change in other working capital -48.48%-4.9M43.48%-13M-43.90%16.1M23.21%-21.5M-28.95%13.5M-273.68%-3.3M-693.10%-23M147.41%28.7M-9.80%-28M1.60%19M
Cash from discontinued investing activities 0.00%-200K00.00%-100K00.00%-100K77.78%-200K066.67%-100K00.00%-100K
Operating cash flow 180.46%21M156.28%12.1M-88.18%2.4M114.81%5.6M-93.02%900K-195.60%-26.1M-16.85%-21.5M395.12%20.3M-218.87%-37.8M32.99%12.9M
Investing cash flow
Cash flow from continuing investing activities -137.40%-13.5M-143.70%-5.2M-177.78%-2.5M-111.28%-2.9M-383.33%-2.9M296.20%36.1M158.62%11.9M95.85%-900K-7.89%25.7M86.05%-600K
Capital expenditure reported -135.29%-16M-2,800.00%-5.8M-145.45%-2.7M-175.00%-4.4M20.51%-3.1M68.08%-6.8M96.36%-200K84.29%-1.1M62.79%-1.6M13.33%-3.9M
Net other investing changes -94.17%2.5M-95.04%600K0.00%200K-94.51%1.5M-93.94%200K1,379.31%42.9M181.76%12.1M101.36%200K-15.22%27.3M1,550.00%3.3M
Cash from discontinued investing activities
Investing cash flow -137.40%-13.5M-143.70%-5.2M-177.78%-2.5M-111.28%-2.9M-383.33%-2.9M296.20%36.1M158.62%11.9M95.85%-900K-7.89%25.7M86.05%-600K
Financing cash flow
Cash flow from continuing financing activities -422.54%-22.9M16.67%-500K-118.75%-3.5M-808.33%-10.9M-176.19%-8M160.68%7.1M-101.52%-600K96.06%-1.6M93.85%-1.2M16.67%10.5M
Net issuance payments of debt --0--0--0--0--075.00%9.1M--097.25%-1.1M92.23%-800K-29.03%11M
Net other financing activities -1,045.00%-22.9M16.67%-500K-600.00%-3.5M-2,625.00%-10.9M-1,500.00%-8M88.17%-2M-20.00%-600K16.67%-500K95.65%-400K92.31%-500K
Cash from discontinued financing activities
Financing cash flow -422.54%-22.9M16.67%-500K-118.75%-3.5M-808.33%-10.9M-176.19%-8M160.68%7.1M-101.52%-600K96.06%-1.6M93.85%-1.2M16.67%10.5M
Net cash flow
Beginning cash position 22.33%145.7M-19.11%120.2M-8.09%121.6M-6.09%135.6M22.33%145.7M-3.87%119.1M23.42%148.6M-24.83%132.3M4.41%144.4M-3.87%119.1M
Current changes in cash -190.06%-15.4M162.75%6.4M-120.22%-3.6M38.35%-8.2M-143.86%-10M710.71%17.1M-1,375.00%-10.2M130.58%17.8M-133.08%-13.3M58.33%22.8M
Effect of exchange rate changes -156.84%-5.4M-123.29%-1.7M246.67%2.2M-583.33%-5.8M-104.00%-100K575.00%9.5M447.62%7.3M-157.69%-1.5M148.00%1.2M--2.5M
End cash Position -14.28%124.9M-14.28%124.9M-19.11%120.2M-8.09%121.6M-6.09%135.6M22.33%145.7M22.33%145.7M23.42%148.6M-24.83%132.3M4.41%144.4M
Free cash flow 115.20%5M129.03%6.3M-101.56%-300K103.05%1.2M-124.44%-2.2M-648.33%-32.9M9.21%-21.7M762.07%19.2M-243.27%-39.4M73.08%9M
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More