Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.50%5.08M | 29.50%5.08M | 359.23%3.92M | 359.23%3.92M | -43.98%854.15K | -43.98%854.15K | 38.42%1.52M | 38.42%1.52M | -28.95%1.1M | -28.95%1.1M |
-Cash and cash equivalents | -59.73%1.58M | -59.73%1.58M | 359.23%3.92M | 359.23%3.92M | -43.98%854.15K | -43.98%854.15K | 38.42%1.52M | 38.42%1.52M | -28.95%1.1M | -28.95%1.1M |
-Short term investments | --3.5M | --3.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 63.56%57.3K | 63.56%57.3K | -11.20%35.03K | -11.20%35.03K | -22.42%39.45K | -22.42%39.45K | 111.06%50.84K | 111.06%50.84K | -49.62%24.09K | -49.62%24.09K |
-Other receivables | 63.56%57.3K | 63.56%57.3K | -11.20%35.03K | -11.20%35.03K | -22.42%39.45K | -22.42%39.45K | 111.06%50.84K | 111.06%50.84K | -49.62%24.09K | -49.62%24.09K |
Prepaid assets | 4.55%27.91K | 4.55%27.91K | 10.55%26.7K | 10.55%26.7K | --24.15K | --24.15K | ---- | ---- | ---- | ---- |
Total current assets | 29.63%5.16M | 29.63%5.16M | 334.14%3.98M | 334.14%3.98M | -41.76%917.75K | -41.76%917.75K | 39.97%1.58M | 39.97%1.58M | -39.28%1.13M | -39.28%1.13M |
Non current assets | ||||||||||
Net PPE | 116.62%1.39M | 116.62%1.39M | 95.14%641.16K | 95.14%641.16K | 170.44%328.57K | 170.44%328.57K | --121.49K | --121.49K | --0 | --0 |
-Gross PPE | 67.35%1.79M | 67.35%1.79M | 41.38%1.07M | 41.38%1.07M | 522.26%755.99K | 522.26%755.99K | -70.90%121.49K | -70.90%121.49K | -79.10%417.44K | -79.10%417.44K |
-Accumulated depreciation | 6.51%-399.8K | 6.51%-399.8K | -0.05%-427.66K | -0.05%-427.66K | ---427.43K | ---427.43K | ---- | ---- | -9.70%-417.44K | -9.70%-417.44K |
Investments and advances | --950K | --950K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --950K | --950K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | --950K | --950K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | 0.00%838.7K | -2.22%838.7K | -2.22%838.7K |
Total non current assets | 114.72%3.18M | 114.72%3.18M | 26.78%1.48M | 26.78%1.48M | 21.57%1.17M | 21.57%1.17M | 14.49%960.19K | 14.49%960.19K | -66.11%838.7K | -66.11%838.7K |
Total assets | 52.68%8.34M | 52.68%8.34M | 162.07%5.46M | 162.07%5.46M | -17.78%2.09M | -17.78%2.09M | 29.09%2.54M | 29.09%2.54M | -54.62%1.96M | -54.62%1.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.08%7.03K | -29.08%7.03K | 49.59%9.92K | 49.59%9.92K | --6.63K | --6.63K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -29.08%7.03K | -29.08%7.03K | 49.59%9.92K | 49.59%9.92K | --6.63K | --6.63K | ---- | ---- | ---- | ---- |
Payables | 191.99%190.73K | 191.99%190.73K | 34.76%65.32K | 34.76%65.32K | -58.56%48.47K | -58.56%48.47K | -87.85%116.97K | -87.85%116.97K | 22.44%962.78K | 22.44%962.78K |
-accounts payable | 510.02%160.25K | 510.02%160.25K | 12.30%26.27K | 12.30%26.27K | -62.71%23.39K | -62.71%23.39K | -13.13%62.73K | -13.13%62.73K | 306.16%72.21K | 306.16%72.21K |
-Other payable | -21.94%30.48K | -21.94%30.48K | 55.70%39.05K | 55.70%39.05K | -53.76%25.08K | -53.76%25.08K | -93.91%54.24K | -93.91%54.24K | 15.87%890.57K | 15.87%890.57K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 37.84%11.77K | 37.84%11.77K | -7.32%8.54K | -7.32%8.54K |
Pension and other retirement benefit plans | -78.16%481 | -78.16%481 | 24.48%2.2K | 24.48%2.2K | --1.77K | --1.77K | ---- | ---- | ---- | ---- |
Current liabilities | 156.00%198.24K | 156.00%198.24K | 36.17%77.44K | 36.17%77.44K | -55.82%56.87K | -55.82%56.87K | -86.75%128.74K | -86.75%128.74K | 22.09%971.32K | 22.09%971.32K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --7.03K | --7.03K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --7.03K | --7.03K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | -44.84%827K | -44.84%827K |
Total non current liabilities | -0.84%827K | -0.84%827K | 0.85%834.03K | 0.85%834.03K | 0.00%827K | 0.00%827K | 0.00%827K | 0.00%827K | -45.32%827K | -45.32%827K |
Total liabilities | 12.48%1.03M | 12.48%1.03M | 3.12%911.47K | 3.12%911.47K | -7.52%883.87K | -7.52%883.87K | -46.85%955.74K | -46.85%955.74K | -22.08%1.8M | -22.08%1.8M |
Shareholders'equity | ||||||||||
Share capital | 11.42%25.7M | 11.42%25.7M | 21.06%23.06M | 21.06%23.06M | 0.00%19.05M | 0.00%19.05M | 6.44%19.05M | 6.44%19.05M | 0.00%17.9M | 0.00%17.9M |
-common stock | 11.42%25.7M | 11.42%25.7M | 21.06%23.06M | 21.06%23.06M | 0.00%19.05M | 0.00%19.05M | 6.44%19.05M | 6.44%19.05M | 0.00%17.9M | 0.00%17.9M |
Retained earnings | 0.67%-19.39M | 0.67%-19.39M | -5.53%-19.53M | -5.53%-19.53M | -2.51%-18.5M | -2.51%-18.5M | -0.19%-18.05M | -0.19%-18.05M | -11.48%-18.02M | -11.48%-18.02M |
Gains losses not affecting retained earnings | 0.00%1.02M | 0.00%1.02M | 55.22%1.02M | 55.22%1.02M | 12.81%654.45K | 12.81%654.45K | 103.84%580.11K | 103.84%580.11K | 0.00%284.59K | 0.00%284.59K |
Total stockholders'equity | 60.72%7.32M | 60.72%7.32M | 279.03%4.55M | 279.03%4.55M | -23.99%1.2M | -23.99%1.2M | 851.40%1.58M | 851.40%1.58M | -91.78%166.09K | -91.78%166.09K |
Total equity | 60.72%7.32M | 60.72%7.32M | 279.03%4.55M | 279.03%4.55M | -23.99%1.2M | -23.99%1.2M | 851.40%1.58M | 851.40%1.58M | -91.78%166.09K | -91.78%166.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |