(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --910K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Cash and cash equivalents | --910K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 74.17%68.58M | 58.91%70.88M | 32.06%75.97M | 4.03%44.01M | 4.03%44.01M | -24.58%39.38M | -28.31%44.61M | -8.66%57.53M | -2.75%42.3M | -2.75%42.3M |
-Accounts receivable | 72.43%67.9M | 58.91%70.88M | 32.06%75.97M | 4.03%44.01M | 4.03%44.01M | -24.58%39.38M | -28.31%44.61M | -8.66%57.53M | -2.75%42.3M | -2.75%42.3M |
-Other receivables | --682K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -14.28%73.15M | 8.48%81.84M | 15.52%80.41M | 17.32%85.1M | 17.32%85.1M | 41.64%85.33M | 25.51%75.44M | 32.68%69.61M | 28.75%72.53M | 28.75%72.53M |
Prepaid assets | 43.42%6.08M | 13.40%5.32M | 27.63%6.04M | -8.23%7.07M | -8.23%7.07M | -16.27%4.24M | 70.07%4.69M | 13.50%4.73M | 34.57%7.71M | 34.57%7.71M |
Total current assets | 15.33%148.72M | 26.70%158.04M | 23.17%162.43M | 11.13%136.18M | 11.13%136.18M | 9.73%128.95M | -2.85%124.74M | 10.21%131.87M | 14.80%122.55M | 14.80%122.55M |
Non current assets | ||||||||||
Net PPE | 78.71%338.23M | 75.21%330.91M | 71.33%329.79M | 63.26%315.83M | 63.26%315.83M | -0.30%189.26M | 4.11%188.86M | 25.69%192.49M | 21.86%193.46M | 21.86%193.46M |
-Gross PPE | 8.09%663.99M | 10.25%661.8M | 6.60%645.99M | 2.58%614.55M | 2.58%614.55M | 3.82%614.3M | 7.61%600.25M | 17.72%606.02M | 15.49%599.08M | 15.49%599.08M |
-Accumulated depreciation | 23.36%-325.76M | 19.57%-330.89M | 23.54%-316.2M | 26.35%-298.72M | 26.35%-298.72M | -5.77%-425.05M | -9.30%-411.39M | -14.35%-413.53M | -12.68%-405.62M | -12.68%-405.62M |
Non current accounts receivable | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 53.46%3.51M | 4.39%3.33M | -31.73%2.23M | -33.43%2.17M | -33.43%2.17M | --2.29M | --3.19M | --3.26M | --3.26M | --3.26M |
Non current deferred assets | --21.38M | --22.55M | --25.09M | --27.6M | --27.6M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | ---- | ---- | -85.97%1.07M | -86.31%1.05M | -86.31%1.05M | --1.32M | --7.47M | --7.63M | --7.63M | --7.63M |
Total non current assets | 89.06%364.62M | 78.83%356.79M | 76.12%358.17M | 69.63%346.65M | 69.63%346.65M | 1.60%192.86M | 9.46%199.52M | 32.70%203.37M | 28.29%204.35M | 28.29%204.35M |
Total assets | 59.52%513.34M | 58.77%514.83M | 55.29%520.6M | 47.70%482.83M | 47.70%482.83M | 4.71%321.81M | 4.38%324.26M | 22.84%335.24M | 22.88%326.9M | 22.88%326.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 563.43%171.88M | 915.71%167.31M | 985.21%191.95M | 91.15%33.83M | 91.15%33.83M | -85.65%25.91M | -14.39%16.47M | 1.27%17.69M | -10.87%17.7M | -10.87%17.7M |
-Current debt | 1,554.84%153.93M | --150.61M | --174.81M | --17.56M | --17.56M | -94.38%9.3M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.06%17.94M | 1.38%16.7M | -3.11%17.14M | -8.06%16.27M | -8.06%16.27M | 10.19%16.61M | 19.87%16.47M | 47.81%17.69M | 43.23%17.7M | 43.23%17.7M |
Current provisions | 7.74%1.28M | 10.53%1.3M | 10.28%1.3M | 8.26%1.27M | 8.26%1.27M | 9.39%1.19M | 15.60%1.18M | 18.17%1.18M | 15.20%1.18M | 15.20%1.18M |
Current deferred liabilities | 131.63%5.74M | 232.89%7.71M | 16,787.88%5.57M | 1,681.70%2.73M | 1,681.70%2.73M | 8.54%2.48M | -65.55%2.32M | --33K | 62.77%153K | 62.77%153K |
Current liabilities | 167.86%244.12M | 218.52%266.2M | 208.44%268.4M | 23.92%108.37M | 23.92%108.37M | -60.99%91.14M | 27.68%83.57M | 36.27%87.02M | 73.84%87.45M | 73.84%87.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.45%64.54M | -75.34%53.87M | -72.50%62.04M | -17.29%187.95M | -17.29%187.95M | 310.21%204.55M | -6.41%218.47M | 10.91%225.56M | 12.71%227.24M | 12.71%227.24M |
-Long term debt | -94.16%9.14M | -96.69%5.66M | -91.96%14.23M | -19.82%141.53M | -19.82%141.53M | 35,849.20%156.38M | -7.67%170.87M | -1.18%177.07M | 0.56%176.52M | 0.56%176.52M |
-Long term capital lease obligation | 15.02%55.4M | 1.29%48.22M | -1.41%47.8M | -8.49%46.42M | -8.49%46.42M | -2.55%48.17M | -1.58%47.6M | 100.43%48.49M | 94.50%50.72M | 94.50%50.72M |
Long term provisions | 36.66%9.18M | 5.43%8.48M | -2.60%8.5M | 25.29%8.2M | 25.29%8.2M | -0.37%6.72M | 33.01%8.04M | 22.39%8.72M | -13.72%6.55M | -13.72%6.55M |
Non current deferred liabilities | --8.43M | --6.71M | --7.47M | --9.18M | --9.18M | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -61.12%82.14M | -69.51%69.07M | -66.71%78M | -12.17%205.33M | -12.17%205.33M | 273.22%211.26M | -5.41%226.51M | 11.30%234.28M | 11.75%233.79M | 11.75%233.79M |
Total liabilities | 7.89%326.26M | 8.12%335.26M | 7.81%346.39M | -2.35%313.7M | -2.35%313.7M | 4.20%302.4M | 1.69%310.09M | 17.11%321.3M | 23.79%321.24M | 23.79%321.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M |
-common stock | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M | 0.00%410.63M |
Additional paid-in capital | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M | 0.00%2.46M |
Retained earnings | 41.66%-237.72M | 39.72%-247.87M | 38.98%-252.56M | 39.67%-254.45M | 39.67%-254.45M | 0.52%-407.45M | 1.03%-411.18M | 1.37%-413.92M | -2.12%-421.8M | -2.12%-421.8M |
Gains losses not affecting retained earnings | -14.98%11.71M | 17.00%14.35M | -7.40%13.67M | -26.96%10.49M | -26.96%10.49M | 0.96%13.78M | 51.49%12.26M | 187.72%14.77M | 122.31%14.36M | 122.31%14.36M |
Total stockholders'equity | 863.57%187.09M | 1,167.14%179.57M | 1,149.60%174.21M | 2,889.75%169.13M | 2,889.75%169.13M | 13.22%19.42M | 147.40%14.17M | 1,066.78%13.94M | -13.32%5.66M | -13.32%5.66M |
Total equity | 863.57%187.09M | 1,167.14%179.57M | 1,149.60%174.21M | 2,889.75%169.13M | 2,889.75%169.13M | 13.22%19.42M | 147.40%14.17M | 1,066.78%13.94M | -13.32%5.66M | -13.32%5.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data