(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 154.70%32.78M | 154.70%32.78M | -25.67%12.87M | --12.87M | -1.46%17.31M | 194.29%17.57M | 194.29%17.57M | 335.13%5.97M | --5.97M | -60.23%1.37M |
-Cash and cash equivalents | 154.70%32.78M | 154.70%32.78M | -25.67%12.87M | --12.87M | -1.46%17.31M | 194.29%17.57M | 194.29%17.57M | 335.13%5.97M | --5.97M | -60.23%1.37M |
-Accounts receivable | -49.88%15.82M | -49.88%15.82M | 5.88%31.56M | --31.56M | -12.42%29.81M | 30.59%34.04M | 30.59%34.04M | -20.83%26.06M | --26.06M | -9.00%32.92M |
-Other receivables | -42.85%5.51M | -42.85%5.51M | 54.01%9.65M | --9.65M | -34.71%6.27M | 30.54%9.6M | 30.54%9.6M | 1.28%7.35M | --7.35M | 22.77%7.26M |
Current deferred assets | 871.79%1.52M | 871.79%1.52M | -92.55%156K | --156K | --2.09M | ---- | ---- | -51.80%975K | --975K | --2.02M |
Total current assets | -12.17%78.84M | -12.17%78.84M | 2.55%89.76M | --89.76M | -1.73%87.53M | 29.32%89.07M | 29.32%89.07M | -10.52%68.88M | --68.88M | -7.86%76.97M |
Non current assets | ||||||||||
-Accumulated depreciation | 50.69%-14.73M | 50.69%-14.73M | 2.46%-29.88M | ---29.88M | -88.23%-30.63M | 15.49%-16.28M | 15.49%-16.28M | -5.88%-19.26M | ---19.26M | 3.79%-18.19M |
-Long term equity investment | 125.44%9.52M | 125.44%9.52M | -51.08%4.22M | --4.22M | -5.57%8.63M | -55.68%9.14M | -55.68%9.14M | 243.62%20.62M | --20.62M | 500.00%6M |
-Including:Held to maturity investments | -76.30%164K | -76.30%164K | 31.31%692K | --692K | 602.67%527K | -68.75%75K | -68.75%75K | -72.06%240K | --240K | 48.62%859K |
Non current note receivables | -28.85%3.98M | -28.85%3.98M | -5.58%5.6M | --5.6M | -5.48%5.93M | -9.59%6.27M | -9.59%6.27M | 41.57%6.94M | --6.94M | -2.37%4.9M |
Regulatory assets | -52.81%15.89M | -52.81%15.89M | 5.04%33.67M | --33.67M | -5.95%32.05M | 30.18%34.08M | 30.18%34.08M | -20.49%26.18M | --26.18M | -9.38%32.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.66%2.76M | -16.66%2.76M | -9.06%3.31M | --3.31M | 12.75%3.64M | -6.46%3.23M | -6.46%3.23M | 156.99%3.45M | --3.45M | -69.91%1.34M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.91%1.34M |
-Current capital lease obligation | -16.66%2.76M | -16.66%2.76M | -9.06%3.31M | --3.31M | 12.75%3.64M | -6.46%3.23M | -6.46%3.23M | --3.45M | --3.45M | ---- |
-accounts payable | -61.88%4.91M | -61.88%4.91M | -7.46%12.87M | --12.87M | -0.11%13.91M | 52.61%13.93M | 52.61%13.93M | -7.47%9.13M | --9.13M | -42.82%9.86M |
-Total tax payable | 75.00%10.38M | 75.00%10.38M | -46.01%5.93M | --5.93M | -4.58%10.99M | -50.33%11.51M | -50.33%11.51M | 109.69%23.18M | --23.18M | 132.21%11.05M |
-Other payable | ---67K | ---67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -9.38%6.03M | -9.38%6.03M | 12.45%6.66M | --6.66M | -24.18%5.92M | 27.43%7.81M | 27.43%7.81M | 1.34%6.13M | --6.13M | -12.81%6.04M |
Current deferred liabilities | -78.71%79K | -78.71%79K | -70.25%371K | --371K | -11.69%1.25M | --1.41M | --1.41M | ---- | ---- | ---- |
Current liabilities | -41.29%19.29M | -41.29%19.29M | 6.06%32.86M | --32.86M | -13.86%30.99M | 38.05%35.97M | 38.05%35.97M | 6.31%26.06M | --26.06M | -32.49%24.51M |
Non current liabilities | ||||||||||
-Long term debt | 125.44%9.52M | 125.44%9.52M | -51.08%4.22M | --4.22M | -5.57%8.63M | -55.68%9.14M | -55.68%9.14M | --20.62M | --20.62M | ---- |
Non current accrued expenses | 42.99%15.12M | 42.99%15.12M | -28.05%10.57M | --10.57M | 9.85%14.7M | -44.24%13.38M | -44.24%13.38M | 211.98%23.99M | --23.99M | -20.52%7.69M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.00%6M |
Regulatory liabilities | 87.46%-81K | 87.46%-81K | -251.09%-646K | ---646K | 16.36%-184K | 17.91%-220K | 17.91%-220K | -36.04%-268K | ---268K | -1.03%-197K |
Total non current liabilities | -23.51%29.67M | -23.51%29.67M | -7.57%38.79M | --38.79M | -11.61%41.97M | -3.55%47.48M | -3.55%47.48M | 38.44%49.23M | --49.23M | -13.40%35.56M |
Shareholders'equity | ||||||||||
Share capital | 0.64%95.79M | 0.64%95.79M | 0.59%95.18M | --95.18M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | --94.62M | 0.08%94.62M |
-common stock | 0.64%95.79M | 0.64%95.79M | 0.59%95.18M | --95.18M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | --94.62M | 0.08%94.62M |
Gains losses not affecting retained earnings | 1.47%-77.61M | 1.47%-77.61M | -2.16%-78.77M | ---78.77M | 2.50%-77.11M | -2.37%-79.09M | -2.37%-79.09M | -0.63%-77.26M | ---77.26M | -0.63%-76.78M |
Total equity | -7.61%97.87M | -7.61%97.87M | -2.06%105.93M | --105.93M | -0.52%108.15M | 8.93%108.72M | 8.93%108.72M | 11.44%99.81M | --99.81M | -8.83%89.56M |
No Data