(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.44%-806.39K | 33.86%-3.88M | 49.27%-799.55K | 31.81%-1.4M | 34.36%-5.86M | -1.97M | 96.78%-254.26K | 27.01%-1.58M | 4.03%-2.05M | -275.42%-8.93M |
Net income from continuing operations | -21.93%-2.8M | 2.41%-15.6M | 89.21%-2.65M | -4.47%-2.3M | 81.47%-15.99M | ---4.44M | 145.48%15.18M | -760.75%-24.53M | 14.15%-2.2M | -2,310.25%-86.3M |
Operating gains losses | 109.60%5.36K | 93.75%-422.72K | -101.26%-230.23K | 98.27%-55.79K | -142.36%-6.76M | ---1.04M | -5,623.44%-20.78M | --18.28M | -3,028.88%-3.23M | -9,721.18%-2.79M |
Depreciation and amortization | -2.00%806.14K | -2.91%3.25M | 3.79%805.17K | -7.86%822.6K | 52.79%3.34M | --891.6K | 60.59%783.88K | 200.94%775.73K | 151.83%892.73K | 531.73%2.19M |
Other non cash items | 5,723.16%727.3K | -33.42%6.26M | -124.24%-530K | -100.63%-12.93K | -87.94%9.41M | --1.82M | -89.39%3.33M | 4,337.88%2.19M | 391.56%2.06M | 9,320.61%77.99M |
Change In working capital | 218.39%457.37K | -36.24%2.64M | 5.39%1.8M | -65.60%143.65K | 21,121.71%4.14M | --784K | 120.32%1.23M | 345.92%1.71M | 267.49%417.57K | -7,307.14%-19.7K |
-Change in receivables | 127.81%5.29K | -244.39%-10.13K | 201.87%34.23K | 21.25%-19K | 79.56%-2.94K | ---9.82K | --64.62K | ---33.6K | ---24.13K | ---14.39K |
-Change in inventory | 138.97%8.16K | -198.48%-42.79K | 240.08%6.6K | 40.82%-20.93K | 162.81%43.45K | --76.2K | 126.02%7.32K | ---4.71K | ---35.37K | ---69.17K |
-Change in prepaid assets | -74.81%8.18K | -90.45%116.94K | -99.49%6.19K | 106.74%32.46K | 243.07%1.22M | --203.55K | 863.55%301.09K | 435.56%1.2M | -729.74%-481.75K | -62.58%-856.21K |
-Change in payables and accrued expense | 95.26%440.52K | -70.66%1.26M | -36.01%349.43K | -76.47%225.61K | 365.84%4.29M | --1.8M | 116.44%984.42K | -26.37%546.1K | 394.28%958.82K | 74.79%920.06K |
-Change in other current liabilities | 74.85%-4.77K | 77.06%-16.8K | ---11.16K | ---18.98K | ---73.26K | ---- | ---- | --0 | --0 | --0 |
-Change in other working capital | ---- | 200.00%1.34M | --1.42M | ---55.5K | ---1.34M | ---1.21M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.44%-806.39K | 33.86%-3.88M | 49.27%-799.55K | 31.81%-1.4M | 34.36%-5.86M | ---1.97M | 96.78%-254.26K | 27.01%-1.58M | 4.03%-2.05M | -275.42%-8.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149.24%10K | 106.57%121.49K | -89.19%30.51K | 95.86%-20.31K | 78.08%-1.85M | -118.26K | -151.04%-1.52M | 109.01%282.23K | 88.20%-491.11K | -11.87%-8.43M |
Net PPE purchase and sale | 149.24%10K | 106.57%121.49K | -89.19%30.51K | 95.86%-20.31K | 40.03%-1.85M | --581.74K | -266.56%-2.22M | 136.06%282.23K | 57.70%-491.11K | 10.78%-3.08M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.35M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.00%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149.24%10K | 106.57%121.49K | -89.19%30.51K | 95.86%-20.31K | 78.08%-1.85M | ---118.26K | -151.04%-1.52M | 109.01%282.23K | 88.20%-491.11K | -11.87%-8.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.19%685.84K | -40.99%3.65M | -37.32%746.36K | -13.65%1.27M | -67.31%6.19M | 2.17M | -87.11%1.36M | 4,533.09%1.19M | -87.82%1.48M | 90.09%18.94M |
Net issuance payments of debt | --0 | -95.50%140K | -88.24%140K | -101.63%-24K | 26.40%3.11M | --471K | -100.26%-24K | 4,533.09%1.19M | 189.13%1.48M | 302.96%2.46M |
Net common stock issuance | -62.59%485.84K | 3.02%3.17M | --456.36K | --1.3M | -82.20%3.08M | --1.7M | --1.38M | --0 | --0 | --17.28M |
Net preferred stock issuance | --200K | --344K | --150K | --0 | --0 | --0 | --0 | ---- | ---- | -123.28%-2.17M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.00%11K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.19%685.84K | -40.99%3.65M | -37.32%746.36K | -13.65%1.27M | -67.31%6.19M | --2.17M | -87.11%1.36M | 4,533.09%1.19M | -87.82%1.48M | 90.09%18.94M |
Net cash flow | ||||||||||
Beginning cash position | -46.63%115.53K | -87.52%216.47K | -89.50%69.77K | -87.52%216.47K | 1,013.03%1.73M | --141.86K | -14.16%561.43K | -88.88%664.42K | 1,013.03%1.73M | 42.29%155.8K |
Current changes in cash | 24.64%-110.55K | 93.35%-100.94K | 77.98%-22.68K | 86.29%-146.69K | -196.16%-1.52M | --74.6K | -120.86%-419.56K | 98.06%-103K | -118.39%-1.07M | 3,308.44%1.58M |
End cash Position | -92.87%4.98K | -46.63%115.52K | -91.61%47.09K | -89.50%69.77K | -87.52%216.47K | --216.47K | -94.68%141.86K | -14.16%561.43K | -88.88%664.42K | 1,013.03%1.73M |
Free cash flow | 44.01%-806.39K | 53.40%-3.92M | 37.47%-809.04K | 43.42%-1.44M | 48.60%-8.41M | ---2.09M | 70.90%-2.48M | 75.55%-1.29M | 51.99%-2.55M | -180.47%-16.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data