(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.11%150.48M | -29.95%192.22M | -36.06%143.06M | -24.15%219.81M | -24.15%219.81M | 39.26%206.45M | 52.03%274.41M | 24.12%223.72M | 9.97%289.8M | 9.97%289.8M |
-Cash and cash equivalents | -27.31%139.41M | -30.07%180.46M | -37.37%131.5M | -25.51%204.64M | -25.51%204.64M | 37.80%191.8M | 70.98%258.06M | 23.27%209.98M | 25.15%274.71M | 25.15%274.71M |
-Short-term investments | -24.43%11.06M | -28.10%11.76M | -15.90%11.56M | 0.58%15.17M | 0.58%15.17M | 61.76%14.64M | -44.68%16.36M | 38.83%13.74M | -65.74%15.09M | -65.74%15.09M |
Receivables | 19.31%497.66M | 23.78%397.8M | 26.85%433.95M | 24.83%377.02M | 24.83%377.02M | 4.50%417.11M | -17.24%321.36M | -21.04%342.11M | -25.44%302.02M | -25.44%302.02M |
-Accounts receivable | -3.83%56.3M | -11.39%36.62M | -3.64%44.46M | 6.09%40.25M | 6.09%40.25M | 20.45%58.54M | 31.73%41.33M | 17.05%46.14M | 42.91%37.94M | 42.91%37.94M |
-Taxes receivable | -4.79%14.95M | -17.93%19.21M | -26.46%8.88M | 1.25%16.05M | 1.25%16.05M | 66.76%15.7M | 91.45%23.41M | 228.86%12.08M | 17.10%15.85M | 17.10%15.85M |
-Other receivables | 24.36%426.41M | 33.25%341.97M | 34.07%380.61M | 29.21%320.72M | 29.21%320.72M | 0.51%342.87M | -25.55%256.63M | -27.24%283.89M | -31.99%248.23M | -31.99%248.23M |
Inventory | 30.62%268.67M | 16.26%241.64M | 12.24%201.96M | 0.10%228.99M | 0.10%228.99M | -15.81%205.69M | -32.20%207.84M | -22.90%179.94M | -10.37%228.75M | -10.37%228.75M |
Other current assets | 15.23%28.04M | 17.16%28.45M | 27.20%28.32M | 26.19%29.01M | 26.19%29.01M | -4.69%24.33M | -21.79%24.28M | 4.91%22.27M | 10.29%22.99M | 10.29%22.99M |
Total current assets | 10.69%944.84M | 3.89%860.11M | 5.11%807.29M | 1.34%854.83M | 1.34%854.83M | 4.45%853.58M | -8.66%827.9M | -11.53%768.03M | -10.70%843.56M | -10.70%843.56M |
Non current assets | ||||||||||
Net PPE | 27.42%201.3M | 20.99%192.54M | 13.59%174.95M | 29.83%169.98M | 29.83%169.98M | 24.13%157.98M | 31.94%159.14M | 27.89%154.02M | 7.99%130.93M | 7.99%130.93M |
-Gross PPE | 27.42%201.3M | 20.99%192.54M | 13.59%174.95M | 16.58%327.49M | 16.58%327.49M | 24.13%157.98M | 31.94%159.14M | 27.89%154.02M | 6.17%280.92M | 6.17%280.92M |
-Accumulated depreciation | ---- | ---- | ---- | -5.01%-157.51M | -5.01%-157.51M | ---- | ---- | ---- | -4.63%-149.99M | -4.63%-149.99M |
Goodwill and other intangible assets | 8.12%290.21M | 13.42%306.26M | 13.47%305.31M | 13.74%306.27M | 13.74%306.27M | -0.81%268.43M | -1.86%270.01M | -3.47%269.05M | -3.86%269.28M | -3.86%269.28M |
-Goodwill | 7.88%181.91M | 8.53%183.37M | 7.51%180.87M | 7.09%180M | 7.09%180M | 0.57%168.61M | 0.60%168.97M | -0.11%168.23M | 0.05%168.09M | 0.05%168.09M |
-Other intangible assets | 8.51%108.31M | 21.61%122.88M | 23.42%124.44M | 24.78%126.27M | 24.78%126.27M | -3.06%99.82M | -5.71%101.05M | -8.61%100.83M | -9.72%101.19M | -9.72%101.19M |
Long-term notes receivables | --0 | --0 | --0 | --0 | --0 | -79.96%100K | -66.39%201K | -56.75%301K | -49.50%401K | -49.50%401K |
Non current deferred assets | -61.21%609K | -71.48%609K | -68.98%609K | -65.30%609K | -65.30%609K | -77.39%1.57M | -67.24%2.14M | -68.61%1.96M | -61.69%1.76M | -61.69%1.76M |
Other non current assets | 90.84%20.17M | 43.24%15.55M | 36.09%15.99M | 34.63%16.25M | 34.63%16.25M | 189.11%10.57M | 169.50%10.86M | 173.00%11.75M | 188.76%12.07M | 188.76%12.07M |
Total non current assets | 16.79%512.29M | 16.41%514.96M | 13.67%496.86M | 18.99%493.11M | 18.99%493.11M | 7.25%438.64M | 8.72%442.35M | 6.50%437.09M | 0.86%414.43M | 0.86%414.43M |
Total assets | 12.76%1.46B | 8.25%1.38B | 8.22%1.3B | 7.15%1.35B | 7.15%1.35B | 5.38%1.29B | -3.28%1.27B | -5.74%1.21B | -7.20%1.26B | -7.20%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 54.42%238.02M | 42.54%196.98M | 65.35%174.63M | 19.43%167.14M | 19.43%167.14M | 30.26%154.14M | 15.90%138.19M | -26.97%105.61M | -0.95%139.95M | -0.95%139.95M |
-accounts payable | 60.42%225.59M | 45.51%189.77M | 67.35%170.15M | 23.44%161.14M | 23.44%161.14M | 41.80%140.62M | 24.05%130.42M | -16.26%101.68M | -4.55%130.54M | -4.55%130.54M |
-Total tax payable | -8.02%12.44M | -7.32%7.2M | 13.73%4.47M | -36.21%6M | -36.21%6M | -29.45%13.52M | -44.87%7.77M | -83.04%3.93M | 107.94%9.4M | 107.94%9.4M |
Current accrued expenses | 15.66%150.07M | 6.44%143.13M | -2.87%109.17M | 11.72%154.75M | 11.72%154.75M | 8.44%129.75M | -38.60%134.47M | -30.72%112.4M | -43.03%138.52M | -43.03%138.52M |
Current debt and capital lease obligation | 19.96%43.81M | 22.87%44.96M | 17.79%40.02M | 36.76%40.34M | 36.76%40.34M | 20.79%36.52M | 17.76%36.59M | 7.47%33.98M | -4.10%29.5M | -4.10%29.5M |
-Current capital lease obligation | 19.96%43.81M | 22.87%44.96M | 17.79%40.02M | 36.76%40.34M | 36.76%40.34M | 20.79%36.52M | 17.76%36.59M | 7.47%33.98M | -4.10%29.5M | -4.10%29.5M |
Other current liabilities | 569.21%7.72M | 937.03%11.96M | 224.20%3.74M | 188.38%3.33M | 188.38%3.33M | 162.05%1.15M | -42.35%1.15M | -43.76%1.15M | -77.43%1.15M | -77.43%1.15M |
Current liabilities | 36.53%452.96M | 27.79%405.93M | 29.26%332.51M | 17.67%377.62M | 17.67%377.62M | 18.45%331.76M | -16.33%317.64M | -25.49%257.24M | -26.26%320.91M | -26.26%320.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 29.11%118.67M | 17.36%112.99M | 7.14%102.64M | 24.53%98.54M | 24.53%98.54M | 15.03%91.92M | 26.64%96.28M | 26.79%95.8M | -1.18%79.13M | -1.18%79.13M |
-Long term capital lease obligation | 29.11%118.67M | 17.36%112.99M | 7.14%102.64M | 24.53%98.54M | 24.53%98.54M | 15.03%91.92M | 26.64%96.28M | 26.79%95.8M | -1.18%79.13M | -1.18%79.13M |
Non current deferred liabilities | 123.73%8.78M | 131.40%9.08M | 129.82%9.02M | 119.37%8.61M | 119.37%8.61M | 16.13%3.92M | 16.13%3.92M | 16.13%3.92M | 16.13%3.92M | 16.13%3.92M |
Other non current liabilities | 52.54%16.65M | 37.68%14.71M | 56.59%16.38M | 48.98%15.15M | 48.98%15.15M | -0.15%10.91M | -2.23%10.69M | -4.27%10.46M | -37.88%10.17M | -37.88%10.17M |
Total non current liabilities | 34.98%144.1M | 23.35%136.78M | 16.20%128.03M | 31.19%122.29M | 31.19%122.29M | 13.31%106.75M | 22.76%110.89M | 22.62%110.18M | -6.61%93.22M | -6.61%93.22M |
Total liabilities | 36.16%597.06M | 26.64%542.71M | 25.34%460.55M | 20.72%499.91M | 20.72%499.91M | 17.16%438.51M | -8.82%428.53M | -15.56%367.42M | -22.59%414.13M | -22.59%414.13M |
Shareholders'equity | ||||||||||
Share capital | ---- | -12.50%7K | -12.50%7K | -12.50%7K | -12.50%7K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
-common stock | ---- | -12.50%7K | -12.50%7K | -12.50%7K | -12.50%7K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | 7.30%1.73B | 7.30%1.71B | 6.90%1.68B | 6.90%1.68B | 6.66%1.66B | 6.61%1.61B | 7.64%1.59B | 10.56%1.57B | 10.56%1.57B |
Paid-in capital | ---- | 12.50%600.22M | 12.39%592.12M | 12.63%586.16M | 12.63%586.16M | 12.70%579.47M | 5.02%533.55M | 4.90%526.84M | 4.93%520.44M | 4.93%520.44M |
Less: Treasury stock | ---- | 15.11%1.48B | 14.38%1.44B | 14.92%1.41B | 14.92%1.41B | 15.21%1.37B | 11.81%1.29B | 12.97%1.26B | 13.84%1.22B | 13.84%1.22B |
Gains losses not affecting retained earnings | ---- | -18.60%-36.75M | 12.37%-30.55M | 18.66%-29.05M | 18.66%-29.05M | 16.19%-33.43M | 5.33%-30.98M | -24.41%-34.86M | -20.87%-35.71M | -20.87%-35.71M |
Total stockholders'equity | -0.37%833.92M | -1.97%808.28M | 0.51%825.24M | -0.24%829.6M | -0.24%829.6M | -0.63%837.04M | -1.08%824.52M | -1.70%821.04M | 2.40%831.55M | 2.40%831.55M |
Noncontrolling interests | 56.77%26.14M | 39.97%24.08M | 10.30%18.37M | 49.75%18.43M | 49.75%18.43M | 73.04%16.68M | 75.81%17.2M | 103.32%16.66M | 45.85%12.31M | 45.85%12.31M |
Total equity | 0.74%860.07M | -1.11%832.36M | 0.71%843.61M | 0.49%848.03M | 0.49%848.03M | 0.21%853.71M | -0.19%841.72M | -0.68%837.7M | 2.84%843.86M | 2.84%843.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data