(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -30.42%3.22B | 11.95%4.63B | 156.24%4.13B | -1.24%1.61B | --1.63B |
Other non cash items | -276.64%-169.27M | 294.12%95.83M | 48.06%-49.37M | 27.91%-95.04M | ---131.84M |
Change In working capital | 1,511.92%1.8B | 134.28%111.4M | 33.94%-324.93M | -262.25%-491.89M | --303.17M |
-Change in receivables | 5,043.19%2.12B | 103.97%41.32M | -605.59%-1.04B | -137.74%-147.63M | --391.18M |
-Change in inventory | -193.20%-84.76M | 1,227.45%90.94M | -298.32%-8.07M | -165.62%-2.03M | --3.09M |
-Change in prepaid assets | -53.32%11.27M | -20.79%24.15M | 153.46%30.49M | -214.02%-57.03M | ---18.16M |
-Change in other current assets | ---73.5M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 18.07%4.54B | -0.75%3.85B | 363.27%3.88B | -56.47%836.82M | --1.92B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -26.96%-489.15M | 24.99%-385.29M | -10.02%-513.63M | 24.65%-466.85M | ---619.6M |
Net intangibles purchase and sale | ---17.84M | --0 | ---- | 56.90%-1.79M | ---4.16M |
Net investment purchase and sale | 346.76%1.16B | 68.02%-471.89M | -335.88%-1.48B | 303.84%625.5M | ---306.86M |
Net other investing changes | 76.50%-101.92M | -624.84%-433.72M | 34.27%-59.84M | -1,519.44%-91.03M | ---5.62M |
Cash from discontinued investing activities | |||||
Investing cash flow | 165.98%759.31M | 41.51%-1.15B | -969.39%-1.97B | 131.10%226.33M | ---727.78M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net common stock issuance | ---303.03M | --0 | ---- | ---505M | --0 |
Cash dividends paid | 20.30%-1.91B | -178.66%-2.39B | 0.21%-858.75M | 2.79%-860.57M | ---885.3M |
Cash from discontinued financing activities | |||||
Financing cash flow | 16.92%-2.34B | -208.51%-2.82B | 38.70%-913.83M | -66.86%-1.49B | ---893.33M |
Net cash flow | |||||
Beginning cash position | -13.07%3.83B | 29.50%4.41B | -8.26%3.41B | 7.50%3.71B | --3.45B |
Current changes in cash | 2,515.44%2.96B | -112.31%-122.55M | 332.79%995.17M | -241.96%-427.49M | --301.13M |
Effect of exchange rate changes | 46.72%-241.77M | -4,916.74%-453.74M | -92.20%9.42M | 386.92%120.73M | ---42.08M |
End cash Position | 70.90%6.55B | -13.07%3.83B | 29.50%4.41B | -8.26%3.41B | --3.71B |
Free cash flow | 16.58%4.04B | 2.95%3.46B | 814.42%3.36B | -71.58%367.74M | --1.29B |
Currency Unit | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data