(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 102.17%2.25B | -211.19%-616.09M | 256.99%7.29B | 1,963.71%1.65B | 27.43%3.97B | -61.25%1.11B | 114.36%554.1M | -86.19%2.04B | -106.63%-88.75M | -78.08%3.12B |
Net income from continuing operations | -286.65%-528.78M | 36.34%-589.7M | -81.43%402.65M | 106.15%1.3B | -61.79%90.79M | -23.29%283.3M | -176.79%-926.4M | -84.06%2.17B | -30.19%630.58M | -96.41%237.63M |
Operating gains losses | 232.82%736.26M | -106.13%-54.34M | 227.57%438.63M | -58.39%213.47M | -159.23%-107.65M | -522.81%-554.34M | 175.84%887.14M | 83.79%-343.84M | 61.04%513.05M | -95.22%181.74M |
Depreciation and amortization | 15.51%937.79M | 11.68%896.76M | 17.43%3.38B | 5.90%897.26M | 22.06%867.01M | 22.59%811.86M | 22.07%803M | 29.73%2.88B | 30.69%847.27M | -38.51%710.34M |
Deferred tax | -4.06%-359.33M | -208.77%-290.77M | -205.92%-543.42M | 293.50%207.19M | -201.67%-311.14M | -96.91%-345.3M | -119.24%-94.17M | -26.49%513.04M | -123.35%-107.08M | -50.59%306.04M |
Other non cash items | 166.51%2.16B | 198.78%399.3M | -20.21%2.42B | -210.36%-82.26M | 198.54%1.15B | -45.82%811.73M | -83.51%133.64M | 49.76%3.03B | -92.21%74.54M | -53.27%384.72M |
Change In working capital | -56.22%510.35M | -195.82%-319.32M | 200.49%4.69B | 114.63%311.59M | 50.74%2.88B | 30.34%1.17B | 106.24%333.24M | -1,010.74%-4.67B | -34.38%-2.13B | 515.86%1.91B |
-Change in receivables | -109.46%-92.05M | 276.94%608.12M | 51.12%-735.78M | 38.83%-749.47M | -182.70%-303.19M | -43.43%972.8M | 86.59%-343.69M | -211.35%-1.51B | -2,712.58%-1.23B | 504.48%366.63M |
-Change in inventory | -135.09%-208.14M | -131.49%-270.76M | 277.32%1.3B | 62.36%-308.02M | -61.84%158.18M | 204.93%593.2M | 267.41%859.92M | 88.43%-734.99M | 49.42%-818.26M | 114.06%414.55M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 85.95%-129.15M | 79.13%-519.78M | 65.32%-576.8M | 697.71%1.79B | -19.22%980.58M | -503.48%-919.06M | -432.53%-2.49B | -126.71%-1.66B | 231.17%225M | -67.87%1.21B |
-Change in other working capital | 81.15%939.68M | -105.93%-136.9M | 715.76%4.7B | 39.31%-459.51M | 2,501.61%2.04B | 206.38%518.74M | 190.65%2.31B | -6.67%-763.12M | -405.25%-757.14M | 85.31%-85.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 102.17%2.25B | -211.19%-616.09M | 256.99%7.29B | 1,963.71%1.65B | 27.43%3.97B | -61.25%1.11B | 114.36%554.1M | -86.19%2.04B | -106.63%-88.75M | -74.24%3.12B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.42%-1.27B | 0.46%-834.5M | 59.94%-4.59B | 54.49%-1.77B | 77.00%-1.19B | 45.99%-792.7M | 9.69%-838.39M | -2,657.23%-11.45B | -404.11%-3.89B | -85.09%-5.17B |
Net PPE purchase and sale | -46.11%-1.34B | -6.56%-784.08M | -31.50%-4.41B | -57.03%-1.56B | -45.61%-1.19B | -9.63%-919.13M | -4.97%-735.83M | -17.02%-3.35B | -3.10%-994.83M | ---817.98M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.02B | ---- | ---- |
Net business purchase and sale | ---- | ---- | 102.16%114.76M | --0 | 102.69%114.76M | ---- | ---- | -436.31%-5.32B | ---583.9M | ---4.27B |
Net investment purchase and sale | -7.46%131.41M | -69.32%-34.5M | 68.51%-201.89M | 25.61%-207.95M | -49.23%-115.57M | 185.77%142M | 84.27%-20.38M | -114.48%-641.19M | -92.30%-279.54M | 92.95%-77.44M |
Net other investing changes | -80.64%-28.12M | 80.63%-15.92M | 21.46%-93.88M | 159.96%1.87M | 153.83%2M | -290.32%-15.57M | 16.01%-82.19M | 3.33%-119.54M | -100.92%-3.12M | -103.83%-3.72M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.42%-1.27B | 0.46%-834.5M | 59.94%-4.59B | 54.49%-1.77B | 77.00%-1.19B | 45.99%-792.7M | 9.69%-838.39M | -2,657.23%-11.45B | -404.11%-3.89B | -91.25%-5.17B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.76%-210.49M | -86.15%271.6M | -72.12%1.32B | -48.14%865.01M | -61.66%553.05M | -958.19%-2.06B | 40.40%1.96B | 155.65%4.75B | 101.86%1.67B | 354.04%1.44B |
Net issuance payments of debt | 545.57%4.95B | -85.27%289.66M | -40.47%5.51B | -48.54%2.16B | -59.24%614.68M | -52.59%766.13M | 1.92%1.97B | 288.45%9.25B | 90.65%4.2B | 173.78%1.51B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -143.62%-410.57M | --0 | ---- |
Cash dividends paid | 54.68%-1.23B | ---78K | -5.97%-3.98B | 49.38%-1.26B | ---2K | -129.82%-2.72B | --0 | -14.17%-3.76B | -4,369,587.72%-2.49B | --0 |
Net other financing activities | -3,748.30%-3.92B | -251.14%-17.98M | 39.67%-201.92M | 9.99%-33.21M | 6.08%-61.63M | 41.33%-101.96M | 91.24%-5.12M | -105.53%-334.71M | -1,106.93%-36.9M | -101.47%-65.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.76%-210.49M | -86.15%271.6M | -72.12%1.32B | -48.14%865.01M | -61.66%553.05M | -958.19%-2.06B | 40.40%1.96B | 155.65%4.75B | 101.86%1.67B | 333.46%1.44B |
Net cash flow | ||||||||||
Beginning cash position | 8.67%14.86B | 33.81%16.05B | -27.96%11.99B | 6.87%15.3B | -19.76%11.98B | 2.80%13.67B | -27.96%11.99B | 67.39%16.65B | -6.13%14.32B | 313.20%14.92B |
Current changes in cash | 144.47%771.12M | -170.30%-1.18B | 186.33%4.03B | 132.56%750.91M | 641.56%3.33B | -205.23%-1.73B | 149.46%1.68B | -169.51%-4.66B | -265.53%-2.31B | -109.69%-615.45M |
Effect of exchange rate changes | -330.51%-84.11M | -297.26%-8.87M | 189.88%27.8M | 66.33%-7.31M | -152.72%-5.87M | 246.17%36.49M | -90.04%4.49M | 201.60%9.59M | -1,062.39%-21.73M | --11.13M |
End cash Position | 29.81%15.55B | 8.67%14.86B | 33.81%16.05B | 33.81%16.05B | 6.87%15.3B | -19.76%11.98B | 2.80%13.67B | -27.96%11.99B | -27.96%11.99B | -6.13%14.32B |
Free cash flow | 365.85%910.32M | -670.49%-1.4B | 186.53%2.88B | 102.96%91.98M | 20.96%2.78B | -90.41%195.41M | 96.02%-181.73M | -127.95%-3.33B | -933.50%-3.11B | -78.33%2.3B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data