Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 934.11%12.73M | 151.65%3.63M | 89.76%11.71M | 1,191.30%15.7M | 1,191.30%15.7M | -22.91%1.23M | -81.63%1.44M | 118.95%6.17M | -47.02%1.22M | -47.02%1.22M |
| -Cash and cash equivalents | 934.11%12.73M | 151.65%3.63M | 89.76%11.71M | 1,191.30%15.7M | 1,191.30%15.7M | -22.91%1.23M | -81.63%1.44M | 118.95%6.17M | -47.02%1.22M | -47.02%1.22M |
| Receivables | 77.63%3.36M | 198.41%3.01M | 164.53%2.49M | 66.28%2.86M | 66.28%2.86M | 92.61%1.89M | 12.19%1.01M | -49.32%943.09K | 57.35%1.72M | 57.35%1.72M |
| -Accounts receivable | 26.23%2.23M | 115.68%1.91M | 34.88%1.11M | 18.25%1.47M | 18.25%1.47M | 101.84%1.77M | 9.71%886.12K | -53.73%822.79K | 21.99%1.24M | 21.99%1.24M |
| -Other receivables | 790.19%1.13M | 793.83%1.1M | 1,051.32%1.39M | 190.74%1.39M | 190.74%1.39M | 17.83%127.33K | 34.02%123.12K | 45.30%120.3K | 531.75%479.58K | 531.75%479.58K |
| Inventory | -88.93%188.31K | -73.58%370.07K | -89.96%142.97K | -70.22%255.72K | -70.22%255.72K | 29.75%1.7M | 24.95%1.4M | 76.56%1.42M | 47.17%858.64K | 47.17%858.64K |
| Prepaid assets | 2.76%4.37M | -4.21%4.04M | -56.52%2.04M | -37.75%3.34M | -37.75%3.34M | -28.01%4.25M | -12.84%4.22M | 2.32%4.69M | 56.85%5.36M | 56.85%5.36M |
| Other current assets | 216.47%477.74K | -49.88%116.58K | 60.33%129.81K | 115.52%90.98K | 115.52%90.98K | 142.76%150.96K | 108.61%232.59K | 394.33%80.96K | -26.58%42.21K | -26.58%42.21K |
| Total current assets | 128.97%21.13M | 34.55%11.17M | 24.12%16.52M | 141.81%22.25M | 141.81%22.25M | -6.42%9.23M | -44.02%8.3M | 31.96%13.31M | 23.52%9.2M | 23.52%9.2M |
| Non current assets | ||||||||||
| Net PPE | 36.11%18.23M | 37.90%18.01M | 46.50%16.98M | 55.01%15.01M | 55.01%15.01M | 80.08%13.39M | 144.58%13.06M | 198.56%11.59M | 245.31%9.69M | 245.31%9.69M |
| -Gross PPE | 47.96%26.94M | 48.50%25.51M | 44.45%23.56M | 46.18%20.58M | 46.18%20.58M | 71.80%18.21M | 103.61%17.18M | 126.05%16.31M | 101.05%14.08M | 101.05%14.08M |
| -Accumulated depreciation | -80.87%-8.72M | -82.16%-7.49M | -39.43%-6.57M | -26.73%-5.57M | -26.73%-5.57M | -52.34%-4.82M | -32.91%-4.11M | -41.54%-4.72M | -4.66%-4.39M | -4.66%-4.39M |
| Goodwill and other intangible assets | 0.00%398.14K | 0.00%398.14K | 0.00%398.14K | 0.00%398.14K | 0.00%398.14K | 0.00%398.14K | --398.14K | --398.14K | --398.14K | --398.14K |
| Other non current assets | 18.42%92.44K | 13.61%85.17K | 17.27%84.47K | 25.40%81.36K | 25.40%81.36K | 31.38%78.07K | 38.52%74.97K | 62.69%72.03K | 51.67%64.88K | 51.67%64.88K |
| Total non current assets | 34.98%18.72M | 36.66%18.5M | 44.79%17.47M | 52.66%15.49M | 52.66%15.49M | 75.67%13.87M | 150.89%13.54M | 207.16%12.06M | 256.39%10.15M | 256.39%10.15M |
| Total assets | 72.54%39.85M | 35.85%29.67M | 33.95%33.98M | 95.06%37.75M | 95.06%37.75M | 30.08%23.1M | 7.96%21.84M | 81.08%25.37M | 87.92%19.35M | 87.92%19.35M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -18.96%4.07M | 8.65%4.73M | -15.60%2.89M | -48.54%3.1M | -48.54%3.1M | -4.56%5.02M | 3.54%4.36M | -20.15%3.43M | 136.42%6.03M | 136.42%6.03M |
| -accounts payable | -20.89%3.83M | 9.99%4.39M | -17.87%2.47M | -50.82%2.65M | -50.82%2.65M | -2.33%4.84M | 15.71%3.99M | -15.02%3.01M | 263.61%5.39M | 263.61%5.39M |
| -Dividends payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --16.57K | --16.57K |
| -Other payable | 31.46%243.03K | -6.02%344.09K | 0.82%419.79K | -27.31%450.59K | -27.31%450.59K | -40.27%184.87K | -51.75%366.13K | -44.42%416.37K | -41.92%619.88K | -41.92%619.88K |
| Current accrued expenses | 31.72%1.55M | 63.78%1.74M | 47.78%1.39M | -27.40%907.7K | -27.40%907.7K | -1.81%1.18M | -0.80%1.06M | 1.51%940.03K | 52.40%1.25M | 52.40%1.25M |
| Current debt and capital lease obligation | 26.47%9.47M | 156.68%8.2M | 165.88%9.9M | 110.35%10.14M | 110.35%10.14M | 177.36%7.49M | 36.91%3.2M | 24.35%3.72M | 105.44%4.82M | 105.44%4.82M |
| -Current debt | 26.15%9.2M | 170.73%7.94M | 168.02%9.85M | 113.11%10.01M | 113.11%10.01M | 190.65%7.3M | 41.40%2.93M | 30.06%3.68M | 118.95%4.7M | 118.95%4.7M |
| -Current capital lease obligation | 38.64%266.88K | -0.65%260.31K | 2.35%49.12K | 1.90%121.54K | 1.90%121.54K | 1.46%192.5K | 1.03%262.01K | -71.49%47.99K | -40.11%119.27K | -40.11%119.27K |
| Current deferred liabilities | 109.99%267.38K | -13.09%107.01K | -60.97%46.95K | -47.51%63.15K | -47.51%63.15K | 17.83%127.33K | 34.02%123.12K | 45.30%120.3K | 58.46%120.3K | 58.46%120.3K |
| Other current liabilities | ---- | -12.71%774.6K | -21.60%694.92K | -14.15%581.24K | -14.15%581.24K | 71.97%1.03M | 56.74%887.4K | 1,094.19%886.33K | 19.48%677.04K | 19.48%677.04K |
| Current liabilities | 11.18%15.36M | 69.19%14.78M | 73.29%14.23M | 16.29%14.21M | 16.29%14.21M | 49.03%13.82M | 13.42%8.74M | -1.89%8.21M | 92.16%12.22M | 92.16%12.22M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --505.72K | --575.6K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Long term capital lease obligation | --505.72K | --575.6K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Total non current liabilities | --505.72K | --575.6K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 14.84%15.87M | 75.78%15.36M | 73.29%14.23M | 16.29%14.21M | 16.29%14.21M | 49.03%13.82M | 13.42%8.74M | -2.19%8.21M | 90.26%12.22M | 90.26%12.22M |
| Shareholders'equity | ||||||||||
| Share capital | 741.29%3.53K | 336.99%1.83K | 336.99%1.83K | 1,387.96%1.61K | 1,387.96%1.61K | -94.82%419 | -94.00%419 | -88.12%419 | 500.00%108 | 500.00%108 |
| -common stock | 741.29%3.53K | 336.99%1.83K | 336.99%1.83K | 1,387.96%1.61K | 1,387.96%1.61K | -94.82%419 | -94.00%419 | -88.12%419 | 500.00%108 | 500.00%108 |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -43.43%-78.43M | -42.57%-72.39M | -43.16%-66.77M | -41.06%-60.35M | -41.06%-60.35M | -39.20%-54.68M | -44.26%-50.78M | -47.14%-46.64M | -51.43%-42.79M | -51.43%-42.79M |
| Paid-in capital | 60.12%102.4M | 35.73%86.71M | 35.62%86.52M | 68.05%83.89M | 68.05%83.89M | 33.92%63.96M | 33.87%63.88M | 71.00%63.8M | 55.36%49.92M | 55.36%49.92M |
| Total stockholders'equity | 158.49%23.98M | 9.24%14.31M | 15.13%19.75M | 230.02%23.54M | 230.02%23.54M | 9.36%9.28M | 4.61%13.1M | 205.55%17.16M | 84.04%7.13M | 84.04%7.13M |
| Total equity | 158.49%23.98M | 9.24%14.31M | 15.13%19.75M | 230.02%23.54M | 230.02%23.54M | 9.36%9.28M | 4.61%13.1M | 205.55%17.16M | 84.04%7.13M | 84.04%7.13M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |