The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.69%46.13M | -50.97%49.87M | -50.65%54.77M | -46.44%63.73M | -46.44%63.73M | -8.04%81.91M | 60.98%101.7M | 100.02%110.98M | 47.35%118.99M | 47.35%118.99M |
-Cash and cash equivalents | -43.69%46.13M | -50.97%49.87M | -50.65%54.77M | -46.44%63.73M | -46.44%63.73M | 1.10%81.91M | 60.98%101.7M | 100.02%110.98M | 47.35%118.99M | 47.35%118.99M |
Receivables | -79.45%356K | -79.52%355K | -78.88%355K | -73.18%1.61M | -73.18%1.61M | 2.73%1.73M | -0.80%1.73M | -2.10%1.68M | 251.44%6M | 251.44%6M |
-Taxes receivable | -79.45%356K | -79.52%355K | -78.88%355K | -2.84%1.61M | -2.84%1.61M | 2.73%1.73M | -0.80%1.73M | -2.10%1.68M | -2.99%1.66M | -2.99%1.66M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.34M | --4.34M |
Prepaid assets | ---- | -45.96%2.34M | -55.05%2.82M | -29.04%5.21M | -29.04%5.21M | -16.39%5.24M | -20.07%4.32M | 56.98%6.28M | 147.32%7.35M | 147.32%7.35M |
Restricted cash | --0 | 0.00%1.18M | --1.18M | --1.18M | --1.18M | --1.18M | --1.18M | ---- | --0 | --0 |
Other current assets | --789K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -47.52%47.27M | -50.67%53.74M | -50.28%59.13M | -45.79%71.74M | -45.79%71.74M | -7.17%90.07M | 54.90%108.93M | 94.34%118.93M | 54.90%132.33M | 54.90%132.33M |
Non current assets | ||||||||||
Net PPE | --0 | -99.56%7K | 97.35%3.35M | 105.15%3.34M | 105.15%3.34M | 78.78%3.24M | 30.83%1.6M | -2.30%1.7M | -30.13%1.63M | -30.13%1.63M |
-Gross PPE | --0 | -99.56%7K | 97.35%3.35M | 105.15%3.34M | 105.15%3.34M | 78.78%3.24M | 30.83%1.6M | -2.30%1.7M | -30.13%1.63M | -30.13%1.63M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,473.91%1.18M | 2,473.91%1.18M | 2,473.91%1.18M |
Total non current assets | --0 | -99.56%7K | 16.27%3.35M | 18.83%3.34M | 18.83%3.34M | 67.49%3.24M | -83.06%1.6M | -70.71%2.88M | -65.89%2.81M | -65.89%2.81M |
Total assets | -49.34%47.27M | -51.38%53.75M | -48.71%62.48M | -44.45%75.08M | -44.45%75.08M | -5.72%93.31M | 38.56%110.53M | 71.48%121.82M | 44.26%135.15M | 44.26%135.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -89.41%700K | -7.89%2.46M | 139.06%2.24M | 197.09%3.98M | 197.09%3.98M | 569.81%6.61M | 23.07%2.67M | -68.45%937K | -69.61%1.34M | -69.61%1.34M |
-accounts payable | -96.96%201K | -26.56%1.96M | 139.06%2.24M | 197.09%3.98M | 197.09%3.98M | 569.81%6.61M | 23.07%2.67M | -68.45%937K | -69.61%1.34M | -69.61%1.34M |
-Total tax payable | --499K | --499K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -83.82%880K | -65.41%1.89M | 6.04%5.45M | -10.87%6.12M | -10.87%6.12M | -7.09%5.44M | -13.09%5.47M | -34.21%5.14M | -21.97%6.87M | -21.97%6.87M |
Current debt and capital lease obligation | ---- | -98.51%4K | 200.37%808K | 152.73%786K | 152.73%786K | 218.75%765K | 691.18%269K | -42.15%269K | -98.09%311K | -98.09%311K |
-Current capital lease obligation | --0 | -98.51%4K | 200.37%808K | 152.73%786K | 152.73%786K | 218.75%765K | 691.18%269K | -42.15%269K | -65.02%311K | -65.02%311K |
Current liabilities | -85.78%2.15M | -53.10%4.83M | 20.46%9.15M | 19.86%13M | 19.86%13M | 69.16%15.14M | 2.64%10.31M | -38.67%7.6M | -66.15%10.85M | -66.15%10.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | 68.73%1.55M | 85.62%1.73M | 85.62%1.73M | 93.00%1.9M | 1,472.73%865K | 1,197.18%921K | 1,079.75%932K | 1,079.75%932K |
-Long term capital lease obligation | --0 | --0 | 68.73%1.55M | 85.62%1.73M | 85.62%1.73M | 93.00%1.9M | 1,472.73%865K | 1,197.18%921K | 1,079.75%932K | 1,079.75%932K |
Total non current liabilities | --0 | --0 | 68.73%1.55M | 85.62%1.73M | 85.62%1.73M | 93.00%1.9M | 1,472.73%865K | 1,197.18%921K | 1,079.75%932K | 1,079.75%932K |
Total liabilities | -87.37%2.15M | -56.73%4.83M | 25.68%10.7M | 25.06%14.73M | 25.06%14.73M | 71.52%17.04M | 10.65%11.17M | -31.63%8.52M | -63.33%11.78M | -63.33%11.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K |
Retained earnings | -3.39%-878.46M | -6.10%-874.44M | -8.52%-871.36M | -9.09%-862.96M | -9.09%-862.96M | -7.86%-849.63M | -6.04%-824.18M | -4.65%-802.94M | -4.27%-791.07M | -4.27%-791.07M |
Paid-in capital | -0.25%923.25M | -0.02%923.02M | 0.75%922.81M | 0.97%922.97M | 0.97%922.97M | 5.61%925.56M | 9.05%923.2M | 10.91%915.9M | 11.44%914.1M | 11.44%914.1M |
Gains losses not affecting retained earnings | -2.07%331K | -1.78%331K | -1.19%333K | 0.60%337K | 0.60%337K | -1.46%338K | 0.00%337K | 3,163.64%337K | 709.09%335K | 709.09%335K |
Total stockholders'equity | -40.84%45.12M | -50.77%48.91M | -54.30%51.78M | -51.08%60.35M | -51.08%60.35M | -14.34%76.27M | 42.61%99.36M | 93.41%113.3M | 100.41%123.37M | 100.41%123.37M |
Total equity | -40.84%45.12M | -50.77%48.91M | -54.30%51.78M | -51.08%60.35M | -51.08%60.35M | -14.34%76.27M | 42.61%99.36M | 93.41%113.3M | 100.41%123.37M | 100.41%123.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |