Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.48%-2.09M | 16.67%-3.77M | 57.56%-868.39K | 44.63%-350.83K | -1,995.59%-1.21M | 24.83%-1.34M | 80.75%-4.52M | 87.77%-2.05M | 44.66%-633.58K | 83.34%-57.62K |
Net income from continuing operations | 27.18%-2.56M | -210.03%-33.21M | -430.05%-20.27M | -48.64%-4.37M | -235.84%-5.06M | -43.84%-3.51M | 60.43%-10.71M | 62.39%-3.82M | -1.14%-2.94M | 47.81%-1.51M |
Operating gains losses | ---769 | 28.84%27.11K | ---- | ---- | ---- | ---- | -84.13%21.04K | 100.35%110 | -74.32%14.71K | -100.10%-83 |
Depreciation and amortization | 30.26%1.38M | 652.47%4.99M | 381.52%1.24M | 232.17%1.34M | 937,495.10%1.34M | 747,925.35%1.06M | 656,493.07%663.16K | 115.44%257.98K | -0.59%404.9K | -99.98%143 |
Deferred tax | -16.73%-293.43K | -296.62%-771.68K | -89.44%-305.89K | 1,587.34%492.15K | ---706.56K | ---251.37K | ---194.56K | ---161.48K | ---33.09K | --0 |
Other non cash items | -64.55%333.37K | 178.58%4.68M | -21.24%383.55K | 34.54%-87.3K | 15,519.24%3.45M | -27.97%940.41K | -92.03%1.68M | -97.53%486.96K | -121.57%-133.35K | -85.18%22.07K |
Change In working capital | -451.62%-1.47M | 145.95%221.97K | 75.17%-89.86K | 1,646.23%613.45K | -2,164.27%-718.94K | 318.46%417.32K | -226.79%-483.02K | -113.97%-361.95K | 111.51%35.13K | -98.56%34.83K |
-Change in receivables | -99.12%35.22K | 5,535.78%10.52M | 11,383.93%3.71M | 938.76%1.6M | --1.22M | --3.99M | --186.65K | -94.24%32.29K | 130.04%154.35K | --0 |
-Change in inventory | -2,873.89%-739.58K | 9.04%516.97K | -149.92%-153.23K | 202.47%505.59K | --189.48K | ---24.87K | --474.1K | -76.98%306.94K | 143.50%167.15K | --0 |
-Change in prepaid assets | -969.93%-6.41M | -10,025.72%-6.72M | 5,451.94%3.2M | -49,272.20%-4.96M | ---5.7M | --736.97K | --67.7K | 102.55%57.62K | -98.51%10.08K | --0 |
-Change in payables and accrued expense | 88.59%-539.44K | 774.04%2.63M | 2,712.19%6.14M | 1,591.31%283.9K | 2,527.52%935.53K | -15,818.58%-4.73M | -87.92%300.78K | -26.71%218.3K | 109.30%16.79K | -98.80%35.61K |
-Change in other current assets | -153.97%-119.34K | 109.53%105.73K | 97.56%-22.28K | 235.86%85.47K | -22,882.63%-178.58K | 200.00%221.11K | 47.40%-1.11M | -140.46%-913.05K | -86.83%25.45K | 99.94%-777 |
-Change in other current liabilities | -965.27%-6.01K | 59.00%-37.67K | -153.16%-10.65K | 96.49%-3.93K | ---23.78K | --694 | ---91.87K | -94.96%20.04K | -13.71%-111.91K | --0 |
-Change in other working capital | 2,719.63%6.31M | -2,084.77%-6.79M | -15,301.16%-12.95M | --3.1M | --2.84M | --223.89K | ---310.87K | ---84.09K | ---- | ---- |
Cash from discontinued investing activities | 0 | 81.32%-162.41K | 100.03%155 | 99.93%-313 | -100.03%-244 | 78.25%-162.01K | 48.85%-869.25K | -491.11K | -432.85K | 799.43K |
Operating cash flow | -38.73%-2.09M | 27.09%-3.93M | 65.78%-868.23K | 67.07%-351.14K | -474.86%-1.21M | 28.73%-1.5M | 5.64%-5.39M | -343.28%-2.54M | 6.86%-1.07M | 193.18%322.19K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.71%-3.13M | -4,148.13%-20.98M | -1,966,438.27%-7.04M | 98.33%-23.32K | 88.68%-1.02M | -218.16%-12.9M | 103.41%518.26K | -100.00%-358 | -1,893.16%-1.4M | -38.55%-9M |
Net PPE purchase and sale | -270.07%-15.2K | -1,254.66%-255.3K | -57,372.63%-205.75K | 12.44%-16.19K | ---29.25K | ---4.11K | -938.35%-18.85K | -100.12%-358 | -23,802.56%-18.49K | --0 |
Net business purchase and sale | 79.59%-2.63M | -24.42%-12.91M | 100.00%36 | -104.19%-26.04K | --0 | ---12.89M | -1,283.74%-10.38M | -115.93%-2M | --621.98K | -3,500.00%-9M |
Net investment purchase and sale | --0 | ---277 | ---6.11K | --3.26K | --2.85K | ---277 | --0 | --0 | --0 | --0 |
Net other investing changes | -7,124.65%-487.95K | -171.57%-7.81M | -441.42%-6.83M | 100.78%15.65K | ---992.78K | -100.06%-6.75K | 175.62%10.92M | -55.25%2M | -2,751.32%-2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.71%-3.13M | -2,130.04%-20.98M | -35,499.27%-7.04M | 98.33%-23.32K | 88.25%-1.02M | -216.37%-12.9M | 102.87%1.03M | 100.57%19.89K | -1,886.73%-1.39M | -33.59%-8.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 725.76%5.07M | 139.40%10.71M | 306.19%7.82M | -117.71%-234.34K | 1,144.81%2.51M | -40.08%613.56K | -83.24%4.47M | 30.99%1.92M | 22,937.42%1.32M | -95.80%201.78K |
Net issuance payments of debt | -436.61%-1.2M | 281.52%522.16K | 74,539.79%577.71K | -330.86%-1.24M | --830.45K | --356.78K | -101.69%-287.66K | --774 | ---288.44K | --0 |
Net common stock issuance | 1,790.40%6.43M | 84.28%8.93M | 220.40%6.63M | -81.84%276.93K | 572.01%1.68M | -66.00%340.01K | -49.96%4.84M | -5.94%2.07M | --1.52M | -95.10%250K |
Net other financing activities | -92.37%-160.11K | 1,626.60%1.26M | 521.78%611.6K | 744.53%731.51K | 102.63%1.27K | -446.80%-83.23K | -557.40%-82.61K | 80.15%-145K | 1,595.20%86.62K | 84.32%-48.22K |
Cash from discontinued financing activities | 0 | 3,744.84%293.59K | -100.30%-405 | -95.47%817 | 101.48%632 | 384.16%292.55K | -99.55%7.64K | 135.38K | 18.04K | -42.83K |
Financing cash flow | 459.15%5.07M | 145.54%11M | 279.48%7.82M | -117.41%-233.52K | 1,480.66%2.51M | -1.62%906.1K | -84.23%4.48M | -35.26%2.06M | 23,248.87%1.34M | -96.69%158.94K |
Net cash flow | ||||||||||
Beginning cash position | -97.21%395.04K | -6.58%14.17M | -96.33%565.48K | -92.78%1.19M | -96.39%875.03K | -6.58%14.17M | -47.75%15.17M | -0.53%15.4M | -1.07%16.44M | 32.96%24.24M |
Current changes in cash | 98.87%-151.9K | -11,292.64%-13.91M | 80.34%-89.84K | 45.59%-607.98K | 103.48%285.43K | -236.37%-13.49M | 100.93%124.25K | -162.63%-456.96K | 8.47%-1.12M | -301.22%-8.2M |
Effect of exchange rate changes | -92.31%15.58K | 112.02%134.91K | 89.55%-80.61K | -119.63%-13.74K | -93.33%26.74K | 124.63%202.51K | -106.90%-1.12M | 25.95%-771.46K | -9.47%69.98K | -7.58%400.84K |
End cash Position | -70.43%258.71K | -97.21%395.04K | -97.21%395.04K | -96.33%565.48K | -92.78%1.19M | -96.39%875.03K | -6.58%14.17M | -6.58%14.17M | -0.53%15.4M | -1.07%16.44M |
Free cash flow | -39.41%-2.1M | 22.45%-4.2M | 57.30%-1.08M | 66.14%-367.33K | -483.94%-1.24M | 28.54%-1.51M | 5.34%-5.41M | -287.80%-2.54M | 5.36%-1.08M | 170.39%322.19K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |