NVIDIA
NVDA
Salesforce
CRM
Oracle
ORCL
4
Apple
AAPL
5
Meta Platforms
META
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.25%8.12M | -52.11%7.93M | -78.16%32.92M | -77.70%5.92M | -77.70%5.92M | -79.64%11.82M | -81.10%16.56M | -75.95%150.7M | -90.01%26.57M | -90.01%26.57M |
-Cash and cash equivalents | -31.25%8.12M | -52.11%7.93M | -78.16%32.92M | -77.70%5.92M | -77.70%5.92M | -79.64%11.82M | -81.10%16.56M | -75.95%150.7M | -90.01%26.57M | -90.01%26.57M |
-Accounts receivable | 21.54%811.91M | 26.30%601.89M | 36.24%605.99M | 1.10%541.73M | 1.10%541.73M | 2.00%668.05M | -0.58%476.55M | 25.46%444.79M | 4.09%535.85M | 4.09%535.85M |
-Taxes receivable | 57.65%42.4M | 30.17%57.05M | 27.44%49.1M | 56.50%39.46M | 56.50%39.46M | -54.98%26.89M | -23.66%43.83M | 5.46%38.53M | -26.42%25.22M | -26.42%25.22M |
-Other receivables | -34.75%219.69M | 8.72%388.44M | -4.26%288.37M | -37.66%217.91M | -37.66%217.91M | 46.59%336.7M | 34.86%357.3M | 40.10%301.21M | 87.96%349.53M | 87.96%349.53M |
Inventory | 3.64%5.08B | 21.97%5.77B | 23.43%4.9B | 20.70%4.69B | 20.70%4.69B | 29.54%4.9B | 41.39%4.73B | 44.65%3.97B | 34.67%3.88B | 34.67%3.88B |
Other current assets | -200.00%-1K | ---- | -50.00%1K | ---1K | ---1K | --1K | ---1K | 300.00%2K | ---- | ---- |
Total current assets | 3.65%6.16B | 21.34%6.83B | 19.80%5.87B | 13.94%5.49B | 13.94%5.49B | 24.21%5.95B | 32.82%5.63B | 23.32%4.9B | 24.10%4.82B | 24.10%4.82B |
Non current assets | ||||||||||
Net PPE | 8.03%872.85M | 15.19%918.11M | 34.05%881.17M | 31.97%835.83M | 31.97%835.83M | 42.94%808M | 45.33%797.06M | 19.86%657.33M | 17.06%633.35M | 17.06%633.35M |
-Gross PPE | ---- | ---- | ---- | 25.17%1.47B | 25.17%1.47B | ---- | ---- | ---- | 22.44%1.17B | 22.44%1.17B |
-Accumulated depreciation | ---- | ---- | ---- | -17.16%-629.52M | -17.16%-629.52M | ---- | ---- | ---- | -29.45%-537.3M | -29.45%-537.3M |
Goodwill and other intangible assets | 13.75%81.63M | 9.11%78.72M | 4.41%75.16M | 5.64%72.81M | 5.64%72.81M | 8.61%71.76M | 35.02%72.15M | 44.37%71.98M | 47.89%68.92M | 47.89%68.92M |
-Goodwill | 0.92%25.32M | 0.37%25.23M | 0.74%25.17M | 0.53%25.06M | 0.53%25.06M | -7.14%25.09M | 36.32%25.14M | 35.45%24.98M | 35.15%24.92M | 35.15%24.92M |
-Other intangible assets | 20.65%56.31M | 13.79%53.49M | 6.36%49.99M | 8.53%47.76M | 8.53%47.76M | 19.50%46.67M | 34.34%47.01M | 49.60%47M | 56.23%44M | 56.23%44M |
Other non current assets | --1K | --11.07M | -200.00%-1K | ---- | ---- | ---- | ---- | 0.00%1K | 0.00%1K | 0.00%1K |
Total non current assets | 13.35%1.06B | 20.15%1.08B | 32.33%1.01B | 31.01%957.26M | 31.01%957.26M | 38.88%930.94M | 41.74%902.89M | 17.58%760.1M | 14.77%730.69M | 14.77%730.69M |
Total assets | 4.96%7.22B | 21.18%7.91B | 21.48%6.88B | 16.18%6.45B | 16.18%6.45B | 26.01%6.88B | 33.99%6.53B | 22.52%5.66B | 22.78%5.55B | 22.78%5.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.32%979.66M | 7.49%1.21B | 53.88%1.32B | -10.19%638.83M | -10.19%638.83M | 7.64%966.92M | 19.24%1.12B | 68.07%855.24M | 39.60%711.33M | 39.60%711.33M |
-accounts payable | -11.44%586.47M | 1.92%873.09M | 64.06%1.02B | -12.45%557.63M | -12.45%557.63M | 7.22%662.25M | 27.98%856.6M | 40.77%619.38M | 58.55%636.94M | 58.55%636.94M |
-Total tax payable | 36.38%132.43M | 20.03%77.58M | 0.17%70.65M | 9.14%81.2M | 9.14%81.2M | -15.65%97.11M | -13.97%64.63M | 2.46%70.54M | -30.75%74.4M | -30.75%74.4M |
-Other payable | 25.62%260.75M | 27.05%256.88M | 38.63%229.19M | ---- | ---- | 25.39%207.57M | 2.27%202.18M | --165.32M | ---- | ---- |
Current provisions | 23.77%206.27M | 38.12%207.87M | 30.68%214.49M | 30.74%207.45M | 30.74%207.45M | 3.15%166.67M | 8.11%150.5M | 8.83%164.13M | 11.39%158.67M | 11.39%158.67M |
Current debt and capital lease obligation | -7.26%1.48B | 84.87%2.05B | 1.24%766.31M | 36.47%1.2B | 36.47%1.2B | 114.04%1.59B | 173.95%1.11B | --756.92M | 120.29%878.19M | 120.29%878.19M |
-Current debt | ---- | 101.04%1.89B | ---- | 45.52%1.03B | 45.52%1.03B | ---- | 221.17%938.83M | ---- | 146.16%710.68M | 146.16%710.68M |
-Current capital lease obligation | ---- | -5.35%159.31M | ---- | -1.94%164.26M | -1.94%164.26M | ---- | 50.51%168.32M | ---- | 52.34%167.51M | 52.34%167.51M |
Other current liabilities | ---- | ---- | ---1K | 60.55%193.29M | 60.55%193.29M | ---- | 0.00%1K | ---- | 6,019,550.00%120.39M | 6,019,550.00%120.39M |
Current liabilities | -2.33%2.66B | 44.11%3.46B | 29.30%2.3B | 19.77%2.24B | 19.77%2.24B | 51.16%2.73B | 60.71%2.4B | 52.02%1.78B | 64.15%1.87B | 64.15%1.87B |
Non current liabilities | ||||||||||
Long term provisions | -36.27%14.92M | -37.86%13.29M | 51.93%33.21M | 51.33%29.04M | 51.33%29.04M | 8.78%23.42M | 9.70%21.39M | 25.48%21.86M | 14.57%19.19M | 14.57%19.19M |
Long term debt and capital lease obligation | 20.69%2.47B | 11.87%2.49B | 36.18%2.47B | 29.05%2.1B | 29.05%2.1B | 31.58%2.05B | 43.51%2.23B | --1.82B | 1.51%1.63B | 1.51%1.63B |
-Long term debt | ---- | 8.99%1.91B | ---- | 28.04%1.61B | 28.04%1.61B | ---- | 36.15%1.75B | ---- | -5.34%1.26B | -5.34%1.26B |
-Long term capital lease obligation | ---- | 22.57%578.94M | ---- | 32.51%489.51M | 32.51%489.51M | ---- | 79.49%472.32M | ---- | 34.72%369.41M | 34.72%369.41M |
Other non current liabilities | 0.00%1K | ---- | --1K | -10,000.00%-990 | -10,000.00%-990 | --1K | ---997 | ---- | 0.00%10 | 0.00%10 |
Total non current liabilities | 18.82%2.54B | 10.81%2.57B | 35.94%2.58B | 29.71%2.21B | 29.71%2.21B | 30.70%2.14B | 44.69%2.32B | 16.26%1.9B | 4.07%1.7B | 4.07%1.7B |
Total liabilities | 6.97%5.21B | 27.75%6.03B | 32.73%4.88B | 24.51%4.45B | 24.51%4.45B | 41.43%4.87B | 52.41%4.72B | 31.17%3.67B | 28.72%3.57B | 28.72%3.57B |
Shareholders'equity | ||||||||||
Share capital | 0.00%120.18M | 0.00%120.18M | 0.00%120.18M | 0.00%120.17M | 0.00%120.17M | 0.00%120.18M | -0.00%120.17M | 0.00%120.18M | 0.00%120.17M | 0.00%120.17M |
-common stock | 0.00%120.18M | 54.59%120.18M | 0.00%120.18M | 0.00%77.74M | 0.00%77.74M | 0.00%120.18M | -0.00%77.74M | 0.00%120.18M | 0.00%77.74M | 0.00%77.74M |
-Preferred stock | ---- | ---- | ---- | 0.00%42.44M | 0.00%42.44M | ---- | 0.00%42.44M | ---- | 0.00%42.44M | 0.00%42.44M |
Paid-in capital | 2.80%210.51M | 0.00%204.77M | 0.00%204.77M | 0.00%204.77M | 0.00%204.77M | 1.95%204.77M | 2.01%204.77M | 2.06%204.77M | 2.11%204.77M | 2.11%204.77M |
Other equity interest | -0.25%1.68B | 4.86%1.55B | 0.81%1.68B | ---- | ---- | -0.64%1.68B | 1.90%1.48B | 10.88%1.66B | ---- | ---- |
Total stockholders'equity | 0.08%2.01B | 3.99%1.88B | 0.68%2B | 1.15%2B | 1.15%2B | -0.34%2.01B | 1.78%1.8B | 9.19%1.99B | 13.36%1.98B | 13.36%1.98B |
Total equity | 0.08%2.01B | 3.99%1.88B | 0.68%2B | 1.15%2B | 1.15%2B | -0.34%2.01B | 1.78%1.8B | 9.19%1.99B | 13.36%1.98B | 13.36%1.98B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |