(Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.40%50.11M | 5.27%54.43M | -14.00%47.81M | -33.82%51.36M | -33.82%51.36M | -20.03%44.98M | -42.27%51.7M | 5.56%55.59M | 5.12%77.61M | 5.12%77.61M |
-Cash and cash equivalents | 11.40%50.11M | 5.27%54.43M | -14.00%47.81M | -33.82%51.36M | -33.82%51.36M | -20.03%44.98M | -42.27%51.7M | 5.56%55.59M | 5.12%77.61M | 5.12%77.61M |
-Accounts receivable | -38.96%28.6M | -29.50%27.97M | 26.04%47.52M | 21.94%6.67M | 21.94%6.67M | 14.80%46.86M | -16.52%39.67M | -42.51%37.71M | -39.08%5.47M | -39.08%5.47M |
-Other receivables | ---- | ---- | ---- | -57.43%5.63M | -57.43%5.63M | ---- | ---- | ---- | -42.76%13.22M | -42.76%13.22M |
Inventory | -86.81%3.76M | -63.99%6.49M | -21.02%21.84M | -25.90%16.25M | -25.90%16.25M | 187.30%28.52M | 56.80%18.03M | 39.70%27.65M | -2.83%21.93M | -2.83%21.93M |
Prepaid assets | -23.02%5.95M | -24.78%6.5M | 0.37%7.91M | 83.97%22.65M | 83.97%22.65M | 842.69%7.72M | 648.94%8.65M | 516.96%7.88M | 70.26%12.31M | 70.26%12.31M |
Total current assets | -30.97%88.42M | -19.19%95.39M | -2.91%125.07M | -15.23%121.37M | -15.23%121.37M | 18.80%128.08M | -21.15%118.05M | -7.54%128.82M | -8.80%143.17M | -8.80%143.17M |
Non current assets | ||||||||||
Net PPE | -22.00%389.54M | -27.37%367.59M | -21.69%434.92M | -9.31%440.01M | -9.31%440.01M | -8.05%499.4M | -7.68%506.14M | -4.44%555.38M | -14.83%485.16M | -14.83%485.16M |
-Gross PP&E | -91.31%43.39M | -93.14%34.72M | -91.25%48.59M | 6.67%1.03B | 6.67%1.03B | -8.05%499.4M | -7.68%506.14M | -4.44%555.38M | -9.01%962.9M | -9.01%962.9M |
-Accumulated depreciation | ---- | ---- | ---- | -22.89%-587.09M | -22.89%-587.09M | ---- | ---- | ---- | 2.21%-477.73M | 2.21%-477.73M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -15.40%7.14M | -15.40%7.14M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M | 0.00%8.44M |
-Goodwill | ---- | ---- | ---- | 0.00%8.44M | 0.00%8.44M | ---- | ---- | ---- | 0.00%8.44M | 0.00%8.44M |
Total non current assets | -21.71%400.73M | -26.96%378.78M | -21.22%447.4M | -9.08%452.49M | -9.08%452.49M | -7.88%511.88M | -7.52%518.61M | -4.40%567.92M | -14.56%497.7M | -14.56%497.7M |
Total assets | -23.57%489.15M | -25.52%474.17M | -17.83%572.47M | -10.46%573.86M | -10.46%573.86M | -3.54%639.96M | -10.39%636.66M | -4.99%696.74M | -13.34%640.87M | -13.34%640.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -3.50%505.09M | 115.28%486.19M | 669.26%520.49M | 2,543.13%528.63M | 2,543.13%528.63M | 2,517.07%523.41M | 1,029.17%225.83M | --67.66M | -86.51%20M | -86.51%20M |
-Including:Current debt | 3.44%504.49M | 163.58%485.62M | 1,779.56%505.29M | 2,415.27%503.05M | 2,415.27%503.05M | 2,338.57%487.71M | 821.20%184.24M | --26.88M | -86.51%20M | -86.51%20M |
-Including:Current capital Lease obligation | -98.31%602.4K | -98.65%561.1K | -62.74%15.19M | --25.57M | --25.57M | --35.7M | --41.59M | --40.78M | --0 | --0 |
Payables | 43.31%106.34M | 51.22%102.54M | 34.74%106.89M | 17.28%89.13M | 17.28%89.13M | 72.74%74.21M | 15.94%67.81M | 54.31%79.33M | 60.85%75.99M | 60.85%75.99M |
-accounts payable | 44.87%105.48M | 57.86%101.34M | 36.55%103.55M | 202.78%48.92M | 202.78%48.92M | 72.16%72.81M | 15.25%64.2M | 61.47%75.83M | 38.15%16.16M | 38.15%16.16M |
-Total tax payable | -38.35%857.5K | -66.65%1.21M | -4.62%3.34M | -3.93%2.35M | -3.93%2.35M | 109.96%1.39M | 29.64%3.62M | -21.38%3.5M | -49.08%2.45M | -49.08%2.45M |
-Other payable | ---- | ---- | ---- | -34.04%37.86M | -34.04%37.86M | ---- | ---- | ---- | 86.68%57.39M | 86.68%57.39M |
Current liabilities | 1.42%652.15M | 93.65%628.92M | 277.03%664.43M | 453.75%653.04M | 453.75%653.04M | 752.42%643M | 234.83%324.76M | 158.79%176.23M | -45.15%117.93M | -45.15%117.93M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 5,340.91%40.94M | -93.31%19.91M | -99.90%461.4K | -99.87%550.83K | -99.87%550.83K | -99.81%752.4K | -29.26%297.55M | 5.16%456.99M | 58.89%439.07M | 58.89%439.07M |
-Including:Long term debt | --40.78M | -93.30%19.6M | --0 | --0 | --0 | --0 | -30.45%292.53M | 1.55%441.3M | 58.89%439.07M | 58.89%439.07M |
-Including:Long term capital lease obligation | -78.68%160.4K | -93.92%305K | -97.06%461.4K | --550.83K | --550.83K | --752.4K | --5.02M | --15.69M | --0 | --0 |
-Derivative product liabilities | -75.30%432.5K | -85.37%462.3K | -99.42%20.5K | -21.65%2.32M | -21.65%2.32M | -85.30%1.75M | -72.75%3.16M | -57.16%3.54M | -59.48%2.97M | -59.48%2.97M |
Long term provisions | 42.38%33.99M | 44.33%33.65M | 11.47%25.37M | 11.47%24.75M | 11.47%24.75M | -31.55%23.87M | -33.55%23.32M | -46.79%22.76M | -47.96%22.21M | -47.96%22.21M |
Total non current liabilities | 88.21%113.41M | -73.07%96.54M | -86.86%68.14M | -86.66%66.72M | -86.66%66.72M | -87.71%60.26M | -29.00%358.55M | -0.97%518.54M | 37.11%500.2M | 37.11%500.2M |
Total liabilities | 8.86%765.56M | 6.17%725.46M | 5.44%732.58M | 16.44%719.75M | 16.44%719.75M | 24.27%703.26M | 13.51%683.31M | 17.41%694.77M | 6.61%618.13M | 6.61%618.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M |
-common stock | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M |
Paid-in capital | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M | 0.00%730.3M |
Retained earnings | -25.79%-1.04B | -25.27%-1.01B | -21.30%-923.09M | -22.81%-908.96M | -22.81%-908.96M | -24.20%-826.3M | -23.75%-809.64M | -22.51%-761.01M | -22.75%-740.15M | -22.75%-740.15M |
Total stockholders'equity | -336.71%-276.41M | -438.67%-251.29M | -8,218.37%-160.1M | -741.63%-145.9M | -741.63%-145.9M | -164.87%-63.3M | -142.98%-46.65M | -98.61%1.97M | -85.76%22.74M | -85.76%22.74M |
Total equity | -336.71%-276.41M | -438.67%-251.29M | -8,218.37%-160.1M | -741.63%-145.9M | -741.63%-145.9M | -164.87%-63.3M | -142.98%-46.65M | -98.61%1.97M | -85.76%22.74M | -85.76%22.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data