(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 11.76%20.79M | 11.76%20.79M | -58.36%18.6M | -58.36%18.6M | 202.52%44.67M | --44.67M | --14.77M |
-Cash and cash equivalents | 11.76%20.79M | 11.76%20.79M | -58.36%18.6M | -58.36%18.6M | 202.52%44.67M | --44.67M | --14.77M |
Receivables | 20.32%12.34M | 20.32%12.34M | 113.01%10.25M | 113.01%10.25M | 8.28%4.81M | --4.81M | --4.45M |
-Accounts receivable | 58.15%8.55M | 58.15%8.55M | 93.97%5.41M | 93.97%5.41M | -25.85%2.79M | --2.79M | --3.76M |
-Other receivables | -17.01%4.31M | -17.01%4.31M | 154.18%5.2M | 154.18%5.2M | 198.54%2.05M | --2.05M | --685K |
-Recievables adjustments allowances | -50.28%-532K | -50.28%-532K | -1,670.00%-354K | -1,670.00%-354K | ---20K | ---20K | ---- |
Inventory | 2.98%5.5M | 2.98%5.5M | 79.25%5.34M | 79.25%5.34M | 44.82%2.98M | --2.98M | --2.06M |
Prepaid assets | --307K | --307K | ---- | ---- | --289K | --289K | ---- |
Current deferred assets | --1.61M | --1.61M | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | --547K | --547K | ---- | ---- | --112K |
Total current assets | 16.68%40.54M | 16.68%40.54M | -34.15%34.74M | -34.15%34.74M | 146.73%52.75M | --52.75M | --21.38M |
Non current assets | |||||||
Net PPE | 14.95%33.9M | 14.95%33.9M | -2.28%29.49M | -2.28%29.49M | 35.23%30.18M | --30.18M | --22.31M |
-Gross PPE | 22.86%58.79M | 22.86%58.79M | 12.06%47.85M | 12.06%47.85M | 91.38%42.7M | --42.7M | --22.31M |
-Accumulated depreciation | -35.57%-24.9M | -35.57%-24.9M | -46.58%-18.36M | -46.58%-18.36M | ---12.53M | ---12.53M | ---- |
Investments and advances | 0.86%1.3M | 0.86%1.3M | 45.86%1.29M | 45.86%1.29M | 440.49%881K | --881K | --163K |
-Long term equity investment | 0.86%1.3M | 0.86%1.3M | 45.86%1.29M | 45.86%1.29M | 440.49%881K | --881K | --163K |
Non current accounts receivable | 39.64%11.36M | 39.64%11.36M | 335.26%8.14M | 335.26%8.14M | -61.90%1.87M | --1.87M | --4.91M |
Goodwill and other intangible assets | 13.03%94.81M | 13.03%94.81M | 200.45%83.88M | 200.45%83.88M | 1.13%27.92M | --27.92M | --27.61M |
-Goodwill | 12.82%71.04M | 12.82%71.04M | 127.45%62.97M | 127.45%62.97M | --27.68M | --27.68M | ---- |
-Other intangible assets | 13.65%23.77M | 13.65%23.77M | 8,837.18%20.91M | 8,837.18%20.91M | -99.15%234K | --234K | --27.61M |
Non current deferred assets | -84.15%2.12M | -84.15%2.12M | 57.34%13.39M | 57.34%13.39M | 32.28%8.51M | --8.51M | --6.43M |
Other non current assets | 55.46%698K | 55.46%698K | -69.31%449K | -69.31%449K | 41.63%1.46M | --1.46M | --1.03M |
Total non current assets | 5.53%144.18M | 5.53%144.18M | 92.93%136.62M | 92.93%136.62M | 13.39%70.81M | --70.81M | --62.45M |
Total assets | 7.79%184.72M | 7.79%184.72M | 38.68%171.36M | 38.68%171.36M | 47.40%123.57M | --123.57M | --83.83M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 356.26%37.59M | 356.26%37.59M | 71.05%8.24M | 71.05%8.24M | 17.26%4.82M | --4.82M | --4.11M |
-Current debt | --29.93M | --29.93M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -6.99%7.66M | -6.99%7.66M | 71.05%8.24M | 71.05%8.24M | 17.26%4.82M | --4.82M | --4.11M |
Payables | 40.72%15.96M | 40.72%15.96M | 17.35%11.34M | 17.35%11.34M | 63.63%9.67M | --9.67M | --5.91M |
-accounts payable | 55.52%11.5M | 55.52%11.5M | 8.40%7.4M | 8.40%7.4M | 15.47%6.82M | --6.82M | --5.91M |
-Other payable | 12.99%4.46M | 12.99%4.46M | 38.80%3.95M | 38.80%3.95M | --2.85M | --2.85M | ---- |
Current provisions | -69.45%428K | -69.45%428K | --1.4M | --1.4M | ---- | ---- | --677K |
Pension and other retirement benefit plans | 15.77%1.99M | 15.77%1.99M | 52.17%1.72M | 52.17%1.72M | --1.13M | --1.13M | ---- |
Current deferred liabilities | 25.03%12.85M | 25.03%12.85M | -16.62%10.28M | -16.62%10.28M | 1,425.37%12.33M | --12.33M | --808K |
Other current liabilities | -13.70%126K | -13.70%126K | -53.65%146K | -53.65%146K | -96.22%315K | --315K | --8.33M |
Current liabilities | 108.14%68.94M | 108.14%68.94M | 17.24%33.12M | 17.24%33.12M | 42.51%28.25M | --28.25M | --19.83M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | -51.31%17.73M | -51.31%17.73M | 214.31%36.41M | 214.31%36.41M | 8.50%11.58M | --11.58M | --10.68M |
-Long term debt | ---- | ---- | --22.39M | --22.39M | ---- | ---- | ---- |
-Long term capital lease obligation | 26.44%17.73M | 26.44%17.73M | 21.04%14.02M | 21.04%14.02M | 8.50%11.58M | --11.58M | --10.68M |
Long term provisions | 14.39%1.11M | 14.39%1.11M | 71.28%966K | 71.28%966K | 64.43%564K | --564K | --343K |
Employee benefits | 3.85%270K | 3.85%270K | 188.89%260K | 188.89%260K | --90K | --90K | ---- |
Non current deferred liabilities | ---- | ---- | 109.42%11.05M | 109.42%11.05M | 46.22%5.27M | --5.27M | --3.61M |
Other non current liabilities | -19.01%230K | -19.01%230K | 89.33%284K | 89.33%284K | -31.51%150K | --150K | --219K |
Total non current liabilities | -60.52%19.33M | -60.52%19.33M | 177.23%48.96M | 177.23%48.96M | 18.97%17.66M | --17.66M | --14.85M |
Total liabilities | 7.54%88.27M | 7.54%88.27M | 78.78%82.08M | 78.78%82.08M | 32.43%45.91M | --45.91M | --34.67M |
Shareholders'equity | |||||||
Share capital | 0.52%79.3M | 0.52%79.3M | 6.97%78.88M | 6.97%78.88M | 35.48%73.75M | --73.75M | --54.43M |
-common stock | 0.52%79.3M | 0.52%79.3M | 6.97%78.88M | 6.97%78.88M | 35.48%73.75M | --73.75M | --54.43M |
Retained earnings | 72.80%17.17M | 72.80%17.17M | 179.94%9.94M | 179.94%9.94M | 163.36%3.55M | --3.55M | ---5.6M |
Gains losses not affecting retained earnings | -17.94%398K | -17.94%398K | 14.12%485K | 14.12%485K | -20.26%425K | --425K | --533K |
Total stockholders'equity | 8.47%96.87M | 8.47%96.87M | 14.91%89.31M | 14.91%89.31M | 57.45%77.72M | --77.72M | --49.36M |
Noncontrolling interests | -1,470.37%-424K | -1,470.37%-424K | 59.09%-27K | 59.09%-27K | 67.00%-66K | ---66K | ---200K |
Total equity | 8.03%96.45M | 8.03%96.45M | 14.97%89.28M | 14.97%89.28M | 57.95%77.66M | --77.66M | --49.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data