(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 165.02%3.39M | 87.73%-651K | 23.18%-23.61M | -5.21M | -5.31M | 25.24%-30.74M | -41.12M |
Net income from continuing operations | 72.45%-15.76M | 20.75%-30.33M | -6.65%-198.08M | ---57.21M | ---38.28M | -33.32%-185.72M | ---139.3M |
Operating gains losses | ---- | ---- | -82.54%-3.26M | ---1.63M | ---14K | 19.29%-1.79M | ---2.21M |
Depreciation and amortization | 25.64%9.47M | 24.56%8.98M | 5.54%32.96M | --7.54M | --7.21M | 44.53%31.24M | --21.61M |
Deferred tax | 35.99%427K | 2.00%306K | ---- | --314K | --300K | ---- | ---- |
Other non cash items | -104.14%-1.52M | -30.04%19.5M | 20.28%127.1M | --36.69M | --27.88M | 95.42%105.67M | --54.07M |
Change In working capital | 145.25%6.32M | 107.15%372K | -99.74%9K | --2.58M | ---5.2M | 36.02%3.52M | --2.59M |
-Change in receivables | ---- | ---- | 94.32%-265K | ---- | ---- | -521.14%-4.66M | --1.11M |
-Change in inventory | ---- | ---- | -1,519.72%-1.01M | ---- | ---- | 156.80%71K | ---125K |
-Change in payables and accrued expense | ---- | ---- | 20.25%6.88M | ---- | ---- | 86.17%5.72M | --3.07M |
-Change in other current assets | ---- | ---- | -334.21%-5.6M | ---- | ---- | 263.10%2.39M | ---1.47M |
Cash from discontinued investing activities | |||||||
Operating cash flow | 165.02%3.39M | 87.73%-651K | 23.18%-23.61M | ---5.21M | ---5.31M | 25.24%-30.74M | ---41.12M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 46.57%-4.46M | 47.67%-4.54M | -151.03%-30.44M | -8.35M | -8.68M | 29.32%-12.13M | -17.16M |
Net PPE purchase and sale | 78.80%-1.6M | 49.69%-4.05M | -146.55%-26.29M | ---7.53M | ---8.06M | 33.11%-10.66M | ---15.94M |
Net intangibles purchase and sale | 91.31%-73K | -19.47%-540K | -15.88%-2.66M | ---840K | ---452K | -50.49%-2.3M | ---1.53M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --312K | --0 |
Net investment purchase and sale | -20,057.14%-2.79M | 129.65%51K | -385.25%-1.49M | --14K | ---172K | 67.85%522K | --311K |
Cash from discontinued investing activities | |||||||
Investing cash flow | 46.57%-4.46M | 47.67%-4.54M | -151.03%-30.44M | ---8.35M | ---8.68M | 29.32%-12.13M | ---17.16M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -96.78%283K | -355.36%-16.66M | 63.72%83.88M | 8.8M | 6.52M | -10.23%51.23M | 57.07M |
Net issuance payments of debt | -46.68%5.84M | -249.80%-13.59M | 0.83%57.64M | --10.96M | --9.07M | -4.24%57.17M | --59.7M |
Net common stock issuance | ---- | --0 | --6.5M | ---- | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 40.48%118K | --111K | --0 | --84K | --0 |
Net other financing activities | --1.6M | ---200K | --36.98M | ---- | ---- | ---- | --631K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -96.78%283K | -355.36%-16.66M | 63.72%83.88M | --8.8M | --6.52M | -10.23%51.23M | --57.07M |
Net cash flow | |||||||
Beginning cash position | 60.26%23.21M | 117.33%47.69M | 61.68%21.94M | --14.48M | --21.94M | -8.11%13.57M | --14.77M |
Current changes in cash | 83.44%-789K | -192.90%-21.85M | 256.35%29.83M | ---4.76M | ---7.46M | 798.75%8.37M | ---1.2M |
Effect of exchange rate changes | --2.15M | ---2.63M | ---4.08M | --0 | --0 | --0 | --0 |
End cash Position | 152.81%24.57M | 60.26%23.21M | 117.33%47.69M | --9.72M | --14.48M | 61.68%21.94M | --13.57M |
Free cash flow | 112.68%1.72M | 62.04%-5.24M | -11.60%-52.96M | ---13.58M | ---13.81M | 19.59%-47.46M | ---59.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data