(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.49%-1.12M | 15.01%-5.87M | 20.10%-1.44M | 5.01%-1.94M | 37.37%-1.1M | -6.64%-1.39M | -86.50%-6.9M | 43.67%-1.8M | -5,598.07%-2.04M | -424.75%-1.76M |
Net income from continuing operations | 300.21%4.73M | -944.85%-5.14M | -20.84%-3M | 39.44%-1.95M | -68.96%2.17M | -247.02%-2.36M | 118.41%608.87K | -4.71%-2.48M | -985.99%-3.22M | 2,942.29%6.99M |
Operating gains losses | ---9.31M | 82.42%-1.72M | --45.33K | ---1.76M | ---- | ---- | -4,440.82%-9.77M | --0 | ---- | -10,075.21%-8.86M |
Depreciation and amortization | -25.96%70.84K | -1.17%347.08K | -21.20%74.67K | -4.26%82.04K | 7.58%94.33K | 15.18%95.68K | 0.30%351.2K | -71.54%94.75K | 1,576.64%85.69K | 1,438.89%87.69K |
Unrealized gains and losses of investment securities | 233.33%3.04M | --0 | 41.85%1.52M | 112.05%1.67M | -1,369.10%-4.1M | 6,468.94%910.82K | 163,194.05%1.56M | 134,883.12%1.07M | 7,599.75%787.47K | -1,126.43%-278.99K |
Remuneration paid in stock | -91.91%13.12K | -28.96%306.39K | -42.85%26.22K | -46.32%42.99K | -51.07%74.97K | 6.66%162.21K | 142.24%431.27K | -12.26%45.89K | 224.74%80.1K | 188.04%153.21K |
Other non cashItems | ---922 | 96.99%-1.07K | ---- | -82.26%360 | ---- | ---- | 49.51%-35.62K | -17.68%-18.61K | 112.78%2.03K | 77.12%-3.6K |
Change In working capital | 276.83%343.83K | 810.98%343.58K | 80.32%-100.11K | -108.25%-18.56K | 347.81%656.69K | -319.09%-194.44K | 92.41%-48.33K | 12.28%-508.59K | 73.60%224.87K | 158.99%146.65K |
-Change in receivables | -731.96%-148.38K | 159.12%197.06K | 122.78%108.28K | -121.69%-25.41K | 417.89%90.71K | 225.42%23.48K | -263.07%-333.32K | -2,426.27%-475.22K | 344.20%117.16K | 232.73%17.52K |
-Change in prepaid assets | 436.80%99.72K | 156.37%95.48K | 187.72%85.86K | -82.24%30.58K | 73.41%-39.53K | 119.56%18.58K | -371.85%-169.38K | -232.74%-97.88K | 5,042.40%172.12K | -4,842.01%-148.66K |
-Change in payables and accrued expense | 265.96%392.49K | -88.77%51.04K | -556.13%-294.25K | 63.17%-23.72K | 117.97%605.51K | -234.00%-236.5K | 174.85%454.38K | 110.16%64.51K | -136.98%-64.41K | 216.46%277.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.49%-1.12M | 15.01%-5.87M | 20.10%-1.44M | 5.03%-1.94M | 37.37%-1.1M | -6.64%-1.39M | -86.50%-6.9M | 43.67%-1.8M | -5,598.07%-2.04M | -424.75%-1.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,211.89%-1.01M | -123.00%-1.6M | 137.89%46.98K | -981.93%-1.55M | -100.28%-20.38K | 13.48%-77K | 110,668.80%6.97M | -105.43%-124K | 89.84%-143.47K | 1,476.51%7.32M |
Net PPE purchase and sale | 97.42%-1.99K | 79.56%-96.19K | 137.89%46.98K | 68.08%-45.8K | 82.14%-20.38K | 13.48%-77K | -7,368.02%-470.56K | ---124K | ---143.47K | -1,710.74%-114.1K |
Net business purchase and sale | ---1.01M | -122.36%-1.51M | --0 | ---1.51M | --0 | --0 | --6.74M | --0 | --0 | --6.74M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --700K | --0 | ---- | 233.15%700K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,211.89%-1.01M | -123.00%-1.6M | 137.89%46.98K | -981.93%-1.55M | -100.28%-20.38K | 13.48%-77K | 110,668.80%6.97M | -105.43%-124K | 89.84%-143.47K | 1,476.51%7.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.17%766.3K | -99.61%20K | -573.21%-2.65M | -47.64%1.11M | -46.00%810K | -25.00%750K | 38.44%5.18M | 239.24%560K | 89.16%2.12M | -18.15%1.5M |
Net issuance payments of debt | --19.49K | ---40K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 0.00%60K | --0 | --60K | ---- | ---- | -86.62%60K | -63.65%60K | --0 | ---- |
Net other financing activities | -0.43%746.81K | ---- | ---- | -50.47%1.05M | -46.00%810K | -25.00%750K | 56.42%5.12M | 943,496.23%500K | 92.73%2.12M | -4.91%1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.17%766.3K | -99.61%20K | -573.21%-2.65M | -47.64%1.11M | -46.00%810K | -25.00%750K | 38.44%5.18M | 239.24%560K | 89.16%2.12M | -18.15%1.5M |
Net cash flow | ||||||||||
Beginning cash position | -60.04%2.96M | 243.66%7.4M | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 243.66%7.4M | 1.65%2.15M | 202.38%8.76M | 173.65%8.82M | -22.07%1.76M |
Current changes in cash | -90.17%-1.36M | -242.01%-7.45M | -196.25%-4.04M | -3,759.45%-2.38M | -104.43%-312.98K | -82.77%-716.45K | 14,948.21%5.25M | -83.10%-1.36M | 81.14%-61.61K | 631.79%7.06M |
Cash adjustments other than cash changes | --337.5K | --3.01M | --3.01M | --1.95M | ---1.95M | --0 | --0 | --0 | --0 | --0 |
End cash Position | -71.09%1.93M | -60.04%2.96M | -60.04%2.96M | -54.46%3.99M | -49.94%4.42M | 279.47%6.68M | 243.66%7.4M | 243.66%7.4M | 202.38%8.76M | 173.65%8.82M |
Free cash from | 23.58%-1.12M | 19.13%-5.96M | 27.69%-1.39M | 9.18%-1.98M | 40.09%-1.12M | -5.35%-1.47M | -98.88%-7.37M | 39.79%-1.92M | -5,999.17%-2.18M | -448.46%-1.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.