(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -14.35%161.35B | 40.66%188.39B | 166.74%133.93B | -11.32%50.21B | -3.28%56.62B | 0.03%58.54B | 123.00%58.52B | -24.45%26.24B | 0.31%34.74B | 32.43%34.63B |
Other non cash items | 203.34%4.3B | -312.79%-4.16B | -51.09%1.95B | 448.01%4B | 114.94%729M | -436.04%-4.88B | -128.82%-910M | 520.24%3.16B | 150.35%509M | -2,507.14%-1.01B |
Change In working capital | 58.97%-44B | -133.56%-107.23B | -419.00%-45.91B | 55.16%-8.85B | 56.25%-19.73B | -217.01%-45.09B | -258.71%-14.22B | 145.97%8.96B | -204.62%-19.49B | -9.50%18.63B |
-Change in receivables | 158.06%7.73B | 38.30%-13.32B | -271.91%-21.58B | 33.25%-5.8B | 27.65%-8.69B | -502.44%-12.02B | 198.06%2.99B | -133.27%-3.05B | 321.62%9.15B | -820.77%-4.13B |
-Change in inventory | 51.96%-49.04B | -51.91%-102.09B | -513.69%-67.21B | 48.28%-10.95B | 44.97%-21.17B | -127.38%-38.47B | -27.71%-16.92B | -82.57%-13.25B | -1,217.06%-7.26B | -105.30%-551M |
-Change in other current assets | -1,556.97%-12.59B | 82.25%-760M | -101.70%-4.28B | -252.07%-2.12B | -108.34%-603M | 752.17%7.23B | 39.62%-1.11B | -203.44%-1.84B | -76.44%1.77B | 2,808.63%7.53B |
-Change in other current liabilities | -63.39%2.85B | 268.14%7.78B | -166.99%-4.63B | 595.57%6.91B | -39.93%993M | 56.39%1.65B | 42.84%1.06B | 440.15%740M | 126.30%137M | 27.54%-521M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 126.68%125.3B | -39.64%55.28B | 95.51%91.58B | 15.12%46.84B | 196.31%40.69B | -65.96%13.73B | -11.74%40.34B | 210.73%45.71B | -72.79%14.71B | 17.75%54.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 5.62%-24.53B | -55.94%-26B | 26.27%-16.67B | -21.43%-22.61B | -61.18%-18.62B | 74.02%-11.55B | -173.89%-44.47B | -122.64%-16.24B | 19.19%-7.29B | -117.81%-9.02B |
Net intangibles purchase and sale | 3.60%-4.5B | -27.35%-4.67B | -47.33%-3.66B | 12.40%-2.49B | -30.05%-2.84B | 14.59%-2.18B | -27.99%-2.56B | 19.48%-2B | 14.84%-2.48B | -15.33%-2.91B |
Net business purchase and sale | -870.21%-53.22B | -287.63%-5.49B | 89.86%-1.42B | 70.15%-13.96B | -510.51%-46.77B | -70.32%-7.66B | 42.77%-4.5B | -6.88%-7.86B | -104,942.86%-7.35B | ---7M |
Net investment purchase and sale | -156.31%-23.57B | 41.09%-9.19B | -143.58%-15.61B | -39.68%-6.41B | 81.06%-4.59B | -90.99%-24.22B | -167.60%-12.68B | 353.44%18.76B | -1,119.42%-7.4B | 103.76%726M |
Net other investing changes | 102.40%99M | -199.49%-4.13B | -159.74%-1.38B | 204.35%2.31B | 148.62%759M | -160.13%-1.56B | 239.95%2.6B | -160.17%-1.86B | 17,227.78%3.08B | 99.47%-18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -114.75%-112.5B | -30.14%-52.39B | 9.82%-40.25B | 37.71%-44.64B | -54.94%-71.66B | 25.82%-46.25B | -525.25%-62.35B | 57.70%-9.97B | -125.04%-23.58B | 63.45%-10.48B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 195.32%56.9B | 245.31%19.27B | -193.52%-13.26B | -58.49%14.18B | 27.13%34.16B | -29.99%26.87B | 260.59%38.38B | 197.09%10.64B | -179.45%-10.96B | 1,042.42%13.8B |
Net common stock issuance | ---- | ---- | --34.3B | ---- | ---- | --10B | ---- | ---- | ---- | ---- |
Cash dividends paid | -20.39%-25.4B | -92.66%-21.1B | -100.04%-10.95B | 24.96%-5.47B | -2.96%-7.3B | -48.16%-7.09B | -12.49%-4.78B | -26.29%-4.25B | 0.00%-3.37B | -26.68%-3.37B |
Net other financing activities | 159.83%1.87B | 14.41%-3.13B | 43.16%-3.66B | 8.84%-6.43B | -405.85%-7.06B | 116.05%2.31B | -479,066.67%-14.38B | -101.09%-3M | 15.55%275M | -67.75%238M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 131.02%10.24B | -369.46%-33B | -3.64%-7.03B | -158.86%-6.78B | -54.19%11.52B | 76.32%25.16B | 686.93%14.27B | 110.49%1.81B | -303.10%-17.29B | 260.43%8.51B |
Net cash flow | ||||||||||
Beginning cash position | -13.33%147.37B | 39.12%170.04B | 8.58%122.22B | -10.35%112.57B | -5.39%125.56B | -6.06%132.71B | 36.76%141.27B | -19.52%103.3B | 69.64%128.34B | 18.51%75.66B |
Current changes in cash | 176.52%23.04B | -167.97%-30.11B | 1,067.73%44.29B | 76.46%-4.58B | -164.15%-19.45B | 4.96%-7.36B | -120.63%-7.75B | 243.57%37.55B | -150.20%-26.15B | 336.17%52.09B |
Effect of exchange rate changes | -41.46%4.36B | 111.42%7.44B | 687.70%3.52B | 144.39%447M | -228.01%-1.01B | 62.15%-307M | -291.73%-811M | -61.72%423M | 86.34%1.11B | 578.23%593M |
End cash Position | 18.59%174.77B | -13.33%147.37B | 39.12%170.04B | 16.29%122.22B | -16.29%105.1B | -5.39%125.56B | -6.06%132.71B | 36.76%141.27B | -19.52%103.3B | 69.64%128.34B |
Free cash flow | 396.52%92.41B | -72.35%18.61B | 254.89%67.3B | 7.46%18.96B | 638.32%17.65B | 70.64%-3.28B | -146.17%-11.17B | 15,602.60%24.18B | -99.58%154M | 0.13%36.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data