(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.89%59.59M | 68.79%67.46M | 68.79%67.46M | 17.52%55.84M | 80.25%40.75M | 11.72%40.57M | 6.23%39.96M | 6.23%39.96M | 12.61%47.51M | -50.25%22.61M |
-Cash and cash equivalents | 46.89%59.59M | 68.79%67.46M | 68.79%67.46M | 17.52%55.84M | 80.25%40.75M | 11.72%40.57M | 6.23%39.96M | 6.23%39.96M | 12.61%47.51M | -50.25%22.61M |
Receivables | -13.35%71.47M | -2.04%75.76M | -2.04%75.76M | -14.87%72.62M | 23.84%77.76M | 39.13%82.47M | 22.96%77.34M | 22.96%77.34M | 32.88%85.3M | 3.39%62.79M |
-Accounts receivable | -3.06%58.27M | 17.17%63.73M | 17.17%63.73M | 7.98%63.25M | 8.59%60.02M | 22.09%60.11M | -2.08%54.39M | -2.08%54.39M | 16.35%58.57M | 17.40%55.28M |
-Notes receivable | ---- | --0 | --0 | --0 | --5M | --10M | --15M | --15M | --20M | ---- |
-Taxes receivable | 120.90%983K | 70.07%983K | 70.07%983K | 463.29%445K | 463.29%445K | -64.05%445K | -53.31%578K | -53.31%578K | -21.78%79K | -94.72%79K |
-Other receivables | 2.49%12.21M | 49.82%11.05M | 49.82%11.05M | 34.26%8.92M | 65.32%12.3M | 35.39%11.91M | 20.55%7.38M | 20.55%7.38M | -51.66%6.65M | -38.80%7.44M |
Inventory | 14.00%2.52M | -24.21%1.61M | -24.21%1.61M | -15.59%1.74M | -4.06%1.65M | 70.16%2.21M | 128.77%2.12M | 128.77%2.12M | 332.56%2.06M | 305.41%1.72M |
Restricted cash | -16.74%2.57M | 441.08%16.68M | 441.08%16.68M | -15.17%2.8M | -15.17%2.8M | -14.29%3.08M | -14.41%3.08M | -14.41%3.08M | -20.77%3.3M | -43.71%3.3M |
Other current assets | 5.94%3.43M | -12.05%2.69M | -12.05%2.69M | -37.09%2.96M | -42.27%3.11M | -13.18%3.23M | -18.12%3.05M | -18.12%3.05M | 22.05%4.7M | 19.09%5.39M |
Total current assets | 6.46%140.07M | 24.47%164.69M | 24.47%164.69M | -4.59%142.04M | 31.59%126.07M | 26.25%131.56M | 19.19%132.31M | 19.19%132.31M | 29.59%148.87M | -18.10%95.81M |
Non current assets | ||||||||||
Net PPE | -10.02%599.57M | -10.13%609.37M | -10.13%609.37M | -8.40%632.34M | -7.21%652.73M | -7.39%666.31M | -6.86%678.04M | -6.86%678.04M | -2.37%690.34M | -2.55%703.45M |
-Gross PPE | -5.45%936.57M | -5.70%924.35M | -5.70%924.35M | -6.06%950.89M | -4.00%987.41M | -4.39%990.51M | -4.86%980.25M | -4.86%980.25M | 0.20%1.01B | 1.76%1.03B |
-Accumulated depreciation | -3.95%-337M | -4.22%-314.98M | -4.22%-314.98M | 1.04%-318.55M | -2.95%-334.68M | -2.45%-324.2M | 0.04%-302.21M | 0.04%-302.21M | -6.17%-321.9M | -12.53%-325.09M |
Investments and advances | -13.13%3.12M | 36.41%4.13M | 36.41%4.13M | 102.89%3.86M | -95.72%3.25M | -95.32%3.59M | -95.78%3.02M | -95.78%3.02M | -97.54%1.9M | -2.08%75.92M |
Other non current assets | 0.72%2.09M | 7.92%2.15M | 7.92%2.15M | 11.02%2.1M | 10.71%2.14M | 1.07%2.08M | 12.65%2M | 12.65%2M | -29.38%1.89M | -30.53%1.93M |
Total non current assets | -10.00%604.78M | -9.87%615.65M | -9.87%615.65M | -8.04%638.29M | -15.77%658.13M | -15.84%671.98M | -14.78%683.05M | -14.78%683.05M | -11.82%694.13M | -2.60%781.3M |
Total assets | -7.31%744.85M | -4.30%780.34M | -4.30%780.34M | -7.43%780.33M | -10.59%784.2M | -10.98%803.55M | -10.64%815.37M | -10.64%815.37M | -6.55%842.99M | -4.58%877.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.32%23.45M | -27.38%27.56M | -27.38%27.56M | -10.36%32.73M | -0.63%39.28M | 35.53%44.52M | 32.28%37.96M | 32.28%37.96M | 53.06%36.51M | 44.05%39.53M |
-accounts payable | -47.00%23.45M | -27.38%27.56M | -27.38%27.56M | -10.43%32.47M | -0.64%39.01M | 35.81%44.26M | 33.56%37.96M | 33.56%37.96M | 53.74%36.25M | 44.54%39.26M |
-Due to related parties current | ---- | ---- | ---- | 0.00%264K | 0.00%264K | 0.00%264K | ---- | ---- | -4.35%264K | -4.69%264K |
Current accrued expenses | -11.47%13.05M | 6.34%12.59M | 6.34%12.59M | -15.40%14.94M | -28.02%11.97M | -11.98%14.74M | -4.16%11.84M | -4.16%11.84M | 69.76%17.66M | 11.60%16.63M |
Current debt and capital lease obligation | -52.39%29.92M | -53.39%29.99M | -53.39%29.99M | -49.95%29.9M | 85.94%66.36M | 79.72%62.85M | 91.36%64.34M | 91.36%64.34M | 97.95%59.73M | 13.89%35.69M |
-Current debt | -52.74%28.61M | -53.89%28.37M | -53.89%28.37M | -51.35%28.01M | 91.51%63.96M | 85.04%60.52M | 94.65%61.51M | 94.65%61.51M | 99.37%57.57M | 17.52%33.4M |
-Current capital lease obligation | -43.36%1.32M | -42.46%1.63M | -42.46%1.63M | -12.70%1.89M | 4.84%2.4M | 2.83%2.33M | 39.97%2.83M | 39.97%2.83M | 66.49%2.17M | -21.43%2.29M |
Current deferred liabilities | 38.33%2.06M | -70.55%687K | -70.55%687K | 77.15%1.47M | 166.11%3.64M | 54.57%1.49M | 45.27%2.33M | 45.27%2.33M | -64.90%827K | -66.79%1.37M |
Other current liabilities | 50.54%5.96M | 33.21%6.25M | 33.21%6.25M | 39.28%4.93M | 29.75%5.41M | -34.19%3.96M | -44.05%4.69M | -44.05%4.69M | -57.58%3.54M | -46.94%4.17M |
Current liabilities | -41.64%74.44M | -36.38%77.09M | -36.38%77.09M | -29.01%83.97M | 30.06%126.67M | 39.34%127.55M | 43.11%121.16M | 43.11%121.16M | 57.41%118.28M | 13.69%97.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.46%285.38M | 7.16%291.08M | 7.16%291.08M | 0.75%295.43M | -22.84%254.45M | -21.40%265.57M | -19.57%271.64M | -19.57%271.64M | -9.98%293.23M | 1.47%329.78M |
-Long term debt | 10.82%281.99M | 10.54%287.54M | 10.54%287.54M | 3.29%291.84M | -23.45%243.96M | -22.01%254.45M | -21.83%260.12M | -21.83%260.12M | -12.15%282.56M | -0.66%318.7M |
-Long term capital lease obligation | -69.51%3.39M | -69.31%3.54M | -69.31%3.54M | -66.41%3.59M | -5.27%10.49M | -4.18%11.12M | 132.21%11.52M | 132.21%11.52M | 161.39%10.68M | 165.99%11.08M |
Non current deferred liabilities | -18.15%33.87M | -12.41%35.72M | -12.41%35.72M | -16.98%35.3M | -0.60%36.23M | 3.09%41.38M | 0.24%40.78M | 0.24%40.78M | -8.35%42.52M | -25.81%36.44M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%1K |
Other non current liabilities | --2.29M | -15.60%2.23M | -15.60%2.23M | ---- | ---- | ---- | -8.65%2.64M | -8.65%2.64M | ---- | ---- |
Total non current liabilities | 4.75%321.54M | 4.43%329.03M | 4.43%329.03M | -1.50%330.72M | -20.63%290.68M | -18.81%306.95M | -17.37%315.06M | -17.37%315.06M | -9.77%335.75M | -2.11%366.22M |
Total liabilities | -8.87%395.98M | -6.90%406.11M | -6.90%406.11M | -8.66%414.69M | -9.98%417.34M | -7.47%434.51M | -6.38%436.22M | -6.38%436.22M | 1.51%454.02M | 0.83%463.61M |
Shareholders'equity | ||||||||||
Share capital | 2.51%286K | 2.94%280K | 2.94%280K | 2.94%280K | 2.94%280K | 3.72%279K | 3.82%272K | 3.82%272K | 11.02%272K | 11.02%272K |
-common stock | 2.51%286K | 2.94%280K | 2.94%280K | 2.94%280K | 2.94%280K | 3.72%279K | 3.82%272K | 3.82%272K | 11.02%272K | 11.02%272K |
Retained earnings | -22.31%-125.61M | -10.00%-102.43M | -10.00%-102.43M | -35.58%-108.15M | -93.57%-107.27M | -172.10%-102.7M | -306.47%-93.11M | -306.47%-93.11M | -1,030.03%-79.77M | -4,405.53%-55.42M |
Paid-in capital | 1.40%474.43M | 1.29%472.69M | 1.29%472.69M | 1.23%471.16M | 1.16%469.62M | 1.03%467.9M | 1.03%466.67M | 1.03%466.67M | 2.21%465.45M | 2.23%464.22M |
Less: Treasury stock | 95.95%8.07M | 127.92%4.22M | 127.92%4.22M | 127.92%4.22M | 127.92%4.22M | 129.85%4.12M | 65.36%1.85M | 65.36%1.85M | 65.36%1.85M | 65.36%1.85M |
Gains losses not affecting retained earnings | 1.94%7.51M | 10.66%7.58M | 10.66%7.58M | 37.46%6.25M | 36.38%8.13M | -16.83%7.36M | -15.00%6.85M | -15.00%6.85M | -35.42%4.55M | -16.14%5.96M |
Total stockholders'equity | -5.47%348.55M | -1.30%373.9M | -1.30%373.9M | -6.00%365.32M | -11.29%366.53M | -14.79%368.72M | -15.10%378.83M | -15.10%378.83M | -14.49%388.65M | -10.00%413.18M |
Noncontrolling interests | 0.00%321K | 0.00%321K | 0.00%321K | 0.00%321K | -0.62%321K | 0.31%321K | 0.31%321K | 0.31%321K | 0.31%321K | 0.94%323K |
Total equity | -5.47%348.87M | -1.30%374.22M | -1.30%374.22M | -6.00%365.64M | -11.28%366.86M | -14.78%369.04M | -15.09%379.15M | -15.09%379.15M | -14.48%388.97M | -9.99%413.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data