US Stock MarketDetailed Quotes

SMSEY SAMSONITE INTL SA

Watchlist
  • 13.124
  • 0.0000.00%
15min DelayTrading Nov 27 16:00 ET
3.71BMarket Cap9.94P/E (TTM)

SAMSONITE INTL SA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
36.14%815.5M
12.69%716.6M
12.69%716.6M
--603.4M
-43.73%599M
-52.00%635.9M
-52.00%635.9M
0.60%1.06B
-11.38%1.32B
-11.38%1.32B
-Cash and cash equivalents
36.14%815.5M
12.69%716.6M
12.69%716.6M
--603.4M
-43.73%599M
-52.00%635.9M
-52.00%635.9M
0.60%1.06B
-11.38%1.32B
-11.38%1.32B
-Accounts receivable
10.22%346.1M
7.95%304.1M
7.95%304.1M
--343.7M
28.37%314M
42.56%281.7M
42.56%281.7M
49.33%244.6M
52.23%197.6M
52.23%197.6M
-Other receivables
----
68.48%15.5M
68.48%15.5M
----
----
6.98%9.2M
6.98%9.2M
--8.8M
-23.21%8.6M
-23.21%8.6M
Inventory
-13.87%637.7M
1.21%695.9M
1.21%695.9M
--734.8M
57.94%740.4M
97.36%687.6M
97.36%687.6M
20.08%468.8M
-23.58%348.4M
-23.58%348.4M
Prepaid assets
----
11.60%89.5M
11.60%89.5M
----
----
33.22%80.2M
33.22%80.2M
-23.80%70.1M
-26.94%60.2M
-26.94%60.2M
Other current assets
-0.83%95.8M
---100K
---100K
--92M
--96.6M
----
----
----
----
----
Total current assets
8.29%1.9B
8.32%1.84B
8.32%1.84B
--1.77B
-5.76%1.75B
-12.63%1.69B
-12.63%1.69B
5.85%1.86B
-10.79%1.94B
-10.79%1.94B
Non current assets
Net PPE
28.58%701.8M
38.41%658.4M
38.41%658.4M
--563.1M
19.67%545.8M
-5.63%475.7M
-5.63%475.7M
-13.58%456.1M
-14.20%504.1M
-14.20%504.1M
-Gross PPE
28.58%701.8M
19.75%1.25B
19.75%1.25B
--563.1M
19.67%545.8M
-5.84%1.04B
-5.84%1.04B
-13.58%456.1M
-10.66%1.11B
-10.66%1.11B
-Accumulated depreciation
----
-4.07%-588.6M
-4.07%-588.6M
----
----
6.02%-565.6M
6.02%-565.6M
----
7.46%-601.8M
7.46%-601.8M
Goodwill and other intangible assets
3.01%2.35B
3.39%2.36B
3.39%2.36B
--2.27B
3.53%2.28B
2.80%2.28B
2.80%2.28B
0.38%2.2B
-2.07%2.22B
-2.07%2.22B
-Goodwill
-0.30%822.1M
0.21%825.9M
0.21%825.9M
--821.9M
0.56%824.6M
-0.52%824.2M
-0.52%824.2M
-1.47%820M
-2.48%828.5M
-2.48%828.5M
-Other intangible assets
4.88%1.53B
5.19%1.53B
5.19%1.53B
--1.45B
5.30%1.45B
4.77%1.46B
4.77%1.46B
1.51%1.38B
-1.83%1.39B
-1.83%1.39B
Financial assets
----
--0
--0
--21M
7.00%26M
--30.5M
--30.5M
2,109.09%24.3M
--0
--0
Non current prepaid assets
----
10.00%31.9M
10.00%31.9M
----
----
-7.05%29M
-7.05%29M
----
-14.75%31.2M
-14.75%31.2M
Other non current assets
5.64%67.4M
0.00%34.7M
0.00%34.7M
--64.3M
1.75%63.8M
1.17%34.7M
1.17%34.7M
-6.00%62.7M
-17.15%34.3M
-17.15%34.3M
Total non current assets
6.36%3.29B
8.25%3.28B
8.25%3.28B
--3.08B
7.92%3.09B
3.84%3.03B
3.84%3.03B
-0.95%2.86B
-2.45%2.91B
-2.45%2.91B
Total assets
7.06%5.18B
8.28%5.11B
8.28%5.11B
--4.85B
2.54%4.84B
-2.74%4.72B
-2.74%4.72B
1.62%4.72B
-5.96%4.85B
-5.96%4.85B
Liabilities
Current liabilities
Payables
1.81%843.6M
-4.66%808.8M
-4.66%808.8M
--806.6M
29.29%828.6M
48.75%848.3M
48.75%848.3M
46.79%640.9M
34.76%570.3M
34.76%570.3M
-accounts payable
-13.90%462.8M
-14.21%500.4M
-14.21%500.4M
--734.1M
29.08%537.5M
64.31%583.3M
64.31%583.3M
84.90%416.4M
47.79%355M
47.79%355M
-Total tax payable
-32.27%68.2M
19.54%109.5M
19.54%109.5M
--72.5M
46.58%100.7M
33.14%91.6M
33.14%91.6M
-4.32%68.7M
47.64%68.8M
47.64%68.8M
-Dividends payable
--150M
----
----
----
----
----
----
----
----
----
-Other payable
-14.60%162.6M
14.71%198.9M
14.71%198.9M
----
22.21%190.4M
18.36%173.4M
18.36%173.4M
11.60%155.8M
7.40%146.5M
7.40%146.5M
Current debt and capital lease obligation
5.39%218.8M
-12.46%207.9M
-12.46%207.9M
--201.9M
-10.98%207.6M
-0.42%237.5M
-0.42%237.5M
5.14%233.2M
5.58%238.5M
5.58%238.5M
-Current debt
16.44%92.8M
-35.33%76.7M
-35.33%76.7M
--75M
-29.84%79.7M
10.53%118.6M
10.53%118.6M
31.94%113.6M
33.13%107.3M
33.13%107.3M
-Current capital lease obligation
-1.49%126M
10.34%131.2M
10.34%131.2M
--126.9M
6.94%127.9M
-9.38%118.9M
-9.38%118.9M
-11.86%119.6M
-9.70%131.2M
-9.70%131.2M
Other current liabilities
0.00%100K
----
----
--100K
200.00%100K
--100K
--100K
---100K
----
----
Current liabilities
3.15%1.18B
-4.60%1.16B
-4.60%1.16B
--1.13B
18.69%1.14B
32.20%1.21B
32.20%1.21B
28.08%964.2M
25.49%917.7M
25.49%917.7M
Non current liabilities
Long term debt and capital lease obligation
-1.51%2.11B
-2.88%2.09B
-2.88%2.09B
--2.07B
-20.07%2.15B
-27.97%2.15B
-27.97%2.15B
-14.04%2.68B
-14.63%2.98B
-14.63%2.98B
-Long term debt
-6.32%1.72B
-8.61%1.73B
-8.61%1.73B
--1.75B
-24.05%1.84B
-29.41%1.89B
-29.41%1.89B
-12.79%2.42B
-13.76%2.68B
-13.76%2.68B
-Long term capital lease obligation
27.18%392.6M
39.38%357.8M
39.38%357.8M
--317.9M
16.23%308.7M
-15.22%256.7M
-15.22%256.7M
-23.94%265.6M
-21.60%302.8M
-21.60%302.8M
Derivative product liabilities
21.44%121.2M
49.29%126.9M
49.29%126.9M
--113.4M
61.49%99.8M
67.98%85M
67.98%85M
47.49%61.8M
-14.81%50.6M
-14.81%50.6M
Other non current liabilities
21.57%6.2M
36.00%6.8M
36.00%6.8M
--4.9M
0.00%5.1M
-18.03%5M
-18.03%5M
-16.39%5.1M
-6.15%6.1M
-6.15%6.1M
Total non current liabilities
0.24%2.45B
0.35%2.44B
0.35%2.44B
--2.37B
-16.66%2.45B
-24.35%2.43B
-24.35%2.43B
-12.08%2.94B
-14.67%3.21B
-14.67%3.21B
Total liabilities
1.17%3.63B
-1.30%3.59B
-1.30%3.59B
--3.49B
-7.93%3.59B
-11.78%3.64B
-11.78%3.64B
-4.69%3.9B
-8.13%4.13B
-8.13%4.13B
Shareholders'equity
Share capital
1.39%14.6M
0.69%14.5M
0.69%14.5M
--14.5M
0.00%14.4M
0.00%14.4M
0.00%14.4M
0.70%14.4M
0.70%14.4M
0.70%14.4M
-common stock
1.39%14.6M
0.69%14.5M
0.69%14.5M
--14.5M
0.00%14.4M
0.00%14.4M
0.00%14.4M
0.70%14.4M
0.70%14.4M
0.70%14.4M
Retained earnings
----
361.57%287.2M
361.57%287.2M
--144.9M
----
---109.8M
---109.8M
----
----
----
Paid-in capital
----
3.42%1.11B
3.42%1.11B
--1.1B
----
--1.07B
--1.07B
----
----
----
Other equity interest
--100K
--100K
--100K
---100K
----
----
----
----
----
----
Total stockholders'equity
24.55%1.48B
40.63%1.45B
40.63%1.45B
--1.3B
53.17%1.19B
49.60%1.03B
49.60%1.03B
49.28%775.2M
8.77%689.7M
8.77%689.7M
Noncontrolling interests
13.69%68.1M
39.54%66.7M
39.54%66.7M
--62.2M
38.66%59.9M
29.54%47.8M
29.54%47.8M
35.42%43.2M
5.73%36.9M
5.73%36.9M
Total equity
24.03%1.55B
40.58%1.52B
40.58%1.52B
--1.36B
52.41%1.25B
48.58%1.08B
48.58%1.08B
48.48%818.4M
8.61%726.6M
8.61%726.6M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 36.14%815.5M12.69%716.6M12.69%716.6M--603.4M-43.73%599M-52.00%635.9M-52.00%635.9M0.60%1.06B-11.38%1.32B-11.38%1.32B
-Cash and cash equivalents 36.14%815.5M12.69%716.6M12.69%716.6M--603.4M-43.73%599M-52.00%635.9M-52.00%635.9M0.60%1.06B-11.38%1.32B-11.38%1.32B
-Accounts receivable 10.22%346.1M7.95%304.1M7.95%304.1M--343.7M28.37%314M42.56%281.7M42.56%281.7M49.33%244.6M52.23%197.6M52.23%197.6M
-Other receivables ----68.48%15.5M68.48%15.5M--------6.98%9.2M6.98%9.2M--8.8M-23.21%8.6M-23.21%8.6M
Inventory -13.87%637.7M1.21%695.9M1.21%695.9M--734.8M57.94%740.4M97.36%687.6M97.36%687.6M20.08%468.8M-23.58%348.4M-23.58%348.4M
Prepaid assets ----11.60%89.5M11.60%89.5M--------33.22%80.2M33.22%80.2M-23.80%70.1M-26.94%60.2M-26.94%60.2M
Other current assets -0.83%95.8M---100K---100K--92M--96.6M--------------------
Total current assets 8.29%1.9B8.32%1.84B8.32%1.84B--1.77B-5.76%1.75B-12.63%1.69B-12.63%1.69B5.85%1.86B-10.79%1.94B-10.79%1.94B
Non current assets
Net PPE 28.58%701.8M38.41%658.4M38.41%658.4M--563.1M19.67%545.8M-5.63%475.7M-5.63%475.7M-13.58%456.1M-14.20%504.1M-14.20%504.1M
-Gross PPE 28.58%701.8M19.75%1.25B19.75%1.25B--563.1M19.67%545.8M-5.84%1.04B-5.84%1.04B-13.58%456.1M-10.66%1.11B-10.66%1.11B
-Accumulated depreciation -----4.07%-588.6M-4.07%-588.6M--------6.02%-565.6M6.02%-565.6M----7.46%-601.8M7.46%-601.8M
Goodwill and other intangible assets 3.01%2.35B3.39%2.36B3.39%2.36B--2.27B3.53%2.28B2.80%2.28B2.80%2.28B0.38%2.2B-2.07%2.22B-2.07%2.22B
-Goodwill -0.30%822.1M0.21%825.9M0.21%825.9M--821.9M0.56%824.6M-0.52%824.2M-0.52%824.2M-1.47%820M-2.48%828.5M-2.48%828.5M
-Other intangible assets 4.88%1.53B5.19%1.53B5.19%1.53B--1.45B5.30%1.45B4.77%1.46B4.77%1.46B1.51%1.38B-1.83%1.39B-1.83%1.39B
Financial assets ------0--0--21M7.00%26M--30.5M--30.5M2,109.09%24.3M--0--0
Non current prepaid assets ----10.00%31.9M10.00%31.9M---------7.05%29M-7.05%29M-----14.75%31.2M-14.75%31.2M
Other non current assets 5.64%67.4M0.00%34.7M0.00%34.7M--64.3M1.75%63.8M1.17%34.7M1.17%34.7M-6.00%62.7M-17.15%34.3M-17.15%34.3M
Total non current assets 6.36%3.29B8.25%3.28B8.25%3.28B--3.08B7.92%3.09B3.84%3.03B3.84%3.03B-0.95%2.86B-2.45%2.91B-2.45%2.91B
Total assets 7.06%5.18B8.28%5.11B8.28%5.11B--4.85B2.54%4.84B-2.74%4.72B-2.74%4.72B1.62%4.72B-5.96%4.85B-5.96%4.85B
Liabilities
Current liabilities
Payables 1.81%843.6M-4.66%808.8M-4.66%808.8M--806.6M29.29%828.6M48.75%848.3M48.75%848.3M46.79%640.9M34.76%570.3M34.76%570.3M
-accounts payable -13.90%462.8M-14.21%500.4M-14.21%500.4M--734.1M29.08%537.5M64.31%583.3M64.31%583.3M84.90%416.4M47.79%355M47.79%355M
-Total tax payable -32.27%68.2M19.54%109.5M19.54%109.5M--72.5M46.58%100.7M33.14%91.6M33.14%91.6M-4.32%68.7M47.64%68.8M47.64%68.8M
-Dividends payable --150M------------------------------------
-Other payable -14.60%162.6M14.71%198.9M14.71%198.9M----22.21%190.4M18.36%173.4M18.36%173.4M11.60%155.8M7.40%146.5M7.40%146.5M
Current debt and capital lease obligation 5.39%218.8M-12.46%207.9M-12.46%207.9M--201.9M-10.98%207.6M-0.42%237.5M-0.42%237.5M5.14%233.2M5.58%238.5M5.58%238.5M
-Current debt 16.44%92.8M-35.33%76.7M-35.33%76.7M--75M-29.84%79.7M10.53%118.6M10.53%118.6M31.94%113.6M33.13%107.3M33.13%107.3M
-Current capital lease obligation -1.49%126M10.34%131.2M10.34%131.2M--126.9M6.94%127.9M-9.38%118.9M-9.38%118.9M-11.86%119.6M-9.70%131.2M-9.70%131.2M
Other current liabilities 0.00%100K----------100K200.00%100K--100K--100K---100K--------
Current liabilities 3.15%1.18B-4.60%1.16B-4.60%1.16B--1.13B18.69%1.14B32.20%1.21B32.20%1.21B28.08%964.2M25.49%917.7M25.49%917.7M
Non current liabilities
Long term debt and capital lease obligation -1.51%2.11B-2.88%2.09B-2.88%2.09B--2.07B-20.07%2.15B-27.97%2.15B-27.97%2.15B-14.04%2.68B-14.63%2.98B-14.63%2.98B
-Long term debt -6.32%1.72B-8.61%1.73B-8.61%1.73B--1.75B-24.05%1.84B-29.41%1.89B-29.41%1.89B-12.79%2.42B-13.76%2.68B-13.76%2.68B
-Long term capital lease obligation 27.18%392.6M39.38%357.8M39.38%357.8M--317.9M16.23%308.7M-15.22%256.7M-15.22%256.7M-23.94%265.6M-21.60%302.8M-21.60%302.8M
Derivative product liabilities 21.44%121.2M49.29%126.9M49.29%126.9M--113.4M61.49%99.8M67.98%85M67.98%85M47.49%61.8M-14.81%50.6M-14.81%50.6M
Other non current liabilities 21.57%6.2M36.00%6.8M36.00%6.8M--4.9M0.00%5.1M-18.03%5M-18.03%5M-16.39%5.1M-6.15%6.1M-6.15%6.1M
Total non current liabilities 0.24%2.45B0.35%2.44B0.35%2.44B--2.37B-16.66%2.45B-24.35%2.43B-24.35%2.43B-12.08%2.94B-14.67%3.21B-14.67%3.21B
Total liabilities 1.17%3.63B-1.30%3.59B-1.30%3.59B--3.49B-7.93%3.59B-11.78%3.64B-11.78%3.64B-4.69%3.9B-8.13%4.13B-8.13%4.13B
Shareholders'equity
Share capital 1.39%14.6M0.69%14.5M0.69%14.5M--14.5M0.00%14.4M0.00%14.4M0.00%14.4M0.70%14.4M0.70%14.4M0.70%14.4M
-common stock 1.39%14.6M0.69%14.5M0.69%14.5M--14.5M0.00%14.4M0.00%14.4M0.00%14.4M0.70%14.4M0.70%14.4M0.70%14.4M
Retained earnings ----361.57%287.2M361.57%287.2M--144.9M-------109.8M---109.8M------------
Paid-in capital ----3.42%1.11B3.42%1.11B--1.1B------1.07B--1.07B------------
Other equity interest --100K--100K--100K---100K------------------------
Total stockholders'equity 24.55%1.48B40.63%1.45B40.63%1.45B--1.3B53.17%1.19B49.60%1.03B49.60%1.03B49.28%775.2M8.77%689.7M8.77%689.7M
Noncontrolling interests 13.69%68.1M39.54%66.7M39.54%66.7M--62.2M38.66%59.9M29.54%47.8M29.54%47.8M35.42%43.2M5.73%36.9M5.73%36.9M
Total equity 24.03%1.55B40.58%1.52B40.58%1.52B--1.36B52.41%1.25B48.58%1.08B48.58%1.08B48.48%818.4M8.61%726.6M8.61%726.6M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data