US Stock MarketDetailed Quotes

SMSEY SAMSONITE INTL SA

Watchlist
  • 13.550
  • +0.427+3.25%
15min DelayClose Nov 29 13:00 ET
3.83BMarket Cap10.27P/E (TTM)

SAMSONITE INTL SA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Total revenue
-8.35%877.7M
859.6M
27.88%3.68B
15.88%948.5M
21.09%957.7M
42.50%2.88B
818.5M
790.9M
31.50%2.02B
-57.77%1.54B
Operating revenue
-8.35%877.7M
--859.6M
27.88%3.68B
15.88%948.5M
21.09%957.7M
42.50%2.88B
--818.5M
--790.9M
31.50%2.02B
-57.77%1.54B
Cost of revenue
-7.52%357.7M
340.1M
17.69%1.5B
6.89%380.2M
8.74%386.8M
38.61%1.27B
355.7M
355.7M
10.71%919.3M
-48.80%830.4M
Gross profit
-8.90%520.1M
519.5M
35.97%2.18B
22.80%568.3M
31.18%570.9M
45.75%1.61B
462.8M
435.2M
55.95%1.1B
-64.98%706.3M
Operating expense
-2.35%378.5M
370.3M
28.48%1.52B
21.63%404.9M
23.32%387.6M
20.00%1.19B
332.9M
314.3M
-2.95%987.9M
-38.21%1.02B
Selling and administrative expenses
-2.35%378.5M
--370.3M
28.19%1.52B
20.60%401.1M
23.32%387.6M
19.97%1.19B
--332.6M
--314.3M
-2.95%987.9M
-37.26%1.02B
-Selling and marketing expense
-0.06%322.8M
--310.4M
31.75%1.27B
24.49%342.6M
26.92%323M
23.20%963.3M
--275.2M
--254.5M
-4.40%781.9M
-41.27%817.9M
-General and administrative expense
-13.78%55.7M
--59.9M
12.75%250.2M
1.92%58.5M
8.03%64.6M
7.72%221.9M
--57.4M
--59.8M
3.00%206M
-12.89%200M
Other operating expenses
----
----
1,166.67%3.8M
----
----
--300K
----
----
----
----
Operating profit
-22.75%141.6M
149.2M
57.11%659.7M
25.79%163.4M
51.61%183.3M
269.63%419.9M
129.9M
120.9M
136.46%113.6M
-184.35%-311.6M
Net non-operating interest income expense
5.14%-35.1M
-30.2M
-21.85%-126.6M
-8.00%-29.7M
-3.93%-37M
17.87%-103.9M
-27.5M
-35.6M
-0.08%-126.5M
-28.59%-126.4M
Non-operating interest income
-37.50%3M
--3.8M
62.50%14.3M
21.21%4M
65.52%4.8M
144.44%8.8M
--3.3M
--2.9M
-5.26%3.6M
18.75%3.8M
Non-operating interest expense
-8.85%38.1M
--34M
18.26%129.5M
11.03%32.2M
8.57%41.8M
-9.65%109.5M
--29M
--38.5M
-0.16%121.2M
28.60%121.4M
Total other finance cost
----
----
256.25%11.4M
-16.67%1.5M
----
-64.04%3.2M
--1.8M
----
1.14%8.9M
23.94%8.8M
Other net income (expense)
Special income (charges)
--0
----
16.34%84M
0.12%83.7M
--0
604.90%72.2M
--83.6M
--1.9M
98.53%-14.3M
-1,023.26%-970.5M
-Less：Restructuring and merger&acquisition
----
----
----
----
--0
----
----
---700K
-68.62%17.1M
--54.5M
-Less:Impairment of capital assets
--0
----
-5.00%-84M
-1.33%-84M
--0
-153.16%-80M
---82.9M
---1.2M
-103.45%-31.6M
960.19%916M
-Less:Other special charges
----
----
----
----
----
----
----
----
--28.8M
----
-Write off
----
----
--0
--0
----
--7.8M
--0
----
----
----
Other non- operating income (expenses)
-1,333.33%-8.6M
--600K
----
----
40.00%-600K
----
----
---1M
-79.25%3.3M
--15.9M
Income before tax
-32.69%98M
119.7M
61.31%584.9M
16.51%208.2M
68.91%145.6M
1,208.87%362.6M
178.7M
86.2M
97.63%-32.7M
-847.65%-1.38B
Income tax
17.78%26.5M
29.1M
453.91%134.6M
303.89%52.4M
8.17%22.5M
143.24%24.3M
-25.7M
20.8M
40.47%-56.2M
-399.68%-94.4M
Net income
-41.96%71.5M
90.5M
33.11%450.3M
-23.78%155.8M
88.38%123.2M
1,339.57%338.3M
204.4M
65.4M
101.82%23.5M
-939.63%-1.29B
Net income continuous Operations
-41.92%71.5M
--90.6M
33.11%450.3M
-23.78%155.8M
88.23%123.1M
1,339.57%338.3M
--204.4M
--65.4M
101.82%23.5M
-939.63%-1.29B
Minority interest income
-32.05%5.3M
7.7M
30.08%33.3M
6.45%6.6M
8.33%7.8M
178.26%25.6M
6.2M
7.2M
189.32%9.2M
-149.28%-10.3M
Net income attributable to the parent company
-42.63%66.2M
82.9M
33.35%417M
-24.77%149.1M
98.28%115.4M
2,086.71%312.7M
198.2M
58.2M
101.12%14.3M
-1,064.30%-1.28B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-42.63%66.2M
82.9M
33.35%417M
-24.77%149.1M
98.28%115.4M
2,086.71%312.7M
198.2M
58.2M
101.12%14.3M
-1,064.30%-1.28B
Basic earnings per share
-42.50%0.23
0.285
32.57%1.445
-25.36%0.515
100.00%0.4
2,080.00%1.09
0.69
0.2
101.12%0.05
-1,058.06%-4.455
Diluted earnings per share
-43.04%0.225
0.28
32.26%1.435
-24.82%0.515
97.50%0.395
2,070.00%1.085
0.685
0.2
101.12%0.05
-1,058.06%-4.455
Dividend per share
0
0
0
0
0
0
0
0
0
0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Total revenue -8.35%877.7M859.6M27.88%3.68B15.88%948.5M21.09%957.7M42.50%2.88B818.5M790.9M31.50%2.02B-57.77%1.54B
Operating revenue -8.35%877.7M--859.6M27.88%3.68B15.88%948.5M21.09%957.7M42.50%2.88B--818.5M--790.9M31.50%2.02B-57.77%1.54B
Cost of revenue -7.52%357.7M340.1M17.69%1.5B6.89%380.2M8.74%386.8M38.61%1.27B355.7M355.7M10.71%919.3M-48.80%830.4M
Gross profit -8.90%520.1M519.5M35.97%2.18B22.80%568.3M31.18%570.9M45.75%1.61B462.8M435.2M55.95%1.1B-64.98%706.3M
Operating expense -2.35%378.5M370.3M28.48%1.52B21.63%404.9M23.32%387.6M20.00%1.19B332.9M314.3M-2.95%987.9M-38.21%1.02B
Selling and administrative expenses -2.35%378.5M--370.3M28.19%1.52B20.60%401.1M23.32%387.6M19.97%1.19B--332.6M--314.3M-2.95%987.9M-37.26%1.02B
-Selling and marketing expense -0.06%322.8M--310.4M31.75%1.27B24.49%342.6M26.92%323M23.20%963.3M--275.2M--254.5M-4.40%781.9M-41.27%817.9M
-General and administrative expense -13.78%55.7M--59.9M12.75%250.2M1.92%58.5M8.03%64.6M7.72%221.9M--57.4M--59.8M3.00%206M-12.89%200M
Other operating expenses --------1,166.67%3.8M----------300K----------------
Operating profit -22.75%141.6M149.2M57.11%659.7M25.79%163.4M51.61%183.3M269.63%419.9M129.9M120.9M136.46%113.6M-184.35%-311.6M
Net non-operating interest income expense 5.14%-35.1M-30.2M-21.85%-126.6M-8.00%-29.7M-3.93%-37M17.87%-103.9M-27.5M-35.6M-0.08%-126.5M-28.59%-126.4M
Non-operating interest income -37.50%3M--3.8M62.50%14.3M21.21%4M65.52%4.8M144.44%8.8M--3.3M--2.9M-5.26%3.6M18.75%3.8M
Non-operating interest expense -8.85%38.1M--34M18.26%129.5M11.03%32.2M8.57%41.8M-9.65%109.5M--29M--38.5M-0.16%121.2M28.60%121.4M
Total other finance cost --------256.25%11.4M-16.67%1.5M-----64.04%3.2M--1.8M----1.14%8.9M23.94%8.8M
Other net income (expense)
Special income (charges) --0----16.34%84M0.12%83.7M--0604.90%72.2M--83.6M--1.9M98.53%-14.3M-1,023.26%-970.5M
-Less：Restructuring and merger&acquisition ------------------0-----------700K-68.62%17.1M--54.5M
-Less:Impairment of capital assets --0-----5.00%-84M-1.33%-84M--0-153.16%-80M---82.9M---1.2M-103.45%-31.6M960.19%916M
-Less:Other special charges ----------------------------------28.8M----
-Write off ----------0--0------7.8M--0------------
Other non- operating income (expenses) -1,333.33%-8.6M--600K--------40.00%-600K-----------1M-79.25%3.3M--15.9M
Income before tax -32.69%98M119.7M61.31%584.9M16.51%208.2M68.91%145.6M1,208.87%362.6M178.7M86.2M97.63%-32.7M-847.65%-1.38B
Income tax 17.78%26.5M29.1M453.91%134.6M303.89%52.4M8.17%22.5M143.24%24.3M-25.7M20.8M40.47%-56.2M-399.68%-94.4M
Net income -41.96%71.5M90.5M33.11%450.3M-23.78%155.8M88.38%123.2M1,339.57%338.3M204.4M65.4M101.82%23.5M-939.63%-1.29B
Net income continuous Operations -41.92%71.5M--90.6M33.11%450.3M-23.78%155.8M88.23%123.1M1,339.57%338.3M--204.4M--65.4M101.82%23.5M-939.63%-1.29B
Minority interest income -32.05%5.3M7.7M30.08%33.3M6.45%6.6M8.33%7.8M178.26%25.6M6.2M7.2M189.32%9.2M-149.28%-10.3M
Net income attributable to the parent company -42.63%66.2M82.9M33.35%417M-24.77%149.1M98.28%115.4M2,086.71%312.7M198.2M58.2M101.12%14.3M-1,064.30%-1.28B
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders -42.63%66.2M82.9M33.35%417M-24.77%149.1M98.28%115.4M2,086.71%312.7M198.2M58.2M101.12%14.3M-1,064.30%-1.28B
Basic earnings per share -42.50%0.230.28532.57%1.445-25.36%0.515100.00%0.42,080.00%1.090.690.2101.12%0.05-1,058.06%-4.455
Diluted earnings per share -43.04%0.2250.2832.26%1.435-24.82%0.51597.50%0.3952,070.00%1.0850.6850.2101.12%0.05-1,058.06%-4.455
Dividend per share 0000000000
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data