(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -28.69%846.24M | 31.84%1.19B | 34.00%900.12M | 3.29%671.74M | 44.15%650.33M | 119.87%451.13M | 52.88%-2.27B | -1,475.93%-4.82B | 28.67%350.15M | 196.71%272.12M |
Other non cash items | -5.17%-52.96M | -91.87%-50.36M | 69.86%-26.25M | -577.48%-87.07M | -47.33%18.24M | -81.28%34.62M | -18.65%184.95M | 84.75%227.35M | 316.66%123.06M | -84.95%29.54M |
Change In working capital | 148.01%1.15B | 42.60%465.16M | 153.61%326.2M | -65.28%128.63M | 123.96%370.43M | 0.81%-1.55B | -188.84%-1.56B | 529.96%1.75B | -73.73%278.49M | 103.47%1.06B |
-Change in receivables | 266.00%322.18M | -7.16%-194.09M | 40.46%-181.13M | -149.47%-304.19M | 192.12%614.95M | -36.67%-667.58M | -241.08%-488.45M | -111.36%-143.21M | 1,032.62%1.26B | -70.56%111.25M |
-Change in inventory | 95.13%-59.01M | -363.54%-1.21B | 1,918.02%459.94M | -114.18%-25.3M | 273.64%178.35M | 90.03%-102.71M | -156.61%-1.03B | 602.01%1.82B | 77.06%-362.64M | -277.80%-1.58B |
-Change in other current assets | -67.15%6.26M | -14.23%19.06M | -25.91%22.23M | -57.14%30M | 46,566.67%70M | -86.44%150K | -82.88%1.11M | 207.62%6.46M | -30.00%2.1M | 130.77%3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.04%2.49B | 27.72%2B | 58.38%1.57B | -25.38%990.37M | 264.40%1.33B | 42.75%-807.33M | -251.65%-1.41B | -8.06%929.91M | -32.90%1.01B | 121.75%1.51B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 48.77%-498.38M | 19.17%-972.83M | -113.46%-1.2B | 25.41%-563.8M | -67.15%-755.89M | -66.64%-452.21M | -1.05%-271.37M | 31.88%-268.56M | 50.21%-394.26M | -76.49%-791.79M |
Net intangibles purchase and sale | -16,368.63%-106.06M | 92.24%-644K | 82.59%-8.3M | -15.76%-47.66M | -18,698.17%-41.17M | ---219K | --0 | ---- | ---- | -10,462.43%-19.12M |
Net business purchase and sale | ---- | ---- | 74.90%-22.56M | -238.30%-89.9M | -98.85%65.01M | 155.02%5.63B | 2,411.02%2.21B | 102.26%88M | -8,603.99%-3.89B | 88.92%-44.7M |
Net investment purchase and sale | --0 | 7.49%135.02M | -82.04%125.6M | 14,750.18%699.55M | 99.31%-4.78M | ---696.42M | --0 | -99.20%1.2M | -71.19%150M | 175.51%520.6M |
Net other investing changes | -682.82%-321.93M | 11.25%-41.12M | 58.34%-46.34M | -1,505.06%-111.23M | 67.64%-6.93M | -178.34%-21.42M | -2.59%-7.7M | -5.90%-7.5M | -12.32%-7.08M | 47.12%-6.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -853.15%-1.46B | -47.20%-152.99M | 84.64%-103.93M | -249.99%-676.72M | -86.58%451.18M | 63.38%3.36B | 8,326.45%2.06B | 99.36%-25.01M | -520,537.28%-3.91B | 101.11%751K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -93.19%47.64M | 204.00%700M | 1.84%-673.08M | -0.05%-685.7M | 66.31%-685.39M | -121.62%-2.03B | -277.11%-918M | -107.16%-243.43M | 373.66%3.4B | -337.81%-1.24B |
Cash dividends paid | -26.39%-406.83M | -65.47%-321.88M | 0.05%-194.53M | -36.03%-194.63M | -4,815.08%-143.08M | -27.06%-2.91M | 96.27%-2.29M | -3.31%-61.38M | ---59.42M | ---- |
Net other financing activities | ---- | -204.69%-65.95M | -58.00%63M | --150M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -358.26%-478.02M | 120.31%185.09M | -3.68%-911.4M | 15.13%-879.07M | 54.08%-1.04B | -72.40%-2.26B | -117.34%-1.31B | -119.63%-602.02M | 317.68%3.07B | -141.75%-1.41B |
Net cash flow | ||||||||||
Beginning cash position | 155.44%3.36B | 72.30%1.31B | -42.84%762.55M | 126.44%1.33B | 105.40%589.13M | -70.50%286.82M | 51.93%972.12M | 38.23%639.85M | 27.24%462.89M | 8.69%363.78M |
Current changes in cash | -73.04%548.87M | 267.93%2.04B | 197.85%553.23M | -176.13%-565.42M | 149.43%742.68M | 145.00%297.76M | -318.45%-661.66M | 79.00%302.89M | 70.31%169.21M | 237.46%99.35M |
Effect of exchange rate changes | -69.32%2.08M | 458.26%6.76M | 68.71%-1.89M | -376.28%-6.03M | -52.07%2.18M | 119.27%4.56M | -180.48%-23.65M | 279.07%29.38M | 3,263.67%7.75M | 28.15%-245K |
End cash Position | 16.42%3.91B | 155.44%3.36B | 72.30%1.31B | -42.84%762.55M | 126.44%1.33B | 105.40%589.13M | -70.50%286.82M | 51.93%972.12M | 38.23%639.85M | 27.24%462.89M |
Free cash flow | 128.04%1.85B | 284.02%812.1M | -38.11%211.47M | -34.90%341.7M | 141.27%524.85M | 24.50%-1.27B | -357.81%-1.68B | 6.36%653.35M | -10.72%614.27M | 201.50%688.04M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data