(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 145.62%868.58K | 145.62%868.58K | -93.83%353.63K | -93.83%353.63K | -34.90%5.73M | --5.73M | --8.8M |
-Cash and cash equivalents | 145.62%868.58K | 145.62%868.58K | -93.83%353.63K | -93.83%353.63K | -34.90%5.73M | --5.73M | --8.8M |
-Other receivables | 185.19%171.22K | 185.19%171.22K | 17.85%60.04K | 17.85%60.04K | 7.37%50.94K | --50.94K | --47.45K |
Total current assets | 92.33%1.29M | 92.33%1.29M | -88.96%670.48K | -88.96%670.48K | -32.94%6.08M | --6.08M | --9.06M |
Non current assets | |||||||
-Accumulated depreciation | -51.57%-194.12K | -51.57%-194.12K | -122.19%-128.08K | -122.19%-128.08K | -768.74%-57.64K | ---57.64K | ---6.64K |
-Long term equity investment | -55.26%12.32K | -55.26%12.32K | 61.82%27.53K | 61.82%27.53K | -50.06%17.01K | --17.01K | --34.06K |
Regulatory assets | 64.90%139.89K | 64.90%139.89K | -54.99%84.83K | -54.99%84.83K | 49.11%188.47K | --188.47K | --126.39K |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | -30.45%38.65K | -30.45%38.65K | 222.59%55.57K | 222.59%55.57K | 8.26%17.23K | --17.23K | --15.91K |
-Current debt | -30.45%38.65K | -30.45%38.65K | 222.59%55.57K | 222.59%55.57K | 8.26%17.23K | --17.23K | --15.91K |
-accounts payable | -25.36%236.77K | -25.36%236.77K | -39.82%317.22K | -39.82%317.22K | -1.09%527.13K | --527.13K | --532.94K |
-Total tax payable | -55.26%12.32K | -55.26%12.32K | 61.82%27.53K | 61.82%27.53K | -50.06%17.01K | --17.01K | --34.06K |
-Other payable | -53.20%190 | -53.20%190 | 86.24%406 | 86.24%406 | -32.92%218 | --218 | --325 |
Current provisions | 51.64%33.08K | 51.64%33.08K | 0.74%21.81K | 0.74%21.81K | 187.31%21.65K | --21.65K | --7.54K |
Current liabilities | 5.52%479.72K | 5.52%479.72K | -26.31%454.64K | -26.31%454.64K | 2.17%616.96K | --616.96K | --603.84K |
Non current liabilities | |||||||
Non current accrued expenses | 11.21%17.97M | 11.21%17.97M | 96.96%16.16M | 96.96%16.16M | 287.96%8.21M | --8.21M | --2.12M |
Long term provisions | -55.26%12.32K | -55.26%12.32K | 61.82%27.53K | 61.82%27.53K | -50.06%17.01K | --17.01K | --34.06K |
Total non current liabilities | 2.05%492.03K | 2.05%492.03K | -23.94%482.17K | -23.94%482.17K | -0.62%633.97K | --633.97K | --637.9K |
Shareholders'equity | |||||||
Share capital | 20.55%25.7M | 20.55%25.7M | 25.62%21.32M | 25.62%21.32M | 36.43%16.97M | --16.97M | --12.44M |
-common stock | 20.55%25.7M | 20.55%25.7M | 25.62%21.32M | 25.62%21.32M | 36.43%16.97M | --16.97M | --12.44M |
Gains losses not affecting retained earnings | -23.33%613.87K | -23.33%613.87K | 8.16%800.69K | 8.16%800.69K | -12.13%740.27K | --740.27K | --842.42K |
Other equity interest | 30.50%241.78K | 30.50%241.78K | 48.17%185.27K | 48.17%185.27K | 10.03%125.04K | --125.04K | --113.65K |
Total equity | 14.44%19.26M | 14.44%19.26M | 17.87%16.83M | 17.87%16.83M | 27.80%14.28M | --14.28M | --11.17M |
No Data
No Data