(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.54%314M | -26.12%297M | 9.74%338M | 70.39%1.15B | 127.72%84M | 22.73%351M | 6.91%402M | -1.60%308M | -55.20%672M | -207.83%-303M |
Deferred tax | ---- | ---- | ---- | 2.91%389M | ---- | ---- | ---- | ---- | 228.70%378M | ---- |
Other non cash items | ---- | ---- | ---- | 54.46%173M | ---- | ---- | ---- | ---- | 13.13%112M | ---- |
Change In working capital | -381.20%-329M | 93.40%-101M | 35.57%-230M | -192.90%-2.24B | -135.35%-467M | 137.99%117M | -768.12%-1.53B | -130.62%-357M | 492.82%2.41B | 974.83%1.32B |
-Change in receivables | ---- | ---- | ---- | 73.34%-413M | ---- | ---- | ---- | ---- | -32.05%-1.55B | ---- |
-Change in inventory | ---- | ---- | ---- | 113.09%401M | ---- | ---- | ---- | ---- | -27,754.55%-3.06B | ---- |
-Change in other current assets | ---- | ---- | ---- | -124.36%-1.67B | ---- | ---- | ---- | ---- | 6,830.39%6.87B | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -73.21%195M | 167.34%635M | 87.05%419M | -103.29%-135M | -109.22%-144M | 217.90%728M | -260.65%-943M | -87.06%224M | 207.10%4.11B | 894.90%1.56B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | -48.14%-437M | ---- | ---- | ---- | ---- | -37.21%-295M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | -35.74%-1.54B | ---- | ---- | ---- | ---- | -3.65%-1.14B | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | -41.34%-253M | ---- | ---- | ---- | ---- | -20.95%-179M | ---- |
Net business purchase and sale | -73.68%5M | -97.95%3M | 98.78%-5M | -85.08%-583M | -224.04%-337M | -87.25%19M | 145.63%146M | -927.50%-411M | ---315M | ---104M |
Net investment purchase and sale | ---- | ---- | ---- | 84.62%120M | 181.15%99M | ---- | ---- | 200.00%1M | 114.57%65M | 73.71%-122M |
Net other investing changes | -388.24%-83M | 56.00%78M | -14.10%-89M | -86.29%27M | -70.37%72M | 91.90%-17M | -76.85%50M | -50.00%-78M | 1,541.67%197M | 211.54%243M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -75.42%-728M | -145.23%-591M | 32.18%-531M | -63.08%-2.23B | -76.79%-792M | -18.23%-415M | 7.66%-241M | -154.22%-783M | 18.47%-1.37B | -23.42%-448M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 304.10%2.94B | ---- | ---- | ---- | ---- | -146.58%-1.44B | ---- |
Net common stock issuance | ---- | ---- | 0.00%-376M | 0.00%-3M | 10.45%930M | ---- | ---- | -9.30%-376M | 40.00%-3M | 9.92%842M |
Cash dividends paid | ---- | ---- | ---- | -7.74%-933M | ---- | ---- | ---- | ---- | -6.78%-866M | ---- |
Net other financing activities | 49.55%2.14B | -330.66%-662M | 334.28%663M | 125.00%1M | -206.55%-1.43B | 205.85%1.43B | -56.91%287M | 57.38%-283M | -110.00%-4M | 420.93%1.34B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 493.71%563M | -73.69%341M | 142.97%284M | 185.78%1.99B | 1,328.69%1.5B | 85.47%-143M | 732.20%1.3B | 34.55%-661M | -69.79%-2.32B | 67.20%-122M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | ---- | 31.41%1.76B | ---- | ---- | ---- | ---- | -56.08%1.34B | ---- |
Current changes in cash | -82.35%30M | 243.75%385M | 114.10%172M | -189.29%-375M | -43.25%563M | 115.37%170M | -7.44%112M | -395.40%-1.22B | 124.60%420M | 271.63%992M |
End cash Position | ---- | ---- | ---- | -21.34%1.38B | ---- | ---- | ---- | ---- | 31.41%1.76B | ---- |
Free cash flow | -253.40%-451M | 97.25%-38M | 74.65%-18M | -169.29%-1.93B | -170.73%-771M | 377.36%294M | -581.88%-1.38B | -104.68%-71M | 2,864.89%2.79B | 532.54%1.09B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data