(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 279.86%455.28K | 786.14%1.04M | 786.14%1.04M | 1,291.02%1.57M | 396.88%447.6K | 7.05%119.85K | 5.06%117.12K | 5.06%117.12K | -8.82%113.11K | -43.92%90.08K |
-Cash and cash equivalents | 279.86%455.28K | 786.14%1.04M | 786.14%1.04M | 1,291.02%1.57M | 396.88%447.6K | 7.05%119.85K | 5.06%117.12K | 5.06%117.12K | -8.82%113.11K | -43.92%90.08K |
-Accounts receivable | --310.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 657.33%911.24K | 1,040.08%1.39M | 1,040.08%1.39M | 1,294.12%1.6M | 405.82%456.38K | 7.47%120.32K | 5.17%121.74K | 5.17%121.74K | -25.04%114.89K | -52.76%90.23K |
Non current assets | ||||||||||
-Accumulated depreciation | -13.10%-360.43K | 0.00%-318.69K | 0.00%-318.69K | -1.85%-318.69K | -3.39%-318.69K | -4.99%-318.69K | -6.63%-318.69K | -6.63%-318.69K | -6.36%-312.91K | -6.46%-308.23K |
-Long term equity investment | 1,962.34%700K | 2,076.28%700K | 2,076.28%700K | 24.37%37.86K | 24.37%35.84K | 24.37%33.94K | 0.01%32.17K | 0.01%32.17K | -8.81%30.44K | -28.81%28.82K |
-Other intangible assets | -23.61%917.54K | -8.01%1.1M | -8.01%1.1M | -3.15%1.08M | -67.85%346.8K | 1.48%1.2M | 0.63%1.19M | 0.63%1.19M | -6.87%1.12M | -10.20%1.08M |
Regulatory assets | 66,203.85%310.3K | 3,057.54%146.04K | 3,057.54%146.04K | 1,491.13%28.35K | 6,000.00%8.78K | --468 | 7.96%4.63K | 7.96%4.63K | -93.90%1.78K | -99.53%144 |
Total assets | ---- | 3,057.54%146.04K | 3,057.54%146.04K | 1,491.13%28.35K | 6,000.00%8.78K | --468 | 7.96%4.63K | 7.96%4.63K | -93.90%1.78K | -99.53%144 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 1.86%1.99M | 0.25%1.98M | 0.25%1.98M | 1.19%1.98M | 4.36%1.96M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 2.93%1.99M | 1.56%1.98M | 1.56%1.98M | 2.36%1.98M | 5.12%1.95M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.36%2.94K | -53.04%11.66K |
-Total tax payable | 2,139.77%760.22K | 2,262.11%759.77K | 2,262.11%759.77K | 24.37%37.86K | 24.37%35.84K | 24.37%33.94K | 0.01%32.17K | 0.01%32.17K | -8.81%30.44K | -28.81%28.82K |
Current liabilities | -84.41%882.37K | -65.74%1.83M | -65.74%1.83M | -88.22%534.57K | -86.72%561.56K | 34.03%5.66M | 25.87%5.35M | 25.87%5.35M | 9.02%4.54M | 6.11%4.23M |
Non current liabilities | ||||||||||
Non current accrued expenses | --3.11M | --2.57M | --2.57M | 1,498.39%92.48K | --0 | --0 | --0 | --0 | -76.38%5.79K | -99.46%10.46K |
Long term provisions | 1,962.34%700K | 2,076.28%700K | 2,076.28%700K | 24.37%37.86K | 24.37%35.84K | 24.37%33.94K | 0.01%32.17K | 0.01%32.17K | 0.00%30.44K | 0.00%28.82K |
Total non current liabilities | -71.15%1.64M | -51.82%2.59M | -51.82%2.59M | -87.47%572.44K | -85.97%597.4K | 33.97%5.69M | 25.67%5.38M | 25.67%5.38M | 8.88%4.57M | 5.76%4.26M |
Shareholders'equity | ||||||||||
Share capital | 4.82%77.97M | 2.76%76.44M | 2.76%76.44M | 2.04%75.9M | 0.62%74.84M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M |
-common stock | 4.82%77.97M | 2.76%76.44M | 2.76%76.44M | 2.04%75.9M | 0.62%74.84M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M | 0.16%74.38M |
Additional paid-in capital | 6.70%12.85M | 6.56%12.83M | 6.56%12.83M | 6.30%12.79M | 6.11%12.76M | 0.25%12.04M | 0.38%12.04M | 0.38%12.04M | 0.54%12.03M | 0.82%12.02M |
Gains losses not affecting retained earnings | -143.14%-143.22K | -136.70%-143.22K | -136.70%-143.22K | 1.55%331.07K | -18.21%331.07K | -13.94%331.95K | 12.60%390.22K | 12.60%390.22K | -6.63%326.03K | -5.19%404.77K |
Total equity | 3,176.03%4.02M | 3,026.03%3.95M | 3,026.03%3.95M | 1,167.04%1.89M | 264.84%459.77K | -19.50%122.67K | -22.54%126.49K | -22.54%126.49K | -26.86%149.21K | -94.11%126.02K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.