(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -81.19%-313.32K | -38,549.41%-2.24M | 1,511.95%1.4M | 3,485.60%2.23M | -7,921.15%-649.71K | -443.59%-172.92K | -190.51%-5.79K | 12.81%-99.46K | -103.45%-65.95K | 99.58%-8.1K |
Net income from continuing operations | -108.20%-419.15K | -32.85%-361.04K | 389.70%3.92M | 50.75%-545.65K | -188.64%-371.06K | 6,378.25%5.11M | -640.75%-271.77K | 48.47%-1.35M | -755.51%-1.11M | 93.80%-128.55K |
Operating gains losses | 100.00%45 | -99.88%3 | -731,701.09%-5.39M | 100.41%21 | -115.03%-3.15K | -71,706.48%-5.39M | 110.11%2.44K | -104.24%-737 | -230.16%-5.09K | 38.19%20.98K |
Depreciation and amortization | --96.91K | --41.74K | --0 | --0 | --0 | --0 | --0 | 5.92%19.82K | 23.69%5.79K | 0.00%4.68K |
Remuneration paid in stock | -79.58%21.37K | 481.10%21.37K | 297.97%179.1K | 778.20%35.37K | 212.15%35.37K | 834.06%104.69K | -80.05%3.68K | -74.50%45K | -83.08%4.03K | -74.48%11.33K |
Other non cashItems | 570.24%12.7K | -95.04%12.7K | -77.64%262.36K | -99.80%2.14K | -95.25%2.03K | -95.35%1.9K | 637.73%256.3K | 256.18%1.17M | 157.17%1.06M | -97.86%42.62K |
Change In working capital | -6,070.38%-25.2K | -54,947.47%-1.95M | 13,714.35%2.43M | 15,285.17%2.74M | -866.13%-312.89K | 102.90%422 | -62.07%3.56K | -77.83%17.61K | -127.54%-18.05K | 461.03%40.84K |
-Change in receivables | -206.18%-25.46K | -6,707.31%-274.67K | -41,369.50%-141.41K | -4,039.36%-117.68K | -1,094.02%-19.57K | -5,715.38%-8.32K | -2.96%4.16K | 90.19%-341 | -111.40%-2.84K | -243.77%-1.64K |
-Change in prepaid assets | 6,474.52%65.79K | 2,342.62%58.45K | -968.09%-199.37K | -132.47%-7.73K | -5,919.99%-193K | -3,229.03%-1.03K | -0.79%2.39K | 83.82%22.97K | 1,738.50%23.79K | -108.32%-3.21K |
-Change in payables and accrued expense | -715.13%-65.52K | -3,043.74%-1.63M | 5,693.72%2.72M | 2,771.95%2.76M | -180.62%-100.32K | 131.82%10.65K | 251.64%55.28K | -255.56%-48.68K | -331.01%-103.19K | 86.18%124.43K |
-Change in other current liabilities | --0 | ---109.14K | --109.14K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in other working capital | ---- | ---- | -235.49%-59.15K | --0 | ---- | -104.62%-881 | -248.86%-58.27K | 11.64%43.66K | 2,562.29%64.19K | -1.29%-78.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -81.19%-313.32K | -38,549.41%-2.24M | 1,511.95%1.4M | 3,485.60%2.23M | -7,921.15%-649.71K | -443.59%-172.92K | -190.51%-5.79K | 12.81%-99.46K | -512.81%-65.95K | 70.78%-8.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11,518.62%-121.65K | 301.26K | -3.53M | -3.49M | -42.48K | -1.05K | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | ---71.91K | ---583.29K | ---2.46M | ---2.41M | ---42.48K | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---1.05K | ---- | ---- | ---1.05K | ---- | --0 | ---- | ---- |
Net other investing changes | ---49.74K | --884.54K | ---1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11,518.62%-121.65K | --301.26K | ---3.53M | ---3.49M | ---42.48K | ---1.05K | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.48%327.59K | 13,440.00%1.35M | 2,846.59%3.05M | 938.02%721.85K | 5,730.66%1.81M | 5,706.53%500K | 269.00%10K | -12.68%103.36K | 332.22%69.54K | 450.70%31.13K |
Net issuance payments of debt | ---- | ---- | 2,666.30%660K | 22,533.72%660K | --0 | ---- | ---- | -7.23%-25.72K | -17.82%-2.94K | -5.27%-8.72K |
Net common stock issuance | --0 | ---- | 1,622.60%1.94M | -434.99%-376.87K | --1.81M | --500K | ---- | -17.73%112.5K | 516.87%112.5K | --0 |
Cash dividends paid | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --327.59K | --1.35M | --437.67K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 65.58%-910 | 96.32%-17 | 74.07%-153 |
Net other financing activities | ---- | ---- | -42.82%10K | 102.62%1.05K | ---- | ---- | --10K | --17.49K | ---40K | --40K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.48%327.59K | 13,440.00%1.35M | 2,846.59%3.05M | 938.02%721.85K | 5,730.66%1.81M | 5,706.53%500K | 269.00%10K | -12.68%103.36K | 332.22%69.54K | 450.70%31.13K |
Net cash flow | ||||||||||
Beginning cash position | 279.86%455.28K | 786.14%1.04M | 5.06%117.12K | 1,291.02%1.57M | 396.88%447.6K | 7.05%119.85K | 5.06%117.12K | 4.49%111.48K | -8.82%113.11K | -43.92%90.08K |
Current changes in cash | -132.94%-107.38K | -13,937.17%-582.55K | 23,445.59%917.34K | -15,012.36%-535.5K | 4,775.56%1.12M | 1,505.31%326.03K | 777.08%4.21K | -9.21%3.9K | 125.71%3.59K | 162.91%23.03K |
Effect of exchange rate changes | -102.63%-45 | 99.80%-3 | 93.13%3.37K | -105.01%-21 | --3.15K | 29.16%1.71K | ---1.47K | 247.81%1.75K | -70.05%419 | --0 |
End cash Position | -22.28%347.85K | 279.86%455.28K | 786.14%1.04M | 786.14%1.04M | 1,291.02%1.57M | 396.88%447.6K | 7.05%119.85K | 5.06%117.12K | 5.06%117.12K | -8.82%113.11K |
Free cash from | -122.77%-385.22K | -48,623.44%-2.82M | -957.53%-1.05M | -174.38%-180.96K | -8,445.63%-692.2K | -443.59%-172.92K | -190.51%-5.79K | 12.81%-99.46K | -512.81%-65.95K | 70.78%-8.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data