(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.82%239.82K | -91.36%167.43K | -83.25%443.3K | -83.74%736.13K | -83.74%736.13K | --1.13M | --1.94M | --2.65M | --4.53M | --4.53M |
-Cash and cash equivalents | -78.82%239.82K | -91.36%167.43K | -83.25%443.3K | -83.74%736.13K | -83.74%736.13K | --1.13M | --1.94M | --2.65M | --4.53M | --4.53M |
-Accounts receivable | -21.05%479.8K | 5.55%506.64K | 18.82%565.63K | 144.16%402.61K | 144.16%402.61K | --607.69K | --479.98K | --476.04K | --164.9K | --164.9K |
Holding assets for sale | --1.39M | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -3.86%2.9M | -15.05%3.45M | -59.86%2.1M | -64.67%2.51M | -64.67%2.51M | --3.02M | --4.06M | --5.23M | --7.11M | --7.11M |
Non current assets | ||||||||||
-Accumulated depreciation | -10.10%-2.31M | -57.91%-2.65M | -126.98%-2.87M | -198.47%-2.52M | -198.47%-2.52M | ---2.1M | ---1.68M | ---1.27M | ---843.09K | ---843.09K |
-Long term equity investment | -51.34%6M | -24.38%8.55M | -11.23%10.36M | -8.30%10.82M | -8.30%10.82M | --12.34M | --11.31M | --11.67M | --11.8M | --11.8M |
-Goodwill | -83.98%2.15M | -36.61%8.16M | -36.79%8.2M | -37.08%8.24M | -37.08%8.24M | --13.43M | --12.87M | --12.98M | --13.09M | --13.09M |
-Other intangible assets | 51.28%668.83K | 0.00%442.1K | 0.00%442.1K | 0.00%442.1K | 0.00%442.1K | --442.1K | --442.1K | --442.1K | --442.1K | --442.1K |
Regulatory assets | -24.61%512.53K | -14.34%525.19K | -17.95%622.41K | -15.68%520.55K | -15.68%520.55K | --679.83K | --613.08K | --758.54K | --617.35K | --617.35K |
Total assets | ---- | ---- | ---- | -74.04%108.55K | -74.04%108.55K | ---- | ---- | ---- | --418.07K | --418.07K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 245.17%5.09M | 187.92%5.27M | 118.80%5.23M | 305.02%5.2M | 305.02%5.2M | --1.48M | --1.83M | --2.39M | --1.28M | --1.28M |
-Current debt | 1,013.24%4.31M | 435.99%4.29M | 199.15%4.17M | 980.42%4.18M | 980.42%4.18M | --387.03K | --800K | --1.39M | --386.48K | --386.48K |
-Current capital lease obligation | -27.83%785.8K | -5.00%977.25K | 5.99%1.05M | 13.89%1.02M | 13.89%1.02M | --1.09M | --1.03M | --993.45K | --896.62K | --896.62K |
-accounts payable | 34.98%4.07M | 13.95%3.74M | 28.95%3.62M | 4.55%3.37M | 4.55%3.37M | --3.02M | --3.29M | --2.8M | --3.22M | --3.22M |
-Total tax payable | -51.34%6M | -24.38%8.55M | -11.23%10.36M | -8.30%10.82M | -8.30%10.82M | --12.34M | --11.31M | --11.67M | --11.8M | --11.8M |
Current liabilities | 98.37%10.34M | 94.01%11.17M | 21.05%8.9M | 6.86%8.82M | 6.86%8.82M | --5.21M | --5.76M | --7.35M | --8.25M | --8.25M |
Non current liabilities | ||||||||||
-Long term debt | -38.36%4.36M | -15.08%6.02M | 0.93%7.43M | 0.26%7.71M | 0.26%7.71M | --7.07M | --7.09M | --7.36M | --7.69M | --7.69M |
Non current accrued expenses | -54.75%5.8M | -41.24%7.94M | -23.96%10.83M | -22.86%11.49M | -22.86%11.49M | --12.81M | --13.52M | --14.25M | --14.89M | --14.89M |
Long term provisions | -68.77%1.65M | -40.01%2.53M | -32.01%2.93M | -24.30%3.11M | -24.30%3.11M | --5.27M | --4.22M | --4.31M | --4.11M | --4.11M |
Total non current liabilities | -6.88%16.34M | 15.57%19.72M | 1.24%19.25M | -2.06%19.64M | -2.06%19.64M | --17.55M | --17.07M | --19.01M | --20.05M | --20.05M |
Shareholders'equity | ||||||||||
Share capital | 2.67%16.67M | 0.00%16.23M | 0.00%16.23M | 0.00%16.23M | 0.00%16.23M | --16.23M | --16.23M | --16.23M | --16.23M | --16.23M |
-common stock | 2.67%16.67M | 0.00%16.23M | 0.00%16.23M | 0.00%16.23M | 0.00%16.23M | --16.23M | --16.23M | --16.23M | --16.23M | --16.23M |
Additional paid-in capital | 1.42%3.9M | 4.43%3.93M | 6.90%3.92M | 9.34%3.92M | 9.34%3.92M | --3.85M | --3.76M | --3.67M | --3.58M | --3.58M |
Retained earnings | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 56.98%396.03K | 43.44%370.08K | 255.19%327.7K | -24.53%69.63K | -24.53%69.63K | --252.28K | --258.01K | --92.26K | --92.26K | --92.26K |
Total equity | -62.07%11.25M | -35.39%19.94M | -34.50%21.53M | -36.35%22.65M | -36.35%22.65M | --29.67M | --30.86M | --32.87M | --35.58M | --35.58M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data