(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.29%55.78K | -121.99%-40.9K | 138.10%333.82K | 17.46%-1.1M | 73.08%-740.96K | -44.35%333.78K | -69.66%185.97K | -517.69%-876.2K | -1.33M | -2.75M |
Net income from continuing operations | -239.70%-5.96M | -565.59%-2.11M | 43.58%-992.2K | -121.57%-12.83M | -48.48%-9M | -998.68%-1.76M | -575.95%-316.81K | -583.40%-1.76M | ---5.79M | ---6.06M |
Operating gains losses | -1,003.34%-1.01M | 99.14%-12.34K | 50.68%-162.16K | -1,074.49%-1.42M | --234.42K | --111.95K | ---1.44M | ---328.81K | ---120.81K | ---- |
Depreciation and amortization | -27.99%588.33K | -18.15%687.25K | -10.41%704.71K | 155.05%3.25M | 84.35%804.58K | 157.33%817.06K | 195.31%839.69K | 234.52%786.57K | --1.27M | --436.45K |
Asset impairment expenditure | 1,274.06%5.96M | 654.43%477.21K | --0 | 5,469.17%7.55M | --6.56M | 220.03%433.65K | --63.26K | --484.71K | --135.51K | --0 |
Remuneration paid in stock | -96.79%2.88K | -96.79%2.88K | -95.20%4.11K | -88.20%334.83K | -97.54%69.78K | --89.71K | --89.71K | --85.64K | --2.84M | --2.84M |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---141K | ---99K |
Other non cashItems | -28.39%230.35K | 8.33%428.57K | 68.57%450.7K | -26.80%1.58M | -62.94%593.05K | 16.74%321.65K | 111.82%395.62K | 188.70%267.38K | --2.16M | --1.6M |
Change In working capital | -20.58%250.44K | -12.11%484.2K | 179.54%328.66K | 126.55%445.77K | 99.46%-7.28K | 854.61%315.32K | 742.63%550.93K | 4.30%-413.2K | ---1.68M | ---1.35M |
-Change in receivables | 118.97%12.66K | -33.16%97.22K | 27.85%-101.86K | 164.56%96.8K | 105.20%159.29K | -153.36%-66.75K | 147.60%145.45K | -200.16%-141.19K | ---149.93K | --77.63K |
-Change in inventory | -76.60%61.65K | 7.25%265.76K | 100.37%311.46K | 273.26%421.6K | -448.96%-245.08K | 240.53%263.46K | 444.32%247.79K | 155.86%155.44K | ---243.34K | ---44.65K |
-Change in prepaid assets | -172.76%-74.14K | -71.80%21.37K | -579.85%-89.51K | 259.41%359.39K | 204.28%194.89K | 485.13%101.9K | 651.46%75.76K | 40.64%-13.17K | ---225.44K | ---186.89K |
-Change in payables and accrued expense | 1,398.15%250.27K | 21.87%99.85K | 150.35%208.57K | 59.26%-432.02K | 90.24%-116.37K | -86.30%16.71K | -81.07%81.93K | 2.13%-414.28K | ---1.06M | ---1.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.29%55.78K | -121.99%-40.9K | 138.10%333.82K | 17.46%-1.1M | 73.08%-740.96K | -44.35%333.78K | -69.66%185.97K | -517.69%-876.2K | ---1.33M | ---2.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 260.58%1.77M | -110.10%-25.58K | 99.80%-873 | 58.09%-1.11M | 136.83%182.9K | 1.20%-1.1M | 135.89%253.34K | -34.90%-443.91K | -2.65M | -496.58K |
Net PPE purchase and sale | 516.30%1.78M | -103.39%-8.81K | 99.78%-1.03K | 80.65%-446.92K | 135.83%195.88K | 41.05%-428.27K | 135.18%260.02K | -59.40%-474.55K | ---2.31M | ---546.7K |
Net intangibles purchas and sale | 73.08%-3.5K | -400.00%-17.5K | 56.25%-17.5K | -235.00%-67K | 47.50%-10.5K | ---13K | ---3.5K | ---40K | ---20K | ---20K |
Net business purchase and sale | ---- | ---- | ---- | -427.85%-667.06K | --0 | ---- | ---- | ---- | --203.47K | --203.47K |
Net other investing changes | -255.35%-10.84K | 123.11%734 | -75.00%17.66K | 113.84%71.96K | 98.14%-2.48K | 101.80%6.98K | -109.61%-3.18K | 325.13%70.64K | ---519.89K | ---133.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 260.58%1.77M | -110.10%-25.58K | 99.80%-873 | 58.09%-1.11M | 136.83%182.9K | 1.20%-1.1M | 135.89%253.34K | -34.90%-443.91K | ---2.65M | ---496.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,403.37%-1.73M | 81.75%-209.4K | -11.74%-625.77K | -118.97%-1.58M | -97.41%161.75K | 93.67%-38.35K | -139.23%-1.15M | -151.34%-560.04K | 8.35M | 6.25M |
Net issuance payments of debt | -215.88%-1.48M | 16.27%-887.84K | -8.24%-497.33K | -174.56%-1.68M | 425.78%306.8K | -0.02%-468.28K | -134.88%-1.06M | -106.20%-459.45K | --2.26M | ---94.17K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --7.2M | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -53.69%-107.69K | -39.45%-121.56K | -27.70%-128.44K | -44.71%-372.87K | -10.65%-115.05K | 32.61%-70.07K | -75.30%-87.17K | ---100.58K | ---257.67K | ---103.97K |
Net other financing activities | ---825K | ---- | ---- | 155.83%470K | 95.96%-30K | ---- | ---- | ---- | ---841.78K | ---743.28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,468.57%-1.75M | 81.75%-209.4K | -11.74%-625.77K | -118.97%-1.58M | -97.41%161.75K | 93.67%-38.35K | -139.23%-1.15M | -151.34%-560.04K | --8.35M | --6.25M |
Net cash flow | ||||||||||
Beginning cash position | -91.36%167.43K | -83.25%443.3K | -83.74%736.13K | 2,906.30%4.53M | -25.52%1.13M | -26.60%1.94M | 1,481.64%2.65M | 2,906.30%4.53M | --150.58K | --1.52M |
Current changes in cash | 108.98%72.39K | 61.05%-275.87K | 84.43%-292.83K | -186.62%-3.79M | -113.18%-396.3K | 28.06%-805.91K | -125.01%-708.26K | -449.54%-1.88M | --4.38M | --3.01M |
End cash Position | -78.82%239.82K | -91.36%167.43K | -83.25%443.3K | -83.74%736.13K | -83.74%736.13K | -25.52%1.13M | -26.60%1.94M | 1,481.64%2.65M | --4.53M | --4.53M |
Free cash from | 147.80%51.38K | -115.19%-67.21K | 122.67%315.29K | 55.97%-1.61M | 83.26%-555.58K | 15.18%-107.48K | 451.29%442.49K | -1,481.64%-1.39M | ---3.66M | ---3.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data