(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -66.26%52.9M | -56.04%73.1M | -67.34%385.9M | -84.14%40.8M | -92.05%22M | -47.24%156.8M | -52.58%166.3M | 76.80%1.18B | 404.31%257.2M | 28.89%276.6M |
Other non cash items | 285.71%57.2M | 286.05%49.8M | 181.92%98.3M | 328.05%56.1M | 1,867.65%60.1M | -43.93%-30.8M | 118.27%12.9M | -150.38%-120M | -113.75%-24.6M | -114.29%-3.4M |
Change In working capital | 3,244.83%97M | -4,260.00%-65.4M | 137.00%144.1M | 740.94%95.5M | 161.14%47.2M | 101.62%2.9M | 98.74%-1.5M | -373.84%-389.5M | -7,350.00%-14.9M | -7.67%-77.2M |
-Change in receivables | 213.26%82.7M | -279.52%-74.5M | 294.69%168.6M | 18.97%48.3M | 7,385.71%52.4M | 144.22%26.4M | 160.85%41.5M | 12.61%-86.6M | 34.44%40.6M | 101.01%700K |
-Change in inventory | 343.28%89.1M | 133.14%16.9M | 145.15%118.1M | 1,604.55%99.3M | 156.03%49.7M | 121.50%20.1M | 29.95%-51M | 11.14%-261.6M | 91.46%-6.6M | 5.74%-88.7M |
-Change in other current liabilities | -62.76%-70.8M | -106.82%-900K | -109.77%-120.2M | 10.87%-37.7M | -1,313.95%-52.2M | -10.13%-43.5M | -34.65%13.2M | -120.35%-57.3M | -207.91%-42.3M | -95.09%4.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.14%301.4M | -77.57%45.4M | 16.26%853.6M | 11.59%311M | 8.89%180M | 64.65%160.2M | 4.92%202.4M | -15.92%734.2M | 18.75%278.7M | -16.43%165.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | 5.38%-128.3M | -7.10%-559.7M | 26.83%-125.7M | ---- | ---- | -40.66%-135.6M | -28.34%-522.6M | -4.18%-171.8M | -37.54%-130.8M |
Net business purchase and sale | --0 | --0 | -318.00%-2.24B | --0 | -371.36%-2.22B | -22,800.00%-22.7M | --0 | -278.33%-536.1M | --0 | -232.34%-470.6M |
Net other investing changes | --7.1M | -311.76%-7M | 68.12%-22.7M | 90.45%-5.7M | ---- | ---- | 22.73%-1.7M | -243.96%-71.2M | -548.91%-59.7M | -327.27%-2.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.27%-103.6M | 1.46%-135.3M | -149.87%-2.82B | 43.24%-131.4M | -291.67%-2.37B | -45.28%-189.3M | 16.38%-137.3M | -98.37%-1.13B | -32.97%-231.5M | -156.32%-603.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -478.46%-607.8M | -410.02%-167.1M | 516.13%2.49B | -46.45%-99M | 426.12%2.38B | 229.10%160.6M | 289.12%53.9M | 641.90%404.8M | 1.74%-67.6M | 2,492.06%452.1M |
Net common stock issuance | ---700K | --198.4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -14.20%-98.1M | --100K | --0 | ---- | ---- | -77.85%-85.9M | --0 | --0 |
Net other financing activities | -280.00%-5.7M | 999.55%791.6M | -109.98%-86.3M | 104.27%1.6M | -44.83%1.6M | -66.67%-1.5M | -1,471.43%-88M | -6,750.00%-41.1M | -581.82%-37.5M | 163.64%2.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,455.81%-709.1M | 1,128.86%812.8M | 931.78%2.17B | -1.11%-109.2M | 434.08%2.32B | 267.07%30.1M | 37.00%-79M | 221.61%209.9M | -33.17%-108M | 1,526.56%435.1M |
Net cash flow | ||||||||||
Beginning cash position | 624.10%1.1B | 128.57%379.2M | -51.60%165.9M | 25.01%293.9M | -30.42%162.2M | -38.32%152.3M | -51.60%165.9M | 68.53%342.8M | -33.96%235.1M | -44.97%233.1M |
Current changes in cash | -51,230.00%-511.3M | 5,300.72%722.9M | 205.49%196M | 215.79%70.4M | 4,057.14%138.5M | 104.03%1M | 85.63%-13.9M | -241.83%-185.8M | -196.59%-60.8M | 94.88%-3.5M |
Effect of exchange rate changes | -104.44%-400K | 250.00%700K | 94.38%17.3M | 277.38%14.9M | -221.43%-6.8M | -17.43%9M | -75.00%200K | 11.25%8.9M | -215.07%-8.4M | 833.33%5.6M |
End cash Position | 264.49%591.2M | 624.10%1.1B | 128.57%379.2M | 128.57%379.2M | 25.01%293.9M | -30.42%162.2M | -38.32%152.3M | -51.60%165.9M | -51.60%165.9M | -33.96%235.1M |
Free cash flow | 4,904.76%201.8M | -224.10%-82.9M | 38.89%293.9M | 73.34%185.3M | 33.33%46M | 84.03%-4.2M | -30.78%66.8M | -54.59%211.6M | 53.15%106.9M | -66.41%34.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data