(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 900.00%10M | 671.43%54M | -90.48%2M | -90.48%2M | -50.94%26M | -99.76%1M | -98.86%7M | -43.24%21M | -43.24%21M | -76.55%53M |
-Cash and cash equivalents | 900.00%10M | 671.43%54M | -90.48%2M | -90.48%2M | -50.94%26M | -99.76%1M | -98.86%7M | -43.24%21M | -43.24%21M | -76.55%53M |
Receivables | -30.39%655M | -31.10%1.12B | -33.39%1.11B | -33.39%1.11B | -11.31%737M | 14.20%941M | 63.82%1.63B | 37.15%1.67B | 37.15%1.67B | 44.52%831M |
-Accounts receivable | -31.89%583M | -30.03%995M | -23.94%985M | -23.94%985M | -6.34%665M | 18.56%856M | 63.45%1.42B | 19.46%1.3B | 19.46%1.3B | 53.68%710M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.25%25M |
-Related party accounts receivable | 0.00%1M | -40.79%45M | -71.43%22M | -71.43%22M | -95.83%1M | -96.77%1M | 72.73%76M | 57.14%77M | 57.14%77M | 118.18%24M |
-Other receivables | -15.48%71M | -37.12%83M | -65.19%102M | -65.19%102M | -1.39%71M | 75.00%84M | 127.59%132M | 405.17%293M | 405.17%293M | -16.28%72M |
Inventory | 44.44%260M | 103.85%265M | 74.21%277M | 74.21%277M | -11.26%260M | 6.51%180M | -12.75%130M | -7.56%159M | -7.56%159M | 74.40%293M |
Other current assets | 377.31%1.03B | 304.14%1.08B | 341.55%1.25B | 341.55%1.25B | 124.39%368M | 81.51%216M | 106.20%266M | 61.36%284M | 61.36%284M | -66.05%164M |
Total current assets | 46.19%1.96B | 23.81%2.52B | 24.10%2.64B | 24.10%2.64B | 3.73%1.39B | -12.43%1.34B | 7.79%2.03B | 33.15%2.13B | 33.15%2.13B | -7.64%1.34B |
Non current assets | ||||||||||
Net PPE | 7.82%19.77B | 7.74%19.46B | 7.92%19.2B | 7.92%19.2B | 8.25%18.72B | 8.25%18.33B | 8.91%18.06B | 9.15%17.79B | 9.15%17.79B | 9.67%17.29B |
-Gross PPE | 7.65%27.89B | 7.56%27.43B | 7.78%27.05B | 7.78%27.05B | 8.03%26.43B | 7.84%25.91B | 8.13%25.5B | 8.37%25.1B | 8.37%25.1B | 8.72%24.47B |
-Accumulated depreciation | -7.25%-8.12B | -7.14%-7.97B | -7.44%-7.85B | -7.44%-7.85B | -7.50%-7.72B | -6.86%-7.57B | -6.30%-7.44B | -6.52%-7.31B | -6.52%-7.31B | -6.51%-7.18B |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.58%10M |
Related parties assets | 0.00%1M | -40.79%45M | -71.43%22M | -71.43%22M | -95.83%1M | -96.77%1M | 72.73%76M | 57.14%77M | 57.14%77M | 118.18%24M |
Other non current assets | 3.12%3.01B | 8.36%2.9B | -0.12%2.42B | -0.12%2.42B | 10.36%2.96B | 14.70%2.92B | 12.94%2.68B | 17.43%2.43B | 17.43%2.43B | 17.37%2.68B |
Total non current assets | 7.18%22.78B | 7.82%22.37B | 6.96%21.62B | 6.96%21.62B | 8.48%21.68B | 7.20%21.25B | 7.37%20.74B | 7.97%20.22B | 7.97%20.22B | 8.21%19.98B |
Total assets | 9.49%24.73B | 9.25%24.88B | 8.59%24.27B | 8.59%24.27B | 8.18%23.07B | 5.79%22.59B | 7.41%22.78B | 9.95%22.35B | 9.95%22.35B | 7.06%21.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.42%709M | -4.22%885M | -11.33%1.03B | -11.33%1.03B | -9.87%785M | -15.45%706M | 27.98%924M | 22.25%1.17B | 22.25%1.17B | 30.78%871M |
-accounts payable | -8.84%464M | -0.15%676M | -14.90%811M | -14.90%811M | -12.58%570M | -21.33%509M | 22.87%677M | 22.97%953M | 22.97%953M | 33.61%652M |
-Due to related parties current | 16.67%42M | -8.33%33M | 5.56%38M | 5.56%38M | -9.52%38M | 0.00%36M | -20.00%36M | 0.00%36M | 0.00%36M | -6.67%42M |
-Other payable | 26.09%203M | -16.59%176M | 4.55%184M | 4.55%184M | 0.00%177M | 5.92%161M | 67.46%211M | 23.94%176M | 23.94%176M | 33.08%177M |
Current provisions | -60.94%75M | -60.71%77M | -47.21%104M | -47.21%104M | -12.73%192M | -90.76%192M | -90.79%196M | -90.42%197M | -90.42%197M | -89.11%220M |
Current debt and capital lease obligation | 391.92%1.28B | -50.34%666M | 20.61%1.47B | 20.61%1.47B | -38.85%943M | 1,900.00%260M | 11,075.00%1.34B | 207.58%1.22B | 207.58%1.22B | 15,320.00%1.54B |
-Current debt | 391.92%1.28B | -50.34%666M | 20.61%1.47B | 20.61%1.47B | -38.85%943M | 1,900.00%260M | 11,075.00%1.34B | 207.58%1.22B | 207.58%1.22B | 15,320.00%1.54B |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.33%17M |
Other current liabilities | 59.91%1.35B | 108.48%1.99B | 70.02%1.59B | 70.02%1.59B | 32.29%848M | 40.50%843M | 4.83%955M | 32.67%934M | 32.67%934M | -44.55%641M |
Current liabilities | 65.36%3.59B | 5.82%3.78B | 18.37%4.41B | 18.37%4.41B | -14.79%2.99B | -41.34%2.17B | -9.11%3.57B | -13.66%3.72B | -13.66%3.72B | -13.93%3.5B |
Non current liabilities | ||||||||||
Long term provisions | 5.65%2.82B | 3.52%2.8B | 3.70%2.77B | 3.70%2.77B | 3.73%2.73B | 2.41%2.67B | 5.84%2.7B | 6.79%2.68B | 6.79%2.68B | 9.91%2.63B |
Long term debt and capital lease obligation | -5.29%6.43B | 17.06%6.78B | 8.79%6.29B | 8.79%6.29B | 21.57%6.29B | 24.11%6.79B | 5.93%5.79B | 21.10%5.78B | 21.10%5.78B | 8.51%5.18B |
-Long term debt | -5.29%6.43B | 17.06%6.78B | 8.79%6.29B | 8.79%6.29B | 21.57%6.29B | 24.11%6.79B | 5.93%5.79B | 21.10%5.78B | 21.10%5.78B | 8.51%5.18B |
Non current deferred liabilities | 24.69%1.83B | 22.92%1.77B | 21.44%1.59B | 21.44%1.59B | 22.72%1.47B | 20.96%1.47B | 22.55%1.44B | 25.70%1.31B | 25.70%1.31B | 15.21%1.2B |
Employee benefits | -1.78%221M | -2.39%245M | -16.61%231M | -16.61%231M | -58.23%198M | -58.72%225M | -55.73%251M | -49.73%277M | -49.73%277M | -39.54%474M |
Other non current liabilities | -5.46%1.94B | -11.22%1.74B | -16.80%1.57B | -16.80%1.57B | 13.32%2.17B | 13.94%2.05B | 12.97%1.96B | 10.87%1.89B | 10.87%1.89B | 18.15%1.91B |
Total non current liabilities | 0.29%13.24B | 9.77%13.33B | 4.39%12.45B | 4.39%12.45B | 12.86%12.85B | 13.46%13.21B | 5.63%12.14B | 12.82%11.93B | 12.82%11.93B | 7.40%11.39B |
Total liabilities | 9.48%16.83B | 8.88%17.11B | 7.72%16.86B | 7.72%16.86B | 6.36%15.84B | 0.24%15.38B | 1.87%15.72B | 5.15%15.65B | 5.15%15.65B | 1.49%14.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 27.20%2.34B | 38.51%2.34B | 38.51%2.34B | 38.51%2.34B | 38.51%2.34B |
-common stock | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 27.53%2.32B | 39.02%2.32B | 39.02%2.32B | 39.02%2.32B | 39.02%2.32B |
-Preferred stock | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M |
Retained earnings | 13.98%5.58B | 14.97%5.45B | 16.22%5.1B | 16.22%5.1B | 19.18%4.92B | 16.48%4.9B | 15.17%4.74B | 15.83%4.38B | 15.83%4.38B | 14.97%4.12B |
Gains losses not affecting retained earnings | 4.55%-21M | 4.35%-22M | 4.17%-23M | 4.17%-23M | 21.43%-22M | 24.14%-22M | 23.33%-23M | 22.58%-24M | 22.58%-24M | 3.45%-28M |
Total stockholders'equity | 9.51%7.9B | 10.07%7.77B | 10.63%7.41B | 10.63%7.41B | 12.39%7.23B | 19.95%7.22B | 22.19%7.06B | 23.08%6.7B | 23.08%6.7B | 22.65%6.43B |
Total equity | 9.51%7.9B | 10.07%7.77B | 10.63%7.41B | 10.63%7.41B | 12.39%7.23B | 19.95%7.22B | 22.19%7.06B | 23.08%6.7B | 23.08%6.7B | 22.65%6.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data