(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -15.67%167.9M | 48.47%199.1M | -5.56%134.1M | -25.14%142M | 8.34%189.7M | 12.10%175.1M | 1.03%156.2M | -28.03%154.6M | -52.07%214.8M | -26.30%448.2M |
Operating revenue | -15.67%167.9M | 48.47%199.1M | -5.56%134.1M | -25.14%142M | 8.34%189.7M | 12.10%175.1M | 1.03%156.2M | -28.03%154.6M | -52.07%214.8M | -26.30%448.2M |
Cost of revenue | -4.79%111.2M | 1.92%116.8M | -7.43%114.6M | -3.73%123.8M | 22.94%128.6M | -9.04%104.6M | -4.09%115M | -27.94%119.9M | 15.72%166.4M | -14.96%143.8M |
Gross profit | -31.11%56.7M | 322.05%82.3M | 7.14%19.5M | -70.21%18.2M | -13.33%61.1M | 71.12%70.5M | 18.73%41.2M | -28.31%34.7M | -84.10%48.4M | -30.66%304.4M |
Operating expense | -6.00%9.4M | -24.24%10M | -10.20%13.2M | -36.36%14.7M | -18.66%23.1M | 55.19%28.4M | 35.56%18.3M | 25.00%13.5M | -8.47%10.8M | -10.61%11.8M |
Selling and administrative expenses | -10.00%9M | -24.24%10M | -10.20%13.2M | -36.36%14.7M | -18.66%23.1M | 55.19%28.4M | 35.56%18.3M | 35.00%13.5M | -15.25%10M | -10.61%11.8M |
-General and administrative expense | -10.00%9M | -24.24%10M | -10.20%13.2M | -36.36%14.7M | -18.66%23.1M | 55.19%28.4M | 35.56%18.3M | 35.00%13.5M | -15.25%10M | -10.61%11.8M |
Other operating expenses | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --800K | ---- |
Operating profit | -34.58%47.3M | 1,047.62%72.3M | 80.00%6.3M | -90.79%3.5M | -9.74%38M | 83.84%42.1M | 8.02%22.9M | -43.62%21.2M | -87.15%37.6M | -31.28%292.6M |
Net non-operating interest income expense | 14.91%-9.7M | -62.86%-11.4M | -70.73%-7M | 64.66%-4.1M | -480.00%-11.6M | -25.00%-2M | 20.00%-1.6M | -25.00%-2M | 27.27%-1.6M | 21.43%-2.2M |
Non-operating interest income | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-operating interest expense | 15.07%8.4M | 58.70%7.3M | -17.86%4.6M | -51.72%5.6M | 480.00%11.6M | 25.00%2M | -20.00%1.6M | 25.00%2M | -27.27%1.6M | -21.43%2.2M |
Total other finance cost | -68.29%1.3M | 70.83%4.1M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -421.95%-66M | -47.03%20.5M | 116.08%38.7M | -1,340.72%-240.6M | -144.18%-16.7M | --37.8M | --0 | 106.18%2.2M | 74.57%-35.6M | -52.17%-140M |
-Less:Restructuring and merger&acquisition | -25.00%600K | -73.33%800K | -37.50%3M | -71.26%4.8M | --16.7M | --0 | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 334.41%65.4M | 46.76%-27.9M | -122.42%-52.4M | --233.7M | --0 | ---37.8M | --0 | -104.89%-1.1M | -62.81%22.5M | --60.5M |
-Less:Other special charges | ---- | 2,100.00%6.6M | -70.00%300K | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
-Write off | ---- | ---- | 845.45%10.4M | --1.1M | ---- | ---- | ---- | -108.40%-1.1M | -83.52%13.1M | -13.59%79.5M |
Income before tax | -135.98%-29M | 108.81%80.6M | 116.00%38.6M | -2,161.54%-241.2M | -85.39%11.7M | 252.86%80.1M | 3.65%22.7M | 167.07%21.9M | -94.63%8.2M | -54.19%152.7M |
Income tax | -64.77%19.8M | 29.79%56.2M | 269.14%43.3M | -167.02%-25.6M | -31.79%38.2M | 102.17%56M | 6.13%27.7M | -37.86%26.1M | -69.72%42M | -39.49%138.7M |
Net income | -300.00%-48.8M | 619.15%24.4M | 97.82%-4.7M | -780.82%-215.8M | -188.45%-24.5M | 117.61%27.7M | -3,645.24%-157.3M | 87.57%-4.2M | -341.43%-33.8M | -86.55%14M |
Net income continuous Operations | -300.00%-48.8M | 619.15%24.4M | 97.82%-4.7M | -713.58%-215.6M | -209.96%-26.5M | 582.00%24.1M | -19.05%-5M | 87.57%-4.2M | -341.43%-33.8M | -86.55%14M |
Net income discontinuous operations | ---- | ---- | ---- | -110.00%-200K | -44.44%2M | 102.36%3.6M | ---152.3M | ---- | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | -300.00%-48.8M | 619.15%24.4M | 97.82%-4.7M | -780.82%-215.8M | -188.45%-24.5M | 117.61%27.7M | -3,645.24%-157.3M | 87.57%-4.2M | -341.43%-33.8M | -86.55%14M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -300.00%-48.8M | 619.15%24.4M | 97.82%-4.7M | -780.82%-215.8M | -188.45%-24.5M | 117.61%27.7M | -3,645.24%-157.3M | 87.57%-4.2M | -341.43%-33.8M | -86.55%14M |
Basic earnings per share | -303.57%-0.114 | 609.09%0.056 | 97.99%-0.011 | -740.00%-0.546 | -177.38%-0.065 | 117.61%0.084 | -3,569.23%-0.477 | 87.38%-0.013 | -339.53%-0.103 | -86.44%0.043 |
Diluted earnings per share | -311.11%-0.114 | 590.91%0.054 | 97.99%-0.011 | -740.00%-0.546 | -180.25%-0.065 | 116.98%0.081 | -3,569.23%-0.477 | 87.38%-0.013 | -345.24%-0.103 | -86.71%0.042 |
Dividend per share | 0.0168 | 0 | 0 | 0 | -0.56%0.0693 | 8.89%0.0697 | 15.72%0.064 | -63.87%0.0553 | 0.1532 | |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data