(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -432.43%-378.53K | -949.90%-880.71K | -49.87%-683.75K | 216.31%463.22K | 200.59%1.07M | 69.46%-71.09K | -151.50%-83.89K | 33.47%-456.22K | 52.86%-398.25K | 655.98%357.44K |
Net income from continuing operations | -13.66%-260.62K | 7.82%-230.11K | -112.33%-871.07K | 142.85%329.83K | 290.87%1.22M | -78.39%-229.3K | 6.45%-249.64K | -255.19%-410.24K | 36.40%-769.7K | -2,430.50%-638.65K |
Operating gains losses | ---- | ---- | ---- | 158.46%5.71K | ---- | ---- | ---- | ---- | ---9.77K | --0 |
Depreciation and amortization | 2,035.87%8.99K | 1,572.95%8.97K | 420.97%6.24K | 93.35%2.76K | 70.51%607 | 19.60%421 | 48.89%536 | 232.50%1.2K | -13.14%1.43K | 45.90%356 |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.06%3.86K | --0 |
Unrealized gains and losses of investment securities | 1,447.48%71.66K | 775.55%17.66K | 971.85%81.36K | -112.34%-15.3K | -189.89%-14.95K | -129.25%-5.32K | -107.95%-2.61K | -86.51%7.59K | -54.57%123.99K | 123.32%16.64K |
Remuneration paid in stock | --0 | 30.43%60K | --9K | -24.59%46K | --0 | --0 | --46K | --0 | -59.19%61K | --0 |
Deferred tax | 65.82%-7.59K | -1,452.83%-111.05K | 118.09%533.17K | 228.51%214.59K | -103.25%-15.9K | 70.39%-22.19K | 113.08%8.21K | 147.13%244.47K | -6,498.08%-166.99K | 578.54%489.38K |
Other non cashItems | --1.98K | --2.1K | --376 | -7,404.92%-1.37M | ---- | ---- | ---- | ---- | ---18.29K | ---- |
Change In working capital | -204.14%-192.95K | -652.93%-628.27K | -47.98%-442.82K | 232.82%1.25M | 146.54%1.25M | 456.54%185.29K | -72.17%113.63K | 38.69%-299.23K | 476.26%376.21K | 522.09%508.01K |
-Change in receivables | -6,402.34%-2.02M | 1,101.99%919.56K | 110.59%4.43K | 6,907.53%1.31M | 4,261.81%1.25M | 31.62%31.99K | -81.58%76.5K | 89.29%-41.88K | 158.89%18.76K | 62.67%-29.99K |
-Change in prepaid assets | -82.76%6.68K | 872.81%489.41K | -1,417.28%-417.43K | -120.86%-21.6K | -83.49%-83.13K | 121.09%38.74K | 5.69%50.31K | -132.86%-27.51K | 170.43%103.53K | 25.05%-45.31K |
-Change in payables and accrued expense | -251.71%-173.81K | -257.89%-47.2K | 87.03%-29.82K | -116.19%-41.11K | -85.02%87.36K | 222.15%114.56K | 75.89%-13.19K | -27.06%-229.85K | 221.92%253.92K | 162.21%583.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -432.43%-378.53K | -949.90%-880.71K | -49.87%-683.75K | 216.31%463.22K | 200.59%1.07M | 69.46%-71.09K | -151.50%-83.89K | 33.47%-456.22K | 52.86%-398.25K | 655.98%357.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -274.66%-531.71K | -0.25%-424.62K | 182.58%590.18K | 89.65%-475.2K | 207.08%804.93K | 71.70%-141.92K | 61.66%-423.55K | 67.99%-714.66K | -214.23%-4.59M | -16.38%-751.73K |
Net PPE purchase and sale | -334.13%-616.11K | -0.25%-424.62K | 93.11%-49.22K | 90.16%-479.85K | 206.65%800.28K | 81.42%-141.92K | 61.66%-423.55K | 68.31%-714.66K | -171.29%-4.87M | -4.12%-750.37K |
Net investment purchase and sale | ---- | ---- | ---- | -98.60%4.65K | ---- | ---- | ---- | ---- | 437.91%332.78K | -102.94%-1.36K |
Net other investing changes | --84.4K | --0 | --639.4K | ---- | ---- | ---- | ---- | ---- | -118.04%-49.41K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -274.66%-531.71K | -0.25%-424.62K | 182.58%590.18K | 89.65%-475.2K | 207.08%804.93K | 71.70%-141.92K | 61.66%-423.55K | 67.99%-714.66K | -214.23%-4.59M | -16.38%-751.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,358.68%709.58K | -85.09%132.67K | -100.25%-2.76K | -12.19%1.98M | 98.55%-4.91K | -101.51%-21.78K | 15,221.20%889.58K | -3.46%1.12M | -41.03%2.26M | -3,503.97%-338.93K |
Net common stock issuance | --746.5K | -84.60%150K | --0 | -8.46%2.18M | 107.67%25.96K | --0 | --974.04K | -4.94%1.18M | -41.12%2.38M | -1,166.03%-338.29K |
Net other financing activities | 31.29%-14.96K | 79.48%-17.33K | 95.09%-2.76K | -61.98%-193.34K | -4,723.44%-30.87K | 38.79%-21.78K | -1,335.65%-84.46K | 27.21%-56.24K | 51.92%-119.37K | 63.98%-640 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,358.68%709.58K | -85.09%132.67K | -100.25%-2.76K | -12.19%1.98M | 98.55%-4.91K | -101.51%-21.78K | 15,221.20%889.58K | -3.46%1.12M | -41.03%2.26M | -3,503.97%-338.93K |
Net cash flow | ||||||||||
Beginning cash position | 52.50%1.08M | 594.63%2.25M | 524.49%2.35M | -87.91%375.6K | -57.51%471.17K | 76.29%705.96K | -75.98%323.81K | -87.91%375.6K | 96.00%3.11M | -70.88%1.11M |
Current changes in cash | 14.53%-200.66K | -406.86%-1.17M | -86.00%-96.33K | 172.11%1.97M | 355.64%1.87M | -133.14%-234.79K | 140.32%382.15K | 97.06%-51.79K | -279.49%-2.73M | -4.71%-733.22K |
End cash Position | 85.91%875.95K | 52.50%1.08M | 594.63%2.25M | 524.49%2.35M | 524.49%2.35M | -57.51%471.17K | 76.29%705.96K | -75.98%323.81K | -87.91%375.6K | -87.91%375.6K |
Free cash from | -366.94%-994.64K | -157.24%-1.31M | 37.40%-732.97K | 78.58%-1.22M | 211.90%674.69K | 78.63%-213.01K | 46.13%-507.43K | 62.69%-1.17M | -115.03%-5.68M | 23.19%-602.93K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.