(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.85%150.9K | -29.82%115.38K | -29.82%115.38K | -37.65%251.12K | -15.47%706.96K | -91.81%105.64K | -86.26%164.42K | -86.26%164.42K | -78.79%402.77K | -60.05%836.31K |
-Cash and cash equivalents | 50.98%145.9K | -29.62%109.38K | -29.62%109.38K | -37.75%245.12K | -15.27%700.96K | -92.44%96.64K | -86.87%155.42K | -86.87%155.42K | -79.14%393.77K | -60.19%827.31K |
-Accounts receivable | -40.43%59.11K | -78.45%54.49K | -78.45%54.49K | 23.72%141.79K | -14.00%112.15K | -12.93%99.22K | 90.33%252.81K | 90.33%252.81K | 216.84%114.6K | 72.40%130.42K |
Total current assets | 10.90%263.7K | -43.99%263.27K | -43.99%263.27K | -13.94%509.09K | -13.94%842.87K | -83.55%237.79K | -66.72%470.04K | -66.72%470.04K | -71.06%591.55K | -55.51%979.42K |
Non current assets | ||||||||||
-Accumulated depreciation | -10.84%-317.21K | -13.39%-311.35K | -13.39%-311.35K | -16.41%-302.48K | -20.03%-294.21K | -23.98%-286.2K | -28.15%-274.59K | -28.15%-274.59K | -31.28%-259.84K | -35.19%-245.1K |
-Long term equity investment | -13.27%546.81K | -13.28%527.68K | -13.28%527.68K | 15.27%676.81K | -13.18%653.28K | -13.17%630.51K | -13.17%608.47K | -13.17%608.47K | --587.18K | --752.49K |
-Goodwill | --2.29M | --2.47M | --2.47M | --2.55M | --2.72M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --348.86K | -83.30%95.57K | -83.30%95.57K | -82.07%102.56K | -82.06%102.65K | ---- | 0.00%572.17K | 0.00%572.17K | 0.00%572.17K | 0.00%572.17K |
Regulatory assets | -40.43%59.11K | -78.45%54.49K | -78.45%54.49K | 60.93%184.42K | -14.00%112.15K | -12.93%99.22K | 90.33%252.81K | 90.33%252.81K | 216.84%114.6K | 72.40%130.42K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 76.00%632.98K | 171.56%900.81K | 171.56%900.81K | 27.48%621.84K | -22.15%397.85K | -26.03%359.65K | -42.41%331.72K | -42.41%331.72K | -49.54%487.78K | -70.07%511.02K |
-Total tax payable | -13.27%546.81K | -13.28%527.68K | -13.28%527.68K | 15.27%676.81K | -13.20%653.19K | -13.17%630.51K | -13.17%608.47K | -13.17%608.47K | --587.18K | --752.49K |
-Due to related parties current | 16.75%157.79K | 78.42%157.79K | 78.42%157.79K | 37.77%107.21K | 41.19%113.1K | 73.66%135.16K | -89.40%88.44K | -89.40%88.44K | -90.03%77.82K | -88.87%80.1K |
Current liabilities | 59.82%790.78K | 151.95%1.06M | 151.95%1.06M | 28.90%729.05K | -13.56%510.94K | -12.28%494.81K | -79.46%420.16K | -79.46%420.16K | -83.15%565.6K | -85.33%591.12K |
Non current liabilities | ||||||||||
Non current accrued expenses | -79.27%8.11K | -72.45%13.98K | -72.45%13.98K | -65.11%22.85K | -61.21%31.12K | -58.60%39.12K | -54.31%50.74K | -54.31%50.74K | -48.60%65.48K | -44.30%80.22K |
Long term provisions | -13.27%546.81K | -13.28%527.68K | -13.28%527.68K | 15.27%676.81K | -13.18%653.28K | -13.17%630.51K | -13.17%608.47K | -13.17%608.47K | --587.18K | --752.49K |
Total non current liabilities | 18.86%1.34M | 54.21%1.59M | 54.21%1.59M | 21.95%1.41M | -13.36%1.16M | -12.78%1.13M | -62.55%1.03M | -62.55%1.03M | -65.65%1.15M | -66.67%1.34M |
Shareholders'equity | ||||||||||
Share capital | 28.67%19.16M | 30.41%18.67M | 30.41%18.67M | 29.60%18.55M | 29.60%18.55M | 4.00%14.89M | 12.88%14.32M | 12.88%14.32M | 13.52%14.32M | 23.87%14.32M |
-common stock | 28.67%19.16M | 30.41%18.67M | 30.41%18.67M | 29.60%18.55M | 29.60%18.55M | 4.00%14.89M | 12.88%14.32M | 12.88%14.32M | 13.52%14.32M | 23.87%14.32M |
Additional paid-in capital | 5.50%2.54M | -35.66%2.65M | -35.66%2.65M | -81.75%2.54M | -81.60%2.45M | -80.72%2.41M | -64.29%4.11M | -64.29%4.11M | 35.51%13.89M | 54.48%13.31M |
Total equity | 825.51%2.56M | 427.73%2.75M | 427.73%2.75M | 368.92%3.08M | 239.45%3.6M | -82.02%276.91K | -65.81%520.77K | -65.81%520.77K | -69.74%657.03K | -54.83%1.06M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.